Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.igarashimotors.com | |
Market Cap | 1,096.28 Cr. | |
Enterprise Value(EV) | 1,181.42 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -1.80 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-12 |
Industry PE | 49.79 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 136.73 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 2.55 | Calculated using Price: 348.30 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 3.15 Cr. | 31,475,048 Shares |
FaceValue | 10 | |
Company Profile | ||
The history of Igarashi Motors started in 1946 by Eiji Igarashi who established a private company in Kawasaki, for the production and sales of D.C. motors for toys and model ships. Since then, it has been developing and manufacturing small D.C. motors, for more than fifty years. In India the company was established in 1993 in a joint venture with Crompton Greaves for development, production and sales of DC motors, DC motors with accessory, and assembly service like end cap/case/armature. |
1 Day |
|
+0.42% |
1 Week |
|
-2.59% |
1 Month |
|
-5.06% |
3 Month |
|
-13.43% |
6 Month |
|
-20.38% |
1 Year |
|
-3.03% |
2 Year |
|
+19.49% |
5 Year |
|
-51.16% |
10 Year |
|
+595.21% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 27.18 | 20.84 | 23.34 | 22.84 | 24.94 | 13.99 | 7.18 | 6.06 | 0.27 | |
Return on Capital Employed (%) | 30.26 | 27.19 | 32.03 | 32.29 | 33.27 | 18.71 | 8.78 | 7.42 | 1.82 | |
Return on Assets (%) | 14.59 | 12.17 | 13.93 | 15.45 | 14.56 | 7.79 | 4.45 | 3.73 | 0.17 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 219 | 251 | 294 | 365 | 399 | 430 | 423 | 439 | 438 | 429 | |
Non Curr. Liab. | 48 | 51 | 32 | 24 | 60 | 61 | 53 | 40 | 57 | 46 | |
Curr. Liab. | 95 | 141 | 145 | 115 | 346 | 180 | 197 | 221 | 181 | 239 | |
Minority Int. | |||||||||||
Equity & Liab. | 362 | 442 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 713 | |
Non Curr. Assets | 152 | 152 | 185 | 199 | 410 | 436 | 423 | 387 | 402 | 395 | |
Curr. Assets | 210 | 291 | 286 | 305 | 395 | 234 | 250 | 312 | 274 | 318 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 362 | 442 | 471 | 504 | 805 | 670 | 673 | 700 | 677 | 713 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 361 | 385 | 445 | 516 | 671 | 606 | 534 | 533 | 556 | 621 | |
Other Income | 10 | 17 | 14 | 17 | 34 | 25 | 12 | 10 | 7 | 5 | |
Total Income | 371 | 402 | 459 | 534 | 705 | 631 | 546 | 542 | 563 | 626 | |
Total Expenditure | -292 | -305 | -337 | -394 | -513 | -490 | -456 | -458 | -509 | -575 | |
PBIDT | 79 | 98 | 123 | 139 | 192 | 142 | 90 | 84 | 54 | 52 | |
Interest | -13 | -7 | -6 | -4 | -13 | -16 | -15 | -7 | -7 | -11 | |
Depreciation | -16 | -19 | -19 | -22 | -38 | -40 | -43 | -45 | -44 | -46 | |
Taxation | -12 | -23 | -34 | -38 | -46 | -29 | -3 | -7 | -1 | 0 | |
Exceptional Items | 8 | ||||||||||
PAT | 46 | 49 | 64 | 75 | 95 | 57 | 30 | 26 | 1 | -6 | |
Adjusted EPS | 15 | 16 | 21 | 25 | 31 | 18 | 10 | 8 | 0 | -2 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 59 | 45 | 59 | 64 | 82 | 94 | 164 | 90 | 41 | 73 | |
Cash Fr. Inv. | -42 | -30 | -14 | 20 | -159 | -69 | -104 | -41 | 6 | -55 | |
Cash Fr. Finan. | -18 | 20 | -6 | -49 | -29 | -27 | -59 | -49 | -38 | -24 | |
Net Change | -1 | 35 | 39 | 34 | -106 | -1 | 0 | 0 | 9 | -6 | |
Cash & Cash Eqvt | 2 | 37 | 75 | 110 | 4 | 2 | 3 | 3 | 12 | 6 |
Tue, 07 Mar 2023
Announcement under Regulation 30 (LODR)-Credit Rating We hereby inform you that on March 06 2023 Company has received the Credit Rating for Bank Facilities from CARE Ratings as follow:Long Term Bank Facilities - Rs. 25.54 Crores (reduced from Rs. 39.99 Crores) - CARE A+ ; Stable (Single A Plus; Outlook: Stable) - ReaffirmedLong Term/ Short Term Bank Facilities - Rs. 60.00 Crores (Enhanced from Rs. 50.00 Crores) - CARE A+ ; Stable/ CARE A1+ (Single A Plus; Outlook :Stable/A One Plus) - ReaffirmedShort Term Bank Facilities - Rs. 68.00 Crores (Enhanced from Rs. 48.00 Crores ) - CARE A1+ (A One Plus) - ReaffirmedTotal Facilities- Rs. 153.54 Crores (Rs. One Hundred Fifty-Three Crore and Fifty-Four Lakhs Only) |
Mon, 27 Feb 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate In compliance with the provisions of Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 this is to inform that below mentioned share certificates has been reported to be lost. The holders of these shares have requested us to issue duplicate share certificates in lieu of original |
Mon, 13 Feb 2023
Submission Of Un-Audited Financial Results For The Third Quarter Ended On December 31 2022 Pursuant to Regulation 33 read with Regulation 30 Schedule III Part A (4) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed a statement of Un-audited Financial Results for the third quarter ended on December 31 2022 as per IndAS which was taken on record by the Board of Directors at their meeting held on February 13 2023 (today). The Board of Directors have approved the limited review report at their meeting held on February 13 2023 for the third quarter ended on December 31 2022. We therefore enclose a copy of the limited review report issued by B S R & Co. LLP the Statutory Auditors of the Company. The Meeting commenced at 12.30 (IST) and concluded at 14. 30 IST). We are arranging to have un-audited financial results published in the newspapers. You are requested to take note of the above. |
Mon, 20 Mar 2023 |
|
|
|
|
|