Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.marshallcnc.com | |
Market Cap | 100.47 Cr. | |
Enterprise Value(EV) | 142.26 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -1.44 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-12 |
Industry PE | 31.08 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 28.67 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 2.41 | Calculated using Price: 69.05 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.46 Cr. | 14,550,000 Shares |
FaceValue | 10 | |
About Marshall Machines Ltd. | ||
The company is engaged in the business of developing, manufacturing and marketing of Machine Tool Equipment. The company is among first Indian CNC Machine manufacturers. The company manufactures a wide range of CNC Turning Centers including its Patented Double Spindle CNC Turning Centers. It provides complete machining solutions to manufacturers of Axles, Crankshafts, Auto Parts, Fans, Pumps, Bearings, Gear Blanks, Bushes, etc. |
1 Day |
|
-1.99% |
1 Week |
|
+4.94% |
1 Month |
|
+21.67% |
3 Month |
|
+43.56% |
6 Month |
|
+145.73% |
1 Year |
|
+107.67% |
2 Year |
|
+349.84% |
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 7.26 | 3.04 | 4.86 | 11.87 | 36.17 | 20.50 | 7.46 | 0.81 | -6.60 | |
Return on Capital Employed (%) | 11.96 | 11.50 | 12.23 | 14.31 | 26.55 | 19.61 | 11.31 | 5.25 | 0.87 | |
Return on Assets (%) | 1.11 | 0.44 | 0.70 | 1.78 | 6.92 | 6.16 | 2.60 | 0.29 | -2.34 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 8 | 8 | 9 | 10 | 18 | 39 | 41 | 49 | 46 | 43 | |
Non Curr. Liab. | 9 | 9 | 8 | 7 | 10 | 15 | 19 | 21 | 16 | 14 | |
Curr. Liab. | 36 | 42 | 42 | 48 | 52 | 55 | 60 | 63 | 74 | 72 | |
Minority Int. | |||||||||||
Equity & Liab. | 53 | 60 | 59 | 65 | 80 | 108 | 121 | 133 | 135 | 129 | |
Non Curr. Assets | 17 | 13 | 13 | 17 | 23 | 47 | 53 | 70 | 64 | 61 | |
Curr. Assets | 36 | 46 | 46 | 48 | 57 | 61 | 68 | 62 | 71 | 68 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 53 | 60 | 59 | 65 | 80 | 108 | 121 | 133 | 135 | 129 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 39 | 42 | 44 | 50 | 59 | 65 | 60 | 67 | 60 | 47 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | |
Total Income | 39 | 43 | 44 | 51 | 59 | 65 | 61 | 67 | 60 | 49 | |
Total Expenditure | -34 | -36 | -38 | -44 | -47 | -50 | -44 | -58 | -53 | -42 | |
PBIDT | 5 | 6 | 6 | 7 | 13 | 15 | 17 | 10 | 7 | 7 | |
Interest | -3 | -4 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | |
Depreciation | -1 | -2 | -1 | -2 | -2 | -4 | -8 | -5 | -6 | -6 | |
Taxation | 0 | 0 | 0 | -1 | -2 | -2 | -1 | 0 | 1 | 1 | |
Exceptional Items | |||||||||||
PAT | 1 | 0 | 0 | 1 | 5 | 6 | 3 | 0 | -3 | -2 | |
Adjusted EPS | 3 | 1 | 2 | 6 | 5 | 4 | 2 | 0 | -2 | -1 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 1 | -1 | 7 | 11 | 5 | 14 | 12 | 11 | 5 | |
Cash Fr. Inv. | -2 | 0 | -1 | -5 | -9 | -27 | -15 | -10 | 0 | |
Cash Fr. Finan. | -1 | 1 | -5 | -5 | 5 | 14 | 3 | -2 | -5 | |
Net Change | -2 | 0 | 1 | 1 | 1 | 0 | 0 | -1 | 0 | |
Cash & Cash Eqvt | 1 | 1 | 1 | 2 | 4 | 4 | 5 | 1 | 0 |
Thu, 01 Jun 2023
Updates
|
|
Thu, 01 Jun 2023
Defaults on Payment of Interest/Principal
|
|
Wed, 31 May 2023
Annual Secretarial Compliance Report
|
Thu, 01 Jun 2023 |
|
|
|
|
S Making Higher Highs for 2 Days |