Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.motherson.com | |
Market Cap | 64,335.34 Cr. | |
Enterprise Value(EV) | 77,745.36 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 2.82 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 33.68 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 37.14 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 33.26 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 2.85 | Calculated using Price: 94.94 |
Dividend Yield | 0.68 | Period Ending 2023-03 |
No. of Shares Subscribed | 677.64 Cr. | 6,776,421,366 Shares |
FaceValue | 1 | |
About Samvardhana Motherson International Ltd. | ||
Motherson Sumi Systems, including its subsidiaries and JVs is one of the leading manufacturer of automotive wiring harnesses, mirrors for passenger cars and a leading supplier of plastic components and modules to the automotive industry. |
1 Day |
|
+1.77% |
1 Week |
|
+3.20% |
1 Month |
|
+3.32% |
3 Month |
|
-4.33% |
6 Month |
|
+18.01% |
1 Year |
|
+30.14% |
2 Year |
|
-34.96% |
5 Year |
|
-7.95% |
10 Year |
|
+156.83% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 41.24 | 46.00 | 34.29 | 24.89 | 20.13 | 8.41 | 10.43 | 4.93 | 7.76 | |
Return on Capital Employed (%) | 26.30 | 27.90 | 23.77 | 18.92 | 16.95 | 9.73 | 7.28 | 6.95 | 9.37 | |
Return on Assets (%) | 7.92 | 9.44 | 8.34 | 6.58 | 5.27 | 2.13 | 2.70 | 1.60 | 2.89 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 3,324 | 4,397 | 8,273 | 9,884 | 10,963 | 11,261 | 12,561 | 20,588 | 22,452 | 22,536 | |
Non Curr. Liab. | 4,568 | 5,057 | 9,980 | 8,693 | 9,385 | 10,596 | 9,349 | 10,472 | 8,595 | 13,022 | |
Curr. Liab. | 8,474 | 9,250 | 11,383 | 15,334 | 18,891 | 19,571 | 20,294 | 22,285 | 27,515 | 39,169 | |
Minority Int. | 1,014 | 1,512 | 2,232 | 2,960 | 3,480 | 3,565 | 4,023 | 1,776 | 1,925 | 1,898 | |
Equity & Liab. | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 55,122 | 60,487 | 76,625 | |
Non Curr. Assets | 7,961 | 9,767 | 15,819 | 19,771 | 22,768 | 25,527 | 25,035 | 32,505 | 33,708 | 39,379 | |
Curr. Assets | 9,419 | 10,449 | 16,048 | 17,100 | 19,950 | 19,465 | 20,249 | 22,616 | 26,779 | 37,246 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 55,122 | 60,487 | 76,625 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 34,673 | 37,216 | 42,376 | 56,293 | 63,523 | 60,729 | 57,370 | 63,774 | 78,701 | 88,639 | |
Other Income | 376 | 39 | 264 | 170 | 220 | 225 | 229 | 258 | 257 | 415 | |
Total Income | 35,050 | 37,256 | 42,640 | 56,463 | 63,743 | 60,954 | 57,599 | 64,032 | 78,958 | 89,054 | |
Total Expenditure | -31,829 | -33,668 | -38,209 | -51,171 | -58,175 | -56,075 | -53,011 | -59,075 | -72,493 | -81,230 | |
PBIDT | 3,220 | 3,587 | 4,431 | 5,293 | 5,569 | 4,879 | 4,588 | 4,957 | 6,465 | 7,825 | |
Interest | -318 | -345 | -375 | -411 | -423 | -593 | -512 | -543 | -781 | -1,168 | |
Depreciation | -921 | -1,087 | -1,059 | -1,575 | -2,058 | -2,721 | -2,926 | -2,958 | -3,136 | -3,361 | |
Taxation | -526 | -519 | -910 | -1,007 | -1,102 | -688 | 69 | -607 | -735 | -961 | |
Exceptional Items | -165 | -97 | -178 | -62 | -48 | -100 | -250 | ||||
PAT | 1,292 | 1,774 | 2,172 | 2,260 | 2,098 | 934 | 1,243 | 817 | 1,670 | 2,084 | |
Minority Interest | -429 | -481 | -618 | -663 | -485 | -124 | -530 | -308 | -174 | -232 | |
Share Associate | 0 | 59 | |||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 863 | 1,292 | 1,554 | 1,597 | 1,613 | 1,170 | 1,039 | 874 | 1,496 | 1,910 | |
Adjusted EPS | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 3 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 2,695 | 3,390 | 2,188 | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | 2,463 | 4,643 | |
Cash Fr. Inv. | -1,372 | -2,853 | -1,906 | -6,726 | -3,194 | -3,311 | -2,240 | -1,894 | -2,312 | -2,245 | |
Cash Fr. Finan. | -1,080 | 495 | -263 | 5,518 | -2,221 | -225 | -2,803 | -2,098 | -1,217 | -2,734 | |
Net Change | 243 | 1,031 | 19 | 2,591 | -2,152 | 777 | 1,309 | 1,060 | -1,067 | -336 | |
Cash & Cash Eqvt | 827 | 1,870 | 1,762 | 4,938 | 2,726 | 3,540 | 4,869 | 5,937 | 4,878 | 4,538 |
Wed, 06 Dec 2023
Amendment to AOA/MOA
|
|
Tue, 05 Dec 2023
Amendment to AOA/MOA
|
|
Fri, 01 Dec 2023
Updates
|
Fri, 08 Dec 2023 |
|
|
|
|
|