Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.machino.com | |
Market Cap | 64.80 Cr. | |
Enterprise Value(EV) | 155.43 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 3.13 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 33.75 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 36.52 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 66.39 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 1.59 | Calculated using Price: 105.60 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 0.61 Cr. | 6,136,800 Shares |
FaceValue | 10 | |
Company Profile | ||
Machino Plastics started as an alliance among the Machino Group, Maruti Udyog Limited and Suzuki Motor Corporation, Japan. A state-of-the-art plant was set up in 1987 within the Maruti Udyog Limited Joint Venture complex for moulding large components like bumpers, instrument panels and radiator grills for entire range of Maruti cars. |
1 Day |
|
-1.77% |
1 Week |
|
-11.26% |
1 Month |
|
-3.21% |
3 Month |
|
-8.17% |
6 Month |
|
-16.62% |
1 Year |
|
+3.53% |
2 Year |
|
+19.32% |
5 Year |
|
-50.85% |
10 Year |
|
+271.18% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -5.72 | 5.54 | 3.20 | 10.30 | 9.63 | 0.79 | -9.26 | -9.28 | -6.08 | |
Return on Capital Employed (%) | 0.76 | 7.98 | 8.84 | 11.42 | 5.77 | 4.18 | -0.56 | 1.01 | 2.17 | |
Return on Assets (%) | -1.87 | 1.88 | 1.20 | 3.07 | 2.45 | 0.20 | -2.37 | -2.38 | -1.44 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 56 | 58 | 54 | 58 | 61 | 61 | 56 | 52 | 49 | 50 | |
Non Curr. Liab. | 18 | 15 | 16 | 70 | 53 | 50 | 41 | 38 | 28 | 22 | |
Curr. Liab. | 56 | 44 | 43 | 68 | 81 | 97 | 75 | 82 | 95 | 102 | |
Minority Int. | |||||||||||
Equity & Liab. | 130 | 117 | 114 | 197 | 196 | 208 | 173 | 172 | 172 | 174 | |
Non Curr. Assets | 101 | 91 | 84 | 140 | 129 | 149 | 135 | 121 | 109 | 102 | |
Curr. Assets | 28 | 26 | 30 | 56 | 66 | 59 | 38 | 51 | 64 | 72 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 130 | 117 | 114 | 197 | 196 | 208 | 173 | 172 | 172 | 174 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 166 | 196 | 205 | 259 | 306 | 303 | 242 | 210 | 265 | 327 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
Total Income | 167 | 197 | 205 | 259 | 306 | 303 | 243 | 210 | 266 | 327 | |
Total Expenditure | -153 | -178 | -185 | -233 | -278 | -277 | -224 | -194 | -249 | -306 | |
PBIDT | 14 | 19 | 20 | 27 | 28 | 26 | 19 | 17 | 17 | 22 | |
Interest | -5 | -5 | -2 | -4 | -7 | -7 | -8 | -7 | -6 | -6 | |
Depreciation | -13 | -11 | -13 | -13 | -19 | -19 | -20 | -15 | -14 | -13 | |
Taxation | 2 | 0 | -4 | -5 | 3 | 0 | 4 | 2 | 1 | 0 | |
Exceptional Items | |||||||||||
PAT | -2 | 2 | 1 | 5 | 5 | 0 | -5 | -4 | -2 | 2 | |
Adjusted EPS | -4 | 4 | 2 | 8 | 8 | 1 | -7 | -7 | -4 | 3 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 23 | 19 | 17 | 22 | -8 | 34 | 29 | 28 | 0 | 19 | |
Cash Fr. Inv. | -12 | -12 | -1 | -8 | -64 | -8 | -39 | -1 | -1 | -2 | |
Cash Fr. Finan. | -11 | -8 | -12 | -15 | 72 | -19 | 5 | -33 | 1 | -14 | |
Net Change | 0 | -2 | 3 | 0 | 0 | 7 | -4 | -6 | 0 | 2 | |
Cash & Cash Eqvt | 2 | 0 | 4 | 3 | 4 | 10 | 6 | 0 | 0 | 2 |
Wed, 29 Mar 2023
Closure of Trading Window Intimation for Closure of Trading Window under Code of Conduct for Prohibition of Insider Trading Regulations |
Wed, 29 Mar 2023
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Sarita Jindal |
Wed, 29 Mar 2023
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Sarita Jindal |
Tue, 28 Mar 2023 |
|
|
|
|
|