Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.godfreyphillips.com | |
Market Cap | 8,774.75 Cr. | |
Enterprise Value(EV) | 8,770.29 Cr. | 2023-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 132.80 | Trailing Twelve Months Ending 2023-03 |
Price-Earning Ratio (PE) | 12.77 | Trailing Twelve Months Ending 2023-03 |
Industry PE | 27.79 | Trailing Twelve Months Ending 2023-03 |
Book Value / Share | 682.37 | Trailing Twelve Months Ending 2023-03 |
Price to Book Value | 2.49 | Calculated using Price: 1,696.45 |
Dividend Yield | 2.61 | Period Ending 2022-03 |
No. of Shares Subscribed | 5.20 Cr. | 51,993,920 Shares |
FaceValue | 2 | |
About Godfrey Phillips India Ltd. | ||
It is one of the largest FMCG companies in India. It makes some of the most popular cigarette brands in the country like Four Square, Red and White, Cavanders, Tipper and North Pole. It also manufactures and distributes iconic brand Marlboro under a license agreement with Philip Morris. It has expanded business interests in chewing products, mouth fresheners, confectionary and retail. |
1 Day |
|
+0.42% |
1 Week |
|
-2.98% |
1 Month |
|
+0.74% |
3 Month |
|
-15.23% |
6 Month |
|
-4.40% |
1 Year |
|
+41.14% |
2 Year |
|
+80.97% |
5 Year |
|
+132.01% |
10 Year |
|
+196.50% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 15.60 | 14.62 | 11.72 | 8.46 | 9.21 | 13.58 | 18.21 | 15.79 | 15.90 | |
Return on Capital Employed (%) | 20.68 | 19.27 | 15.39 | 11.78 | 13.21 | 19.68 | 25.41 | 21.33 | 21.44 | |
Return on Assets (%) | 9.33 | 9.15 | 8.03 | 6.27 | 6.81 | 9.77 | 12.49 | 10.71 | 11.18 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03* Rs. Cr. |
Shh. Funds | 1,184 | 1,313 | 1,576 | 1,660 | 1,793 | 2,039 | 2,187 | 2,582 | 2,928 | 3,548 | |
Non Curr. Liab. | 130 | 67 | 85 | 74 | 72 | 56 | 366 | 354 | 346 | 375 | |
Curr. Liab. | 617 | 672 | 454 | 433 | 563 | 738 | 713 | 791 | 822 | 1,040 | |
Minority Int. | 1 | 4 | 44 | 40 | 37 | 33 | 29 | 5 | 5 | 5 | |
Equity & Liab. | 1,932 | 2,057 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 | |
Non Curr. Assets | 1,056 | 1,076 | 1,143 | 1,193 | 1,496 | 1,779 | 2,238 | 2,208 | 2,453 | 3,549 | |
Curr. Assets | 876 | 981 | 1,016 | 1,012 | 969 | 1,087 | 1,057 | 1,524 | 1,649 | 1,419 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,932 | 2,057 | 2,159 | 2,208 | 2,465 | 2,866 | 3,295 | 3,732 | 4,102 | 4,968 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. TTM |
Net Sales | 2,479 | 2,587 | 2,331 | 2,403 | 2,326 | 2,497 | 2,877 | 2,525 | 2,688 | 4,260 | |
Other Income | 27 | 32 | 37 | 47 | 55 | 79 | 107 | 119 | 114 | 168 | |
Total Income | 2,506 | 2,619 | 2,368 | 2,450 | 2,380 | 2,576 | 2,983 | 2,644 | 2,802 | 4,428 | |
Total Expenditure | -2,091 | -2,220 | -2,007 | -2,150 | -2,067 | -2,094 | -2,285 | -1,984 | -2,054 | -3,456 | |
PBIDT | 414 | 398 | 360 | 300 | 313 | 482 | 698 | 660 | 747 | 972 | |
Interest | -29 | -19 | -10 | -4 | -2 | -1 | -30 | -31 | -34 | -29 | |
Depreciation | -91 | -108 | -107 | -98 | -98 | -99 | -155 | -141 | -145 | -154 | |
Taxation | -84 | -89 | -74 | -62 | -74 | -123 | -129 | -111 | -130 | -182 | |
Exceptional Items | -35 | 20 | |||||||||
PAT | 175 | 183 | 169 | 137 | 159 | 260 | 385 | 376 | 438 | 607 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Share Associate | 0 | 1 | 0 | 84 | |||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 176 | 183 | 170 | 137 | 159 | 260 | 385 | 377 | 438 | 690 | |
Adjusted EPS | 34 | 35 | 33 | 26 | 31 | 50 | 74 | 72 | 84 | 133 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 191 | 296 | 63 | 319 | 245 | 516 | 362 | 375 | 310 | 479 | |
Cash Fr. Inv. | -86 | -140 | -32 | -119 | -125 | -405 | -310 | -72 | -298 | -234 | |
Cash Fr. Finan. | -106 | -158 | -31 | -197 | -125 | -99 | -43 | -303 | -16 | -238 | |
Net Change | -1 | -2 | 1 | 3 | -4 | 12 | 9 | 0 | -4 | 6 | |
Cash & Cash Eqvt | 13 | 10 | 11 | 13 | 11 | 23 | 31 | 32 | 28 | 34 |
Thu, 01 Jun 2023
Updates
|
|
Wed, 31 May 2023
Updates
|
|
Wed, 31 May 2023
Investor Presentation
|
Mon, 05 Jun 2023 |
|
|
|
|
|