Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.datapatternsindia.com | |
Market Cap | 7,675.96 Cr. | |
Enterprise Value(EV) | 7,619.41 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 23.27 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 58.93 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 78.77 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 200.93 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 6.82 | Calculated using Price: 1,371.10 |
Dividend Yield | 0.26 | Period Ending 2022-03 |
No. of Shares Subscribed | 5.60 Cr. | 55,983,969 Shares |
FaceValue | 2 | |
Company Profile | ||
Data Patterns (India) is a vertically integrated Defence and Aerospace electronics solutions provider catering to the indigenously developed defence products industry.The company's major product groups consist of Radars, Underwater electronics / communications / other systems, Electronic warfare suite, BrahMos programme, Avionics, small satellites, ATE for defence and aerospace systems, and COTS. |
1 Day |
|
-2.51% |
1 Week |
|
+0.73% |
1 Month |
|
+11.01% |
3 Month |
|
+33.80% |
6 Month |
|
+14.88% |
1 Year |
|
+99.52% |
2 Year |
|
|
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 6.99 | 2.54 | 0.77 | 0.69 | 1.19 | 1.31 | 16.20 | 30.74 | 24.02 | |
Return on Capital Employed (%) | 11.51 | 6.59 | 4.21 | 4.32 | 4.42 | 4.69 | 23.83 | 39.11 | 33.65 | |
Return on Assets (%) | 4.52 | 1.70 | 0.51 | 0.46 | 0.81 | 0.88 | 9.23 | 17.81 | 18.17 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 102 | 103 | 104 | 105 | 105 | 106 | 154 | 208 | 575 | 592 | |
Non Curr. Liab. | 15 | 13 | 10 | 7 | 6 | 4 | 25 | 49 | 28 | 22 | |
Curr. Liab. | 33 | 41 | 43 | 41 | 43 | 50 | 117 | 72 | 103 | 112 | |
Minority Int. | |||||||||||
Equity & Liab. | 149 | 157 | 157 | 152 | 154 | 161 | 295 | 329 | 706 | 726 | |
Non Curr. Assets | 40 | 37 | 34 | 32 | 31 | 30 | 80 | 67 | 186 | 207 | |
Curr. Assets | 109 | 120 | 122 | 121 | 123 | 131 | 216 | 261 | 520 | 519 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 149 | 157 | 157 | 152 | 154 | 161 | 295 | 329 | 706 | 726 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 63 | 50 | 42 | 49 | 57 | 61 | 156 | 224 | 311 | 439 | |
Other Income | 4 | 1 | 2 | 0 | 0 | 0 | 4 | 3 | 4 | 8 | |
Total Income | 67 | 51 | 44 | 50 | 57 | 61 | 160 | 227 | 315 | 447 | |
Total Expenditure | -49 | -39 | -35 | -41 | -48 | -52 | -113 | -132 | -170 | -253 | |
PBIDT | 18 | 12 | 9 | 9 | 9 | 9 | 47 | 95 | 145 | 194 | |
Interest | -5 | -5 | -5 | -5 | -5 | -4 | -13 | -15 | -11 | -8 | |
Depreciation | -2 | -3 | -3 | -3 | -3 | -3 | -5 | -6 | -7 | -8 | |
Taxation | -3 | -1 | 0 | 0 | 0 | -1 | -7 | -19 | -33 | -47 | |
Exceptional Items | |||||||||||
PAT | 7 | 3 | 1 | 1 | 1 | 1 | 21 | 56 | 94 | 130 | |
Adjusted EPS | 40 | 15 | 5 | 4 | 7 | 8 | 124 | 12 | 18 | 25 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 13 | 3 | 6 | 9 | 11 | 7 | 13 | 43 | 50 | ||
Cash Fr. Inv. | -1 | -1 | 0 | 0 | -2 | -1 | 1 | 9 | -118 | ||
Cash Fr. Finan. | -11 | -4 | -6 | -8 | -8 | -7 | -14 | -45 | 236 | ||
Net Change | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 7 | 168 | ||
Cash & Cash Eqvt | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 9 | 177 |
Mon, 20 Mar 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation In terms of Regulation 30(6) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please note that the Company is meeting with a group of investors as per the schedule mentioned below:S. No.Date Investor Name1.21.03.2023ICICI Securities 2.21.03.2023Equirus Capital3.21.03.2023Emkay Global Securities 421.03.2023Baron Capital |
Mon, 13 Mar 2023
Board Meeting Outcome for Qualified Institutions Placement Of Equity Shares Of Face Value ? 2 Each (The 'Equity Shares') By Data Patterns (India) Limited (The 'Company') 1) Approved the closure of the issue period for the Issue today. 2) Determined and approved the issue price of ? 1 220.31 per Equity Share determined as permitted under Regulation 176(1) of the SEBI ICDR Regulations for the Equity Shares to be allotted to the eligible QIB 3) Approved and finalised the confirmation of allocation note to be sent to the eligible qualified institutional buyers intimating them of allocation of Equity Shares pursuant to the Issue 4) Approved and adopted the placement document today. 5) Approving issuance of refund intimation letter to the bidders who are entitled to receive the refund amount if any. |
Mon, 13 Mar 2023
Announcement under Regulation 30 (LODR)-Qualified Institutional Placement Please note that the Fund Raising Committee of the board of directors of the Company has at its meeting held today i.e. March 13 2023 approved the allotment of 4 097 319 Equity Shares of face value ? 2 each to eligible qualified institutional buyers at the issue price of ? 1 220.31 per Equity Share (including a premium of ? 1 218.31 per Equity Share) (which includes a discount of ? 64.22 i.e. 5.00% of the floor price as determined in terms of SEBI ICDR Regulations) aggregating to ? 5 000 million pursuant to the Issue. The Issue opened on March 8 2023 and closed on March 13 2023 and the same was intimated to you through our letter dated March 8 2023 and March 13 2023 respectively.Pursuant to the allotment of equity shares in the Issue the paid-up Equity Share capital of the Company stands increased from ? 103 773 300 consisting of 51 886 650 Equity Shares to ? 111 967 938 consisting of 55 983 969 Equity Shares of face value ? 2 each. |
Fri, 24 Mar 2023 |
|
|
|
|
|