Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.northernspirits.in | |
Market Cap | 593.89 Cr. | |
Enterprise Value(EV) | 747.26 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 6.94 | Trailing Twelve Months Ending 2023-03 |
Price-Earning Ratio (PE) | 53.34 | Trailing Twelve Months Ending 2023-03 |
Industry PE | 82.08 | Trailing Twelve Months Ending 2023-03 |
Book Value / Share | 51.98 | Trailing Twelve Months Ending 2023-03 |
Price to Book Value | 7.12 | Calculated using Price: 370.00 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 1.61 Cr. | 16,051,200 Shares |
FaceValue | 10 | |
About Northern Spirits Ltd. | ||
Northern Spirits chose New Delhi (NCR) as its business capital. It is engaged in importing and distribution of Alcoholic beverages. The company is involved in the distribution of Wisky, Vodka, GIN, Red and White wine, Beer , tequila etc. The company imports and distributes leading alcohol brands such as William Grants, Bacardi Global, Shepherd Neame Beer, Carlo Rossi California Wines and Cooper's Australian Beer. The company also imports exotic blends along with its Agency Brands and Franchisee Ownership for some class apart liquors. |
1 Day |
|
-2.37% |
1 Week |
|
+15.00% |
1 Month |
|
-1.27% |
3 Month |
|
-15.23% |
6 Month |
|
+47.09% |
1 Year |
|
+32.17% |
2 Year |
|
+1175.86% |
5 Year |
|
|
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 750.34 | -92.84 | 40.93 | 25.48 | 42.24 | 6.91 | 4.58 | 8.66 | 14.30 | |
Return on Capital Employed (%) | 5.82 | -7.88 | 27.46 | 21.35 | 41.37 | 8.73 | 7.14 | 9.84 | 14.25 | |
Return on Assets (%) | 3.62 | -8.16 | 5.22 | 6.13 | 17.60 | 3.57 | 2.54 | 4.49 | 6.85 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 0 | 1 | 2 | 6 | 41 | 63 | 66 | 72 | 83 | 90 | |
Non Curr. Liab. | 2 | 2 | 2 | 0 | 0 | 0 | 8 | 10 | 8 | 7 | |
Curr. Liab. | 3 | 5 | 9 | 14 | 53 | 45 | 51 | 60 | 92 | 153 | |
Minority Int. | |||||||||||
Equity & Liab. | 5 | 8 | 13 | 21 | 94 | 108 | 125 | 142 | 183 | 250 | |
Non Curr. Assets | 4 | 4 | 5 | 5 | 11 | 11 | 10 | 10 | 10 | 11 | |
Curr. Assets | 1 | 4 | 8 | 16 | 82 | 98 | 115 | 132 | 172 | 240 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 5 | 8 | 13 | 21 | 94 | 108 | 125 | 142 | 183 | 250 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Net Sales | 1 | 2 | 3 | 17 | 26 | 110 | 161 | 153 | 268 | 905 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Total Income | 1 | 2 | 3 | 17 | 26 | 111 | 161 | 153 | 268 | 906 | |
Total Expenditure | -1 | -2 | -4 | -16 | -24 | -90 | -152 | -145 | -255 | -883 | |
PBIDT | 0 | 0 | 0 | 1 | 2 | 20 | 9 | 8 | 13 | 23 | |
Interest | 0 | 0 | 0 | 0 | -5 | -3 | -4 | -5 | -8 | ||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Taxation | 0 | 0 | 0 | -5 | -1 | -1 | -2 | -4 | |||
Exceptional Items | |||||||||||
PAT | 0 | 0 | -1 | 1 | 1 | 10 | 4 | 3 | 6 | 11 | |
Adjusted EPS | 15 | 64 | -13 | 13 | 4 | 9 | 2 | 2 | 4 | 7 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 0 | 1 | 1 | 1 | -7 | -50 | -12 | -10 | 0 | -22 | |
Cash Fr. Inv. | 0 | -4 | -1 | 0 | 0 | -6 | 0 | 0 | |||
Cash Fr. Finan. | 0 | 3 | -1 | 0 | 2 | 20 | 15 | 4 | -3 | -4 | |
Net Change | 0 | 0 | 0 | -5 | -36 | 3 | -7 | -3 | -27 | ||
Cash & Cash Eqvt | 0 | 0 | 0 | 0 | -5 | -41 | -38 | -45 | -47 | -74 |
Thu, 09 Nov 2023
Board Meeting Outcome for OUTCOME OF BOARD MEETING HELD ON 30.09.2023 SUBMISSION OF OUTCOME OF BOARD MEETING HELD ON 30.09.2023 |
Thu, 09 Nov 2023
Results-Financial Results For The Half Year Ended 30.09.2023 Submission of Unaudited Financial Results for the half year ended 30.09.2023 |
Wed, 01 Nov 2023
Board Meeting Intimation for For Consideration And Approval Of Unaudited Financial Results For The Period Ended 30.09.2023 Northern Spirits Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/11/2023 inter alia to consider and approve Unaudited Financial Results of the Company for the quarter and half year ended September 30 2023. |
Fri, 08 Dec 2023 |
|
|
|
|
|