Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.mepinfra.com | |
Market Cap | 231.07 Cr. | |
Enterprise Value(EV) | 609.56 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -10.77 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-09 |
Industry PE | 57.49 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | -32.19 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | -0.39 | Calculated using Price: 12.41 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 18.62 Cr. | 186,196,051 Shares |
FaceValue | 10 | |
About MEP Infrastructure Developers Ltd. | ||
The company commenced its business with collection of toll at the five Mumbai Entry Points in December 2002, which it undertook for a period of eight years, from December 2002 till November 2008 pursuant to a contract with MSRDC and subsequent extensions thereof, until November 2010. It has an overall experience of over 12 years in this business across 12 states in India. Some of the significant toll collection projects completed by it include: (i) project for collection of toll at five Mumbai Entry Points where it currently operates an OMT contract pursuant to a re-award; (ii) project for collection of toll at Chalthan toll plaza, Gujarat; (iii) project for collection of toll at the toll plazas located at Ahmedabad, AUDA Ring Road, Nadiad, Anand and Vadodara on the Ahmedabad - Vadodara Expressway, Gujarat; (iv) project for collection of toll for the Rajiv Gandhi Sea Link, Mumbai, Maharashtra; (v) project for collection of toll at Chirle toll plaza and Karanjade toll plaza, Maharashtra; and (vi) project for collection of toll at the toll plazas on Hanumangarh - Kishangarh road, Rajasthan. |
1 Day |
|
+0.81% |
1 Week |
|
-3.50% |
1 Month |
|
-7.46% |
3 Month |
|
-10.14% |
6 Month |
|
-14.19% |
1 Year |
|
-34.22% |
2 Year |
|
-38.00% |
5 Year |
|
-68.88% |
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 255.24 | 32.79 | -56.45 | -53.71 | ||||||
Return on Capital Employed (%) | 9.57 | 19.65 | 22.58 | 19.01 | 18.18 | 11.73 | 11.67 | 5.34 | -20.94 | |
Return on Assets (%) | -3.26 | -0.73 | 2.18 | 1.39 | 1.08 | -2.54 | -1.61 | -5.36 | -7.80 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | -226 | -112 | -8 | 60 | 266 | 181 | 105 | -114 | -466 | -397 | |
Non Curr. Liab. | 3,052 | 3,271 | 3,089 | 2,839 | 2,395 | 1,683 | 1,591 | 1,050 | 8 | -12 | |
Curr. Liab. | 799 | 2,072 | 1,663 | 1,908 | 2,435 | 2,954 | 3,000 | 2,762 | 1,758 | 3,564 | |
Minority Int. | 0 | 13 | 13 | 8 | -1 | -1 | |||||
Equity & Liab. | 3,624 | 5,230 | 4,744 | 4,807 | 5,095 | 4,831 | 4,709 | 3,706 | 3,158 | 3,154 | |
Non Curr. Assets | 3,209 | 4,649 | 3,818 | 3,664 | 3,148 | 2,450 | 2,467 | 2,345 | 195 | 176 | |
Curr. Assets | 415 | 581 | 926 | 1,143 | 1,947 | 2,381 | 2,242 | 1,361 | 967 | 2,978 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 3,624 | 5,230 | 4,744 | 4,807 | 5,095 | 4,831 | 4,709 | 3,706 | 3,158 | 3,154 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 2,009 | 1,905 | 1,729 | 2,322 | 2,815 | 2,056 | 1,123 | 967 | 245 | 33 | |
Other Income | 33 | 76 | 86 | 120 | 122 | 140 | 166 | 35 | 35 | 22 | |
Total Income | 2,041 | 1,981 | 1,815 | 2,442 | 2,937 | 2,196 | 1,289 | 1,002 | 279 | 55 | |
Total Expenditure | -1,565 | -374 | -440 | -1,449 | -1,855 | -1,699 | -659 | -464 | -396 | -239 | |
PBIDT | 476 | 1,606 | 1,375 | 993 | 1,082 | 497 | 631 | 538 | -117 | -184 | |
Interest | -404 | -642 | -493 | -470 | -464 | -414 | -343 | -289 | -67 | -59 | |
Depreciation | -180 | -1,012 | -868 | -419 | -494 | -392 | -253 | -256 | -63 | -6 | |
Taxation | -8 | 16 | -63 | -38 | -39 | -43 | -26 | -53 | 0 | -2 | |
Exceptional Items | 158 | -31 | 226 | -69 | 43 | ||||||
PAT | -115 | -32 | 109 | 66 | 53 | -126 | -77 | -225 | -268 | -250 | |
Minority Interest | 0 | 9 | 0 | 5 | 8 | 8 | |||||
Share Associate | -4 | 0 | 5 | 3 | 40 | -9 | |||||
Other Related Items | |||||||||||
Consolidated Net Profit | -115 | -37 | 109 | 71 | 56 | -77 | -77 | -221 | -216 | -201 | |
Adjusted EPS | -10 | -2 | 7 | 4 | 3 | -4 | -4 | -12 | -12 | -11 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 470 | 276 | 453 | 463 | 710 | 503 | 767 | 547 | 306 | 378 | |
Cash Fr. Inv. | -48 | -87 | -73 | -57 | -373 | -19 | -31 | -72 | 113 | -16 | |
Cash Fr. Finan. | -397 | -216 | -374 | -426 | -338 | -482 | -743 | -497 | -415 | -361 | |
Net Change | 25 | -27 | 6 | -20 | -1 | 2 | -6 | -22 | 4 | 1 | |
Cash & Cash Eqvt | 76 | 49 | 55 | 35 | 35 | 37 | 30 | 9 | 13 | 14 |
Tue, 21 Nov 2023
Updates
|
|
Mon, 20 Nov 2023
Updates
|
|
Fri, 17 Nov 2023
Updates
|
Fri, 08 Dec 2023 |
|
|
|
|
|