| Sector |
Construction Materials
|
Compare with Sector peers |
| Industry |
Laminates/Decoratives
|
Compare with Industry peers |
| Website | http://www.rushil.com | |
| Market Cap | 797.31 Cr. | |
| Enterprise Value(EV) | 1,099.60 Cr. | 2023-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 17.96 | Trailing Twelve Months Ending 2023-12 |
| Price-Earning Ratio (PE) | 16.73 | Trailing Twelve Months Ending 2023-12 |
| Industry PE | 37.16 | Trailing Twelve Months Ending 2023-12 |
| Book Value / Share | 182.99 | Trailing Twelve Months Ending 2023-12 |
| Price to Book Value | 1.64 | Calculated using Price: 300.40 |
| Dividend Yield | 0.17 | Period Ending 2023-03 |
| No. of Shares Subscribed | 2.65 Cr. | 26,541,682 Shares |
| FaceValue | 10 | |
| About Rushil Decor Ltd. | ||
| Rushil Decor (RDL), a flagship company of the Rushil Group, was incorporated on May 24, 1993 as “Rushil Decor Private Limited†under the provisions of the Companies Act, 1956 with Registrar of Companies, Gujarat, Dadra & Nagar Haveli. However, the name was changed to “Rushil Decor Limited†on December 4, 2007. The promoters have been associated with laminated production since more than a decade under the brand “Vir Laminateâ€. RDL is the modern state-of-art manufacturer of Decorative Laminated Sheets with a network of branches, distributors and dealers across India. | ||
| 1 Day |
|
-1.14% |
| 1 Week |
|
-0.84% |
| 1 Month |
|
-0.22% |
| 3 Month |
|
-18.27% |
| 6 Month |
|
+2.72% |
| 1 Year |
|
+20.41% |
| 2 Year |
|
-38.53% |
| 5 Year |
|
-33.47% |
| 10 Year |
|
+771.37% |
| 9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
| Return on Equity (%) | -0.87 | 9.26 | 24.76 | 22.52 | 8.4 | 11.6 | 6.01 | 8.85 | 25.27 | |
| Return on Capital Employed (%) | 8.65 | 15.8 | 21.92 | 21.83 | 10.63 | 6.07 | 5.01 | 7.76 | 17.33 | |
| Return on Assets (%) | -0.23 | 2.72 | 8.89 | 9.19 | 3 | 3.38 | 1.72 | 2.69 | 8.24 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
| Shh. Funds | 74 | 80 | 126 | 171 | 206 | 228 | 264 | 287 | 363 | 492 | |
| Non Curr. Liab. | 75 | 69 | 66 | 74 | 224 | 381 | 343 | 341 | 335 | 256 | |
| Curr. Liab. | 113 | 114 | 105 | 132 | 148 | 176 | 201 | 259 | 300 | 279 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 262 | 264 | 296 | 377 | 578 | 786 | 808 | 887 | 998 | 1,027 | |
| Non Curr. Assets | 145 | 146 | 170 | 224 | 397 | 593 | 616 | 610 | 660 | 658 | |
| Curr. Assets | 117 | 118 | 127 | 153 | 181 | 193 | 193 | 277 | 338 | 369 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 262 | 264 | 296 | 377 | 578 | 786 | 808 | 887 | 998 | 1,027 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
| Net Sales | 276 | 297 | 306 | 344 | 344 | 336 | 335 | 624 | 838 | 824 | |
| Other Income | 2 | 1 | 3 | 3 | 8 | 4 | 4 | 1 | 1 | 3 | |
| Total Income | 278 | 298 | 309 | 346 | 352 | 339 | 340 | 626 | 840 | 828 | |
| Total Expenditure | -247 | -261 | -258 | -287 | -307 | -299 | -300 | -550 | -689 | -708 | |
| PBIDT | 31 | 36 | 51 | 59 | 45 | 40 | 39 | 75 | 151 | 120 | |
| Interest | -14 | -12 | -10 | -9 | -14 | -12 | -12 | -20 | -24 | -31 | |
| Depreciation | -7 | -6 | -7 | -8 | -9 | -9 | -10 | -24 | -26 | -28 | |
| Taxation | -4 | -11 | -9 | -12 | -9 | 3 | -5 | -8 | -24 | -13 | |
| Exceptional Items | -6 | 2 | |||||||||
| PAT | -1 | 7 | 25 | 31 | 14 | 23 | 14 | 23 | 78 | 48 | |
| Adjusted EPS | 0 | 4 | 13 | 16 | 7 | 12 | 6 | 10 | 35 | 19 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
| Cash Fr. Operatn. | 18 | 37 | 33 | 28 | 50 | 19 | 47 | 77 | -7 | 115 | |
| Cash Fr. Inv. | -18 | 5 | -7 | -9 | -64 | -172 | -198 | -39 | -15 | -76 | |
| Cash Fr. Finan. | 1 | -41 | -26 | -18 | 12 | 153 | 151 | -38 | 21 | -39 | |
| Net Change | 1 | 1 | -1 | 0 | -1 | 0 | 1 | -1 | 0 | ||
| Cash & Cash Eqvt | 6 | 7 | 6 | 2 | 1 | 1 | 1 | 2 | 1 | 1 |
|
Fri, 19 Apr 2024
Intimation Under Regulation 30(9) Intimation under Regulation 30(9) of the SEBI (LODR) Regulations 2015 with respect to commencement of commercial production of plywood by the subsidiary company Rushil Modala Ply Limited |
|||||||||||||||||||||
|
Thu, 11 Apr 2024
Submission Of Complinace Certificate Under Regulation 40(9) Read With 40(10) Of SEBI (LODR) Regulations 2015 Submission of Compliance certifiaate under regulation 40(9) read with 40(10) of SEBI (LODR) Regulations 2015 for the year ended on 31st March 2024 |
|||||||||||||||||||||
|
Wed, 10 Apr 2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate.
We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Hasmukh Modi Designation: Company Secretary EmailId: ipo@rushil.com Name of the Chief Financial Officer: Hiren Padhya Designation: Chief Financial Officer EmailId: hiren.padhya@rushil.com Date: 10/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
| Fri, 19 Apr 2024 |
Closing Below Previous Low
|
Making Lower Lows for 2 Days
|
High Decrease in 3 Months
|
50 SMA Crossing 200 SMA From Above
|
ROC Trending Down
|
