Rushil Decor Ltd.

371.40 -10.60 ▼-2.8%

01 December 2023, 04:01:00 PM
Volume: 21,657

Company Profile

Sector Paper Compare with Sector peers
Industry Paper & Paper Products Compare with Industry peers
Website http://www.rushil.com
Market Cap 985.76 Cr.
Enterprise Value(EV) 1,288.05 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 17.53 Trailing Twelve Months Ending 2023-09
Price-Earning Ratio (PE) 21.18 Trailing Twelve Months Ending 2023-09
Industry PE 9.14 Trailing Twelve Months Ending 2023-09
Book Value / Share 178.71 Trailing Twelve Months Ending 2023-09
Price to Book Value 2.08 Calculated using Price: 371.40
Dividend Yield 0.13 Period Ending 2023-03
No. of Shares Subscribed 2.65 Cr. 26,541,682 Shares
FaceValue 10
About Rushil Decor Ltd.
Rushil Decor (RDL), a flagship company of the Rushil Group, was incorporated on May 24, 1993 as “Rushil Decor Private Limited” under the provisions of the Companies Act, 1956 with Registrar of Companies, Gujarat, Dadra & Nagar Haveli. However, the name was changed to “Rushil Decor Limited” on December 4, 2007. The promoters have been associated with laminated production since more than a decade under the brand “Vir Laminate”. RDL is the modern state-of-art manufacturer of Decorative Laminated Sheets with a network of branches, distributors and dealers across India.

Rushil Decor Ltd. Delivery

Delivered Qty
Traded Qty

Rushil Decor Ltd. Performance

1 Day
-2.77%
1 Week
-1.99%
1 Month
+1.52%
3 Month
+26.01%
6 Month
+49.31%
1 Year
+4.14%
2 Year
+34.68%
5 Year
-9.99%
10 Year
+903.78%

Rushil Decor Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) -0.87 9.26 24.76 22.52 8.40 11.60 6.01 8.85 25.27
Return on Capital Employed (%) 8.65 15.80 21.92 21.83 10.63 6.07 5.01 7.76 17.33
Return on Assets (%) -0.23 2.72 8.89 9.19 3.00 3.38 1.72 2.69 8.24

Rushil Decor Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 74 80 126 171 206 228 264 287 363 492
Non Curr. Liab. 75 69 66 74 224 381 343 341 335 256
Curr. Liab. 113 114 105 132 148 176 201 259 300 279
Minority Int.
Equity & Liab. 262 264 296 377 578 786 808 887 998 1,027
Non Curr. Assets 145 146 170 224 397 593 616 610 660 658
Curr. Assets 117 118 127 153 181 193 193 277 338 369
Misc. Exp. not W/O
Total Assets 262 264 296 377 578 786 808 887 998 1,027

Rushil Decor Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09 Rs. Cr. TTM
Net Sales 276 297 306 344 344 336 335 624 838 822
Other Income 2 1 3 3 8 4 4 1 1 4
Total Income 278 298 309 346 352 339 340 626 840 825
Total Expenditure -247 -261 -258 -287 -307 -299 -300 -550 -689 -709
PBIDT 31 36 51 59 45 40 39 75 151 116
Interest -14 -12 -10 -9 -14 -12 -12 -20 -24 -29
Depreciation -7 -6 -7 -8 -9 -9 -10 -24 -26 -28
Taxation -4 -11 -9 -12 -9 3 -5 -8 -24 -13
Exceptional Items -6 2
PAT -1 7 25 31 14 23 14 23 78 47
Adjusted EPS 0 4 13 16 7 12 6 10 35 19

Rushil Decor Ltd. Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 18 37 33 28 50 19 47 77 -7 115
Cash Fr. Inv. -18 5 -7 -9 -64 -172 -198 -39 -15 -76
Cash Fr. Finan. 1 -41 -26 -18 12 153 151 -38 21 -39
Net Change 1 1 -1 0 -1 0 1 -1 0
Cash & Cash Eqvt 6 7 6 2 1 1 1 2 1 1

Rushil Decor Ltd. Shareholding Pattern

9 Qtrs 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%)
Promoter 55.02 55.02 55.02 55.03 55.03 55.03 55.03 56.39 56.39
Public 44.98 44.98 44.98 44.97 44.97 44.97 44.97 43.61 43.61
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 18.13 18.13 18.13 18.13 18.13 18.13 18.13 13.27 13.27

Rushil Decor Ltd. Announcements

Sat, 02 Dec 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Intimation about plant visit by Investors/Analysts on Friday December 15 2023.
Tue, 21 Nov 2023
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Rushil Decor receives IGBC Green Building Certification for its MDF manufacturing unit at Visakhapatnam Andhra Pradesh.
Sat, 18 Nov 2023
Shareholder Meeting / Postal Ballot-Outcome of EGM
Submission of Outcome of Extra Ordinary General Meeting of the Members of the Company held on Saturday 18th November 2023.

