Sector | Finance | Compare with Sector peers |
Industry | Finance - NBFC | Compare with Industry peers |
Website | http://www.mastertrust.co.in | |
Market Cap | 1,634.43 Cr. | |
Enterprise Value(EV) | Cr. | - |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 39.93 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 18.82 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 25.15 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 201.55 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 3.73 | Calculated using Price: 751.35 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 2.18 Cr. | 21,753,200 Shares |
FaceValue | 5 | |
About Master Trust Ltd. | ||
The company is actively involved in Merchant banking activities since inception and is providing the Merchant Banking services / Corporate services to various groups. |
1 Day |
|
-1.43% |
1 Week |
|
+1.23% |
1 Month |
|
+18.16% |
3 Month |
|
+80.71% |
6 Month |
|
+137.52% |
1 Year |
|
+452.70% |
2 Year |
|
+397.15% |
5 Year |
|
+4457.74% |
10 Year |
|
+5788.89% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 5.82 | 2.13 | 3.36 | 5.57 | 8.55 | 5.86 | 14.65 | 19.88 | 19.83 | |
Return on Capital Employed (%) | 9.78 | 7.03 | 9.54 | 12.72 | 12.37 | 10.53 | 18.58 | 28.68 | 25.51 | |
Return on Assets (%) | 2.18 | 0.85 | 1.31 | 2.11 | 3.15 | 2.18 | 5.13 | 6.09 | 5.84 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 167 | 171 | 177 | 185 | 207 | 214 | 256 | 300 | 365 | 411 | |
Non Curr. Liab. | 43 | 46 | 60 | 46 | 38 | 46 | 58 | 65 | 69 | 304 | |
Curr. Liab. | 206 | 210 | 227 | 258 | 325 | 294 | 472 | 663 | 793 | 903 | |
Minority Int. | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||
Equity & Liab. | 418 | 428 | 464 | 491 | 572 | 555 | 786 | 1,027 | 1,229 | 1,620 | |
Non Curr. Assets | 42 | 41 | 42 | 35 | 56 | 48 | 42 | 38 | 40 | 111 | |
Curr. Assets | 376 | 386 | 423 | 456 | 515 | 507 | 744 | 989 | 1,188 | 1,508 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 418 | 428 | 464 | 491 | 572 | 555 | 786 | 1,027 | 1,229 | 1,620 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 115 | 104 | 111 | 160 | 134 | 136 | 225 | 331 | 339 | 427 | |
Other Income | 2 | 1 | 1 | 0 | 0 | ||||||
Total Income | 115 | 104 | 111 | 162 | 135 | 136 | 226 | 331 | 339 | 427 | |
Total Expenditure | -81 | -82 | -85 | -127 | -101 | -103 | -162 | -222 | -219 | -260 | |
PBIDT | 33 | 22 | 26 | 35 | 34 | 33 | 63 | 109 | 120 | 168 | |
Interest | -19 | -14 | -15 | -19 | -13 | -18 | -19 | -35 | -33 | -51 | |
Depreciation | -4 | -2 | -2 | -3 | -1 | -2 | -1 | -2 | -3 | -4 | |
Taxation | 0 | -2 | -3 | -3 | -3 | -1 | -9 | -17 | -19 | -27 | |
Exceptional Items | |||||||||||
PAT | 9 | 4 | 6 | 10 | 17 | 12 | 34 | 55 | 66 | 87 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | ||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 9 | 4 | 6 | 10 | 17 | 12 | 34 | 55 | 66 | 87 | |
Adjusted EPS | 4 | 2 | 3 | 5 | 8 | 6 | 16 | 25 | 30 | 40 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 22 | -8 | 54 | 52 | -2 | 82 | 14 | -24 | -15 | 10 | |
Cash Fr. Inv. | -5 | 29 | 1 | 2 | 7 | -18 | 19 | 12 | 6 | 3 | |
Cash Fr. Finan. | 0 | -1 | -1 | ||||||||
Net Change | 17 | 21 | 54 | 54 | 5 | 62 | 33 | -13 | -9 | 13 | |
Cash & Cash Eqvt | 99 | 120 | 174 | 228 | 233 | 295 | 328 | 16 | 7 | 19 |
Tue, 16 Apr 2024
STATEMENT OF DEVIATION AND VARIATION FOR THE QUARTER ENDED 31.03.2024 STATEMENT OF DEVIATION AND VARIATION FOR THE QUARTER ENDED 31.03.2024 |
Wed, 10 Apr 2024
Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations 2015 For The Year Ended March 31 2024 Certificate under Regulation 40(9) of SEBI (LODR) Regulations 2015 for the year ended 31.03.2024 duly signed by the Company Secretary in Practice. |
Thu, 04 Apr 2024
Certificate Under Regulation 7(3) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Year Ended 31St March 2024 Certificate under Regulation 7(3) of SEBI (LODR) Regulations 2015. |
Fri, 19 Apr 2024 |
Opening at High |
Close Within 52 Week High Zone |
Opening at High for 2 Days |
High Increase in 1 Month |
High Increase in 3 Months |