Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.hathway.com | |
Market Cap | 3,494.19 Cr. | |
Enterprise Value(EV) | 3,329.75 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 0.32 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 61.80 | Trailing Twelve Months Ending 2023-09 |
Industry PE | - | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 23.88 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 0.83 | Calculated using Price: 19.74 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 177.01 Cr. | 1,770,104,500 Shares |
FaceValue | 2 | |
About Hathway Cable & Datacom Ltd. | ||
Hathway is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business. Hathway Cable & Datacom Limited (Hathway) is one of the India’s leading Cable Broadband service provider. It also provides Cable Television services through its wholly owned subsidiary - Hathway Digital Private Limited, which is one of the largest Multisystem operator in India. |
1 Day |
|
-1.50% |
1 Week |
|
-1.99% |
1 Month |
|
+8.82% |
3 Month |
|
+19.34% |
6 Month |
|
+44.16% |
1 Year |
|
+15.16% |
2 Year |
|
-1.25% |
5 Year |
|
-35.35% |
10 Year |
|
-62.24% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | -16.09 | -19.72 | -19.82 | -17.44 | -8.77 | 1.97 | 4.61 | 3.21 | 1.57 | |
Return on Capital Employed (%) | 0.49 | -5.15 | -3.24 | 0.23 | -10.12 | 5.40 | 4.98 | 3.86 | 2.18 | |
Return on Assets (%) | -4.92 | -6.44 | -5.81 | -4.40 | -4.20 | 1.22 | 3.55 | 3.13 | 1.50 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 1,210 | 1,089 | 893 | 792 | 3,640 | 3,743 | 3,997 | 4,125 | 4,183 | 4,227 | |
Non Curr. Liab. | 889 | 1,016 | 1,120 | 1,011 | 1,125 | -336 | -382 | -365 | -338 | -312 | |
Curr. Liab. | 1,343 | 1,246 | 1,397 | 1,468 | 1,219 | 2,526 | 491 | 472 | 621 | 713 | |
Minority Int. | 242 | 1 | 1 | -4 | -1 | 1 | 1 | 2 | 2 | 2 | |
Equity & Liab. | 3,685 | 3,352 | 3,411 | 3,267 | 5,983 | 5,935 | 4,107 | 4,233 | 4,468 | 4,629 | |
Non Curr. Assets | 2,676 | 2,778 | 2,766 | 2,714 | 2,527 | 2,462 | 2,567 | 3,133 | 2,605 | 2,505 | |
Curr. Assets | 1,009 | 574 | 645 | 553 | 3,456 | 3,473 | 1,540 | 1,100 | 1,863 | 2,124 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 3,685 | 3,352 | 3,411 | 3,267 | 5,983 | 5,935 | 4,107 | 4,233 | 4,468 | 4,629 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 1,832 | 1,137 | 1,344 | 1,535 | 1,558 | 1,798 | 1,732 | 1,793 | 1,858 | 1,921 | |
Other Income | 42 | 21 | 244 | 17 | 66 | 250 | 148 | 79 | 105 | 121 | |
Total Income | 1,874 | 1,158 | 1,588 | 1,552 | 1,625 | 2,048 | 1,879 | 1,872 | 1,963 | 2,042 | |
Total Expenditure | -1,588 | -1,018 | -1,366 | -1,206 | -1,251 | -1,365 | -1,261 | -1,401 | -1,547 | -1,617 | |
PBIDT | 286 | 140 | 222 | 346 | 374 | 683 | 619 | 471 | 416 | 425 | |
Interest | -159 | -91 | -112 | -153 | -225 | -229 | -38 | 0 | 0 | 0 | |
Depreciation | -324 | -259 | -306 | -335 | -352 | -371 | -371 | -368 | -357 | -359 | |
Taxation | -28 | 0 | 0 | 0 | 439 | -4 | -25 | -26 | -25 | -32 | |
Exceptional Items | 51 | -17 | -1 | -5 | -430 | -7 | -5 | -28 | -8 | -8 | |
PAT | -175 | -227 | -196 | -147 | -194 | 73 | 178 | 130 | 65 | 26 | |
Minority Interest | -14 | 1 | 0 | 9 | 0 | -2 | -1 | 0 | 0 | 0 | |
Share Associate | 0 | -11 | 3 | 39 | 7 | 33 | 75 | 31 | |||
Other Related Items | 8 | ||||||||||
Consolidated Net Profit | -180 | -237 | -193 | -99 | -188 | 104 | 253 | 130 | 65 | 57 | |
Adjusted EPS | -2 | -3 | -2 | -1 | -1 | 1 | 1 | 1 | 0 | 0 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 234 | 226 | 83 | 325 | 293 | 246 | 440 | 467 | 333 | 453 | |
Cash Fr. Inv. | -829 | -522 | -511 | -313 | -133 | -3,289 | 792 | 542 | -382 | -303 | |
Cash Fr. Finan. | 580 | 356 | 428 | -4 | -166 | 3,098 | -244 | -2,003 | 0 | ||
Net Change | -15 | 60 | 0 | 8 | -6 | 54 | 989 | -994 | -50 | 150 | |
Cash & Cash Eqvt | 31 | 91 | 23 | 31 | 25 | 80 | 1,068 | 75 | 26 | 176 |
Wed, 18 Oct 2023
Financial Result Updates
|
|
Tue, 17 Oct 2023
Financial Result Updates
|
|
Fri, 13 Oct 2023
Certificate under SEBI (Depositories and Participants) Regulations, 2018
|
Fri, 01 Dec 2023 |
|
|
|
|
|