Rushil Decor Ltd. Technical Scans

Fri, 01 Dec 2023
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Making Lower Lows for 3 days Making Lower Lows for 3 days
Close Within 52 Week High Zone Close Within 52 Week High Zone
Making Lower Lows for 2 Days Making Lower Lows for 2 Days
High Increase in 3 Months High Increase in 3 Months

Rushil Decor Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Century Textiles & Industries Ltd. 14,235.61 1,270.00 +0.6%
JK Paper Ltd. 6,271.27 370.30 +1.0%
West Coast Paper Mills Ltd. 4,313.98 653.15 +0.3%
Andhra Paper Ltd. 2,270.87 570.50 +1.2%
Seshasayee Paper and Boards Ltd. 2,120.98 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. 1,895.68 274.05 +2.6%
Kuantum Papers Ltd. 1,477.81 169.30 +1.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Century Textiles & Industries Ltd. Consolidated 2023-09 120.98 1,270.00 +0.6%
JK Paper Ltd. Consolidated 2023-09 5.14 370.30 +1.0%
West Coast Paper Mills Ltd. Consolidated 2023-09 4.41 653.15 +0.3%
Andhra Paper Ltd. Standalone 2023-09 4.18 570.50 +1.2%
Seshasayee Paper and Boards Ltd. Consolidated 2023-09 5.67 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2023-09 5.06 274.05 +2.6%
Kuantum Papers Ltd. Standalone 2023-09 6.42 169.30 +1.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Century Textiles & Industries Ltd. Consolidated 2023-09 3.78 1,270.00 +0.6%
JK Paper Ltd. Consolidated 2023-09 1.36 370.30 +1.0%
West Coast Paper Mills Ltd. Consolidated 2023-09 1.46 653.15 +0.3%
Andhra Paper Ltd. Standalone 2023-09 1.29 570.50 +1.2%
Seshasayee Paper and Boards Ltd. Consolidated 2023-09 1.20 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2023-09 0.92 274.05 +2.6%
Kuantum Papers Ltd. Standalone 2023-09 1.41 169.30 +1.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Century Textiles & Industries Ltd. Consolidated 2023-03 0.27 1,270.00 +0.6%
JK Paper Ltd. Consolidated 2023-03 0.68 370.30 +1.0%
West Coast Paper Mills Ltd. Consolidated 2023-03 0.08 653.15 +0.3%
Andhra Paper Ltd. Standalone 2023-03 0.03 570.50 +1.2%
Seshasayee Paper and Boards Ltd. Consolidated 2023-03 0.00 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2023-03 0.96 274.05 +2.6%
Kuantum Papers Ltd. Standalone 2023-03 0.53 169.30 +1.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Century Textiles & Industries Ltd. Consolidated 2023-03 6.96 1,270.00 +0.6%
JK Paper Ltd. Consolidated 2023-03 34.37 370.30 +1.0%
West Coast Paper Mills Ltd. Consolidated 2023-03 51.02 653.15 +0.3%
Andhra Paper Ltd. Standalone 2023-03 39.04 570.50 +1.2%
Seshasayee Paper and Boards Ltd. Consolidated 2023-03 26.66 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2023-03 21.96 274.05 +2.6%
Kuantum Papers Ltd. Standalone 2023-03 15.15 169.30 +1.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Century Textiles & Industries Ltd. Consolidated 2023-03 6.96 1,270.00 +0.6%
JK Paper Ltd. Consolidated 2023-03 34.37 370.30 +1.0%
West Coast Paper Mills Ltd. Consolidated 2023-03 51.02 653.15 +0.3%
Andhra Paper Ltd. Standalone 2023-03 39.04 570.50 +1.2%
Seshasayee Paper and Boards Ltd. Consolidated 2023-03 26.66 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2023-03 21.96 274.05 +2.6%
Kuantum Papers Ltd. Standalone 2023-03 15.15 169.30 +1.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Century Textiles & Industries Ltd. Consolidated 2023-03 4,799.65 1,270.00 +0.6%
JK Paper Ltd. Consolidated 2023-03 6,436.81 370.30 +1.0%
West Coast Paper Mills Ltd. Consolidated 2023-03 4,920.76 653.15 +0.3%
Andhra Paper Ltd. Standalone 2023-03 2,097.66 570.50 +1.2%
Seshasayee Paper and Boards Ltd. Consolidated 2023-03 2,082.80 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2023-03 5,179.89 274.05 +2.6%
Kuantum Papers Ltd. Standalone 2023-03 1,309.56 169.30 +1.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Century Textiles & Industries Ltd. Consolidated 2023-03 264.55 1,270.00 +0.6%
JK Paper Ltd. Consolidated 2023-03 1,208.22 370.30 +1.0%
West Coast Paper Mills Ltd. Consolidated 2023-03 1,087.01 653.15 +0.3%
Andhra Paper Ltd. Standalone 2023-03 522.46 570.50 +1.2%
Seshasayee Paper and Boards Ltd. Consolidated 2023-03 385.29 336.10 +1.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2023-03 387.87 274.05 +2.6%
Kuantum Papers Ltd. Standalone 2023-03 136.15 169.30 +1.2%

Rushil Decor Ltd. FAQ's

What is Rushil Decor share price?

Can I buy Rushil Decor shares now?

What is the Dividend Yield of Rushil Decor?

What is the Market Cap of Rushil Decor?

What are the key metrics to analyse Rushil Decor?

What is the 52 Week High and Low of Rushil Decor?

What is the trend of Rushil Decor share price?