Eros International Media Ltd.

23.77 -0.48 ▼-2.0%

26 May 2023, 04:01:00 PM
Volume: 3,284

Company Profile

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.erosmediaworld.com
Market Cap 228.47 Cr.
Enterprise Value(EV) 685.05 Cr. 2022-09
Financial Indicators
Earnings per share (EPS) -10.31 Trailing Twelve Months Ending 2022-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-12
Industry PE - Trailing Twelve Months Ending 2022-12
Book Value / Share 106.52 Trailing Twelve Months Ending 2022-12
Price to Book Value 0.22 Calculated using Price: 23.77
Dividend Yield 0.00 Period Ending 2022-03
No. of Shares Subscribed 9.59 Cr. 95,914,119 Shares
FaceValue 10
About Eros International Media Ltd.
Eros International Media was incorporated as a private limited company under the name Rishima International Private Limited on August 19, 1994 and got its present name on November 20, 2008. The company is a part of the Eros Group., which has an extensive film library and is in the business of sourcing Indian and other film content and exploiting it worldwide through its offices in India, UK, USA, UAE, Singapore, Australia, the Isle of Man and Fiji across formats such as theatres, home entertainment, television and digital new media.

Eros International Media Ltd. Delivery

Delivered Qty
Traded Qty

Eros International Media Ltd. Performance

1 Day
-1.98%
1 Week
-1.94%
1 Month
+1.45%
3 Month
-16.74%
6 Month
-26.64%
1 Year
-9.10%
2 Year
-33.51%
5 Year
-83.37%
10 Year
-85.57%

Eros International Media Ltd. Fundamental Ratios

9 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03
Return on Equity (%) 17.69 18.46 15.13 13.11 10.98 11.14 -73.89 -15.97 -0.88
Return on Capital Employed (%) 20.11 20.08 17.46 15.88 13.25 13.07 -62.19 -3.87 3.50
Return on Assets (%) 9.67 9.04 7.15 6.78 6.20 6.67 -41.86 -7.40 -0.38

Eros International Media Ltd. Balance Sheet

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2022-09* Rs. Cr.
Shh. Funds 1,209 1,482 1,746 2,009 2,243 2,572 1,246 1,040 1,066 1,073
Non Curr. Liab. 306 356 310 410 416 373 45 215 315 300
Curr. Liab. 677 1,430 1,440 1,262 1,115 1,250 1,184 1,133 1,010 946
Minority Int. 1 1 5 -5 13 10 14 14 12 11
Equity & Liab. 2,193 3,269 3,501 3,676 3,787 4,206 2,489 2,402 2,403 2,331
Non Curr. Assets 1,780 2,374 2,731 2,835 2,885 3,177 1,848 1,826 1,729 1,595
Curr. Assets 413 895 769 841 902 1,029 641 575 675 736
Misc. Exp. not W/O
Total Assets 2,193 3,269 3,501 3,676 3,787 4,206 2,489 2,402 2,403 2,331

Eros International Media Ltd. Profit and Loss

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2022-12 Rs. Cr. TTM
Net Sales 1,135 1,421 1,583 1,400 960 1,031 814 262 373 342
Other Income 10 21 45 48 52 112 123 129 93 98
Total Income 1,145 1,442 1,627 1,447 1,013 1,143 937 391 466 440
Total Expenditure -835 -1,073 -1,261 -1,059 -343 -439 -671 -253 -281 -452
PBIDT 310 370 366 388 669 704 266 137 185 -13
Interest -38 -40 -35 -57 -83 -81 -73 -108 -55 -61
Depreciation -5 -7 -9 -10 -299 -306 -254 -180 -131 -7
Taxation -74 -76 -79 -79 -56 -51 214 -8 -8 -13
Exceptional Items -1,554 -23
PAT 193 247 242 243 231 266 -1,401 -181 -9 -94
Minority Interest 6 0 -3 14 -2 3 -4 1 2 -5
Share Associate
Other Related Items
Consolidated Net Profit 200 247 239 257 229 269 -1,405 -180 -8 -99
Adjusted EPS 22 27 26 27 24 28 -147 -19 -1 -10

