Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.harrisonsmalayalam.com | |
Market Cap | 287.54 Cr. | |
Enterprise Value(EV) | 381.37 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 1.49 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 104.71 | Trailing Twelve Months Ending 2023-09 |
Industry PE | - | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 80.82 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 1.93 | Calculated using Price: 155.80 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 1.85 Cr. | 18,455,405 Shares |
FaceValue | 10 | |
About Harrisons Malayalam Ltd. | ||
Harrisons Malayalam (HML), incorporated in 1978, is primarily engaged in production of tea. The company also has business interests in areas of rubber, spices and horticulture crops, tissue culture, engineering and services and clearing and shipping. |
1 Day |
|
+2.29% |
1 Week |
|
+4.18% |
1 Month |
|
+6.01% |
3 Month |
|
+4.04% |
6 Month |
|
+24.73% |
1 Year |
|
+4.75% |
2 Year |
|
-2.09% |
5 Year |
|
+88.00% |
10 Year |
|
+261.05% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | -21.41 | -36.76 | 4.01 | 4.32 | -26.44 | 11.77 | 41.70 | 18.25 | 12.08 | |
Return on Capital Employed (%) | -7.60 | -13.30 | 8.74 | 8.63 | -5.07 | 12.83 | 26.77 | 15.76 | 12.71 | |
Return on Assets (%) | -5.91 | -7.91 | 0.72 | 0.87 | -4.66 | 1.75 | 7.40 | 4.16 | 3.09 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 287 | 241 | 102 | 104 | 79 | 79 | 115 | 138 | 156 | 149 | |
Non Curr. Liab. | 98 | 94 | 85 | 88 | 108 | 109 | 97 | 94 | 100 | 98 | |
Curr. Liab. | 128 | 306 | 314 | 329 | 327 | 357 | 327 | 321 | 323 | 240 | |
Minority Int. | |||||||||||
Equity & Liab. | 513 | 641 | 501 | 521 | 514 | 544 | 548 | 562 | 589 | 487 | |
Non Curr. Assets | 437 | 432 | 293 | 297 | 299 | 307 | 315 | 327 | 361 | 372 | |
Curr. Assets | 76 | 209 | 208 | 224 | 215 | 238 | 232 | 234 | 228 | 116 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 513 | 641 | 501 | 521 | 514 | 544 | 548 | 562 | 589 | 487 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 331 | 285 | 367 | 383 | 354 | 387 | 451 | 472 | 487 | 468 | |
Other Income | 3 | 3 | 5 | 9 | 6 | 6 | 3 | 7 | 7 | 8 | |
Total Income | 334 | 289 | 372 | 392 | 360 | 393 | 454 | 479 | 494 | 475 | |
Total Expenditure | -348 | -318 | -354 | -371 | -366 | -364 | -396 | -440 | -460 | -455 | |
PBIDT | -14 | -30 | 18 | 21 | -6 | 29 | 58 | 39 | 34 | 20 | |
Interest | -14 | -14 | -14 | -13 | -14 | -16 | -14 | -11 | -12 | -13 | |
Depreciation | -7 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | |
Taxation | |||||||||||
Exceptional Items | 0 | 4 | 5 | ||||||||
PAT | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 18 | 3 | |
Minority Interest | |||||||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 18 | 3 | |
Adjusted EPS | -19 | -25 | 2 | 2 | -13 | 5 | 22 | 13 | 10 | 1 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 26 | 10 | 13 | 21 | 20 | -7 | 33 | 41 | 38 | 31 | |
Cash Fr. Inv. | -5 | -4 | 4 | 4 | -7 | -6 | -9 | -11 | -14 | -27 | |
Cash Fr. Finan. | -20 | -14 | -15 | -31 | -12 | 11 | -23 | -32 | -21 | -5 | |
Net Change | 1 | -8 | 3 | -6 | 1 | -1 | 1 | -1 | 2 | -2 | |
Cash & Cash Eqvt | 13 | 5 | 7 | 1 | 2 | 1 | 2 | 1 | 3 | 1 |
Fri, 10 Nov 2023
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
|
|
Thu, 09 Nov 2023
Outcome of Board Meeting
|
|
Thu, 09 Nov 2023
Financial Result Updates
|
Wed, 06 Dec 2023 |
|
|
|
|
Tue, 05 Dec 2023 |
|