Eros International Media Ltd. Cash Flow

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr.
Cash Fr. Operatn. 648 872 933 1,170 235 235 402 51 292 116
Cash Fr. Inv. -674 -786 -1,079 -985 -501 -194 -243 96 -168 -8
Cash Fr. Finan. -64 7 33 -187 238 -33 -177 -154 -110 -130
Net Change -89 93 -113 -1 -28 8 -17 -7 14 -22
Cash & Cash Eqvt 53 145 34 33 7 15 6 11 27 4

Eros International Media Ltd. Shareholding Pattern

9 Qtrs 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%)
Promoter 62.15 60.90 49.00 48.07 48.07 48.07 48.07 48.05 48.05
Public 37.85 39.10 51.00 51.93 51.93 51.93 51.93 51.95 51.95
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 61.63 60.84 51.34 50.40 38.93 38.50 38.50 38.50 38.50

Eros International Media Ltd. Announcements

Fri, 26 May 2023
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And DisclosureRequirements) Regulations 2015 - Updation Letter W.R.T. The Application Filed For IssueAnd Allotment Of Warrants On Preferential Basis
In accordance with Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements)Regulations 2015 we would like to inform you that the Company did not resubmit any application forIn-Principal approval w.r.t warrants within time frame to the exchanges hence same is not approved.Please note that there is no change in Equity structure of the Company.You are requested to take note of the same for your records.
Mon, 22 May 2023
Board Meeting Intimation for For Considering And Approval Of The Audited FinancialResults For The Quarter And Year Ended March 31 2023 & Intimation With Respect To The Closure Of Trading Window.
EROS INTERNATIONAL MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2023 inter alia to consider and approve In terms of Regulation 29(1)(a) of the Securities and Exchange Board of India (Listing Obligations andDisclosure Requirements) Regulations 2015 this is to inform you that the Meeting of Board ofDirectors of the Company is scheduled to be held on Monday May 29 2023 inter alia to considerand approve the Audited Standalone and Consolidated Financial Results of the Company for thequarter and year ended March 31 2023 and any other matter with permission of the Chair.Further in accordance with the SEBI (Prohibition of Insider Trading) Regulations 2015 and with theCompanys Code of Conduct of Insider Trading the Trading Window for dealing in the Companyssecurities was closed from April 01 2023 and shall remain closed till 48 hours after the announcementof the Financial Results i.e. upto May 31 2023.
Fri, 21 Apr 2023
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompanyEROS INTERNATIONAL MEDIA LTD.
2CIN NO.L99999MH1994PLC080502
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 125.55
4Highest Credit Rating during the previous FY ACUITEC
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)ACUITE RATINGS & RESEARCH LIMITED
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkNSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: VIJAY THAKER
Designation: COMPANY SECRETARY AND COMPLIANCE OFFICER
EmailId: compliance.officer@erosintl.com
Name of the Chief Financial Officer: RAJESH CHALKE
Designation: CHIEF FINANCIAL OFFICER
EmailId: compliance.officer@erosintl.com

Date: 21/04/2023

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.

Eros International Media Ltd. Technical Scans

Fri, 26 May 2023
High Delivery Percentage High Delivery Percentage
Close Crossing Last Week Low Close Crossing Last Week Low
Close Below Last Week Low Close Below Last Week Low
High Decrease in 3 Months High Decrease in 3 Months
High Decrease in 6 Months High Decrease in 6 Months

Eros International Media Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. 18,317.11 190.70 +6.7%
Sun TV Network Ltd. 17,546.62 445.50 +1.1%
PVR Inox Ltd. 13,757.34 1,406.00 +3.3%
Network 18 Media & Investments Ltd. 6,309.96 60.27 +0.0%
Saregama India Ltd. 5,891.29 305.30 -0.8%
TV18 Broadcast Ltd. 5,866.54 34.25 -0.4%
Prime Focus Ltd. 2,738.06 91.41 +3.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2023-03 383.28 190.70 +6.7%
Sun TV Network Ltd. Consolidated 2023-03 10.28 445.50 +1.1%
PVR Inox Ltd. Consolidated 2023-03 0.00 1,406.00 +3.3%
Network 18 Media & Investments Ltd. Consolidated 2023-03 0.00 60.27 +0.0%
Saregama India Ltd. Consolidated 2023-03 31.20 305.30 -0.8%
TV18 Broadcast Ltd. Consolidated 2023-03 50.50 34.25 -0.4%
Prime Focus Ltd. Consolidated 2022-12 0.00 91.41 +3.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2023-03 1.71 190.70 +6.7%
Sun TV Network Ltd. Consolidated 2023-03 1.89 445.50 +1.1%
PVR Inox Ltd. Consolidated 2023-03 1.88 1,406.00 +3.3%
Network 18 Media & Investments Ltd. Consolidated 2023-03 9.27 60.27 +0.0%
Saregama India Ltd. Consolidated 2023-03 4.00 305.30 -0.8%
TV18 Broadcast Ltd. Consolidated 2023-03 1.25 34.25 -0.4%
Prime Focus Ltd. Consolidated 2022-12 -18.57 91.41 +3.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2022-03 0.00 190.70 +6.7%
Sun TV Network Ltd. Consolidated 2022-03 0.00 445.50 +1.1%
PVR Inox Ltd. Consolidated 2022-03 1.11 1,406.00 +3.3%
Network 18 Media & Investments Ltd. Consolidated 2022-03 2.86 60.27 +0.0%
Saregama India Ltd. Consolidated 2022-03 0.00 305.30 -0.8%
TV18 Broadcast Ltd. Consolidated 2022-03 0.14 34.25 -0.4%
Prime Focus Ltd. Consolidated 2022-03 -20.21 91.41 +3.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2022-03 9.12 190.70 +6.7%
Sun TV Network Ltd. Consolidated 2022-03 21.59 445.50 +1.1%
PVR Inox Ltd. Consolidated 2022-03 -30.69 1,406.00 +3.3%
Network 18 Media & Investments Ltd. Consolidated 2022-03 128.74 60.27 +0.0%
Saregama India Ltd. Consolidated 2022-03 18.32 305.30 -0.8%
TV18 Broadcast Ltd. Consolidated 2022-03 20.65 34.25 -0.4%
Prime Focus Ltd. Consolidated 2022-03 0.00 91.41 +3.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2022-03 9.12 190.70 +6.7%
Sun TV Network Ltd. Consolidated 2022-03 21.59 445.50 +1.1%
PVR Inox Ltd. Consolidated 2022-03 -30.69 1,406.00 +3.3%
Network 18 Media & Investments Ltd. Consolidated 2022-03 128.74 60.27 +0.0%
Saregama India Ltd. Consolidated 2022-03 18.32 305.30 -0.8%
TV18 Broadcast Ltd. Consolidated 2022-03 20.65 34.25 -0.4%
Prime Focus Ltd. Consolidated 2022-03 0.00 91.41 +3.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2022-03 8,189.30 190.70 +6.7%
Sun TV Network Ltd. Consolidated 2022-03 3,584.82 445.50 +1.1%
PVR Inox Ltd. Consolidated 2022-03 1,331.00 1,406.00 +3.3%
Network 18 Media & Investments Ltd. Consolidated 2022-03 5,880.19 60.27 +0.0%
Saregama India Ltd. Consolidated 2022-03 580.63 305.30 -0.8%
TV18 Broadcast Ltd. Consolidated 2022-03 5,526.18 34.25 -0.4%
Prime Focus Ltd. Consolidated 2022-03 3,385.91 91.41 +3.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2022-03 955.80 190.70 +6.7%
Sun TV Network Ltd. Consolidated 2022-03 1,641.91 445.50 +1.1%
PVR Inox Ltd. Consolidated 2022-03 -488.51 1,406.00 +3.3%
Network 18 Media & Investments Ltd. Consolidated 2022-03 837.65 60.27 +0.0%
Saregama India Ltd. Consolidated 2022-03 152.65 305.30 -0.8%
TV18 Broadcast Ltd. Consolidated 2022-03 926.24 34.25 -0.4%
Prime Focus Ltd. Consolidated 2022-03 -173.89 91.41 +3.6%

Eros International Media Ltd. FAQ's

What is Eros Internatl.Media share price?

Can I buy Eros Internatl.Media shares now?

What is the Market Cap of Eros Internatl.Media?

What are the key metrics to analyse Eros Internatl.Media?

What is the 52 Week High and Low of Eros Internatl.Media?

What is the trend of Eros Internatl.Media share price?