Samvardhana Motherson International Ltd.

95.00 +1.65 ▲1.8%

08 December 2023, 04:05:38 PM
Volume: 14,319,194

Company Profile

Sector Automobile & Ancillaries Sector Icon Automobile & Ancillaries Compare with Sector peers
Industry Auto Ancillary Industry Icon Auto Ancillary Compare with Industry peers
Website http://www.motherson.com
Market Cap 64,335.34 Cr.
Enterprise Value(EV) 77,745.36 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 2.82 Trailing Twelve Months Ending 2023-09
Price-Earning Ratio (PE) 33.68 Trailing Twelve Months Ending 2023-09
Industry PE 37.14 Trailing Twelve Months Ending 2023-09
Book Value / Share 33.26 Trailing Twelve Months Ending 2023-09
Price to Book Value 2.85 Calculated using Price: 94.94
Dividend Yield 0.68 Period Ending 2023-03
No. of Shares Subscribed 677.64 Cr. 6,776,421,366 Shares
FaceValue 1
About Samvardhana Motherson International Ltd.
Motherson Sumi Systems, including its subsidiaries and JVs is one of the leading manufacturer of automotive wiring harnesses, mirrors for passenger cars and a leading supplier of plastic components and modules to the automotive industry.

Samvardhana Motherson International Ltd. Delivery

Delivered Qty
Traded Qty

Samvardhana Motherson International Ltd. Performance

1 Day
+1.77%
1 Week
+3.20%
1 Month
+3.32%
3 Month
-4.33%
6 Month
+18.01%
1 Year
+30.14%
2 Year
-34.96%
5 Year
-7.95%
10 Year
+156.83%

Samvardhana Motherson International Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 41.24 46.00 34.29 24.89 20.13 8.41 10.43 4.93 7.76
Return on Capital Employed (%) 26.30 27.90 23.77 18.92 16.95 9.73 7.28 6.95 9.37
Return on Assets (%) 7.92 9.44 8.34 6.58 5.27 2.13 2.70 1.60 2.89

Samvardhana Motherson International Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 3,324 4,397 8,273 9,884 10,963 11,261 12,561 20,588 22,452 22,536
Non Curr. Liab. 4,568 5,057 9,980 8,693 9,385 10,596 9,349 10,472 8,595 13,022
Curr. Liab. 8,474 9,250 11,383 15,334 18,891 19,571 20,294 22,285 27,515 39,169
Minority Int. 1,014 1,512 2,232 2,960 3,480 3,565 4,023 1,776 1,925 1,898
Equity & Liab. 17,380 20,216 31,867 36,871 42,718 44,993 47,063 55,122 60,487 76,625
Non Curr. Assets 7,961 9,767 15,819 19,771 22,768 25,527 25,035 32,505 33,708 39,379
Curr. Assets 9,419 10,449 16,048 17,100 19,950 19,465 20,249 22,616 26,779 37,246
Misc. Exp. not W/O
Total Assets 17,380 20,216 31,867 36,871 42,718 44,993 47,063 55,122 60,487 76,625

Samvardhana Motherson International Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09 Rs. Cr. TTM
Net Sales 34,673 37,216 42,376 56,293 63,523 60,729 57,370 63,774 78,701 88,639
Other Income 376 39 264 170 220 225 229 258 257 415
Total Income 35,050 37,256 42,640 56,463 63,743 60,954 57,599 64,032 78,958 89,054
Total Expenditure -31,829 -33,668 -38,209 -51,171 -58,175 -56,075 -53,011 -59,075 -72,493 -81,230
PBIDT 3,220 3,587 4,431 5,293 5,569 4,879 4,588 4,957 6,465 7,825
Interest -318 -345 -375 -411 -423 -593 -512 -543 -781 -1,168
Depreciation -921 -1,087 -1,059 -1,575 -2,058 -2,721 -2,926 -2,958 -3,136 -3,361
Taxation -526 -519 -910 -1,007 -1,102 -688 69 -607 -735 -961
Exceptional Items -165 -97 -178 -62 -48 -100 -250
PAT 1,292 1,774 2,172 2,260 2,098 934 1,243 817 1,670 2,084
Minority Interest -429 -481 -618 -663 -485 -124 -530 -308 -174 -232
Share Associate 0 59
Other Related Items
Consolidated Net Profit 863 1,292 1,554 1,597 1,613 1,170 1,039 874 1,496 1,910
Adjusted EPS 2 3 3 3 3 2 2 1 2 3

Samvardhana Motherson International Ltd. Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 2,695 3,390 2,188 3,800 3,264 4,312 6,352 5,051 2,463 4,643
Cash Fr. Inv. -1,372 -2,853 -1,906 -6,726 -3,194 -3,311 -2,240 -1,894 -2,312 -2,245
Cash Fr. Finan. -1,080 495 -263 5,518 -2,221 -225 -2,803 -2,098 -1,217 -2,734
Net Change 243 1,031 19 2,591 -2,152 777 1,309 1,060 -1,067 -336
Cash & Cash Eqvt 827 1,870 1,762 4,938 2,726 3,540 4,869 5,937 4,878 4,538

Samvardhana Motherson International Ltd. Shareholding Pattern

9 Qtrs 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%)
Promoter 61.73 61.73 68.16 68.16 68.16 68.16 64.77 64.77 64.77
Public 38.27 38.27 31.84 31.84 31.84 31.84 35.23 35.23 35.23
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 4.38 4.38 11.17 1.12 1.12 1.12 1.18 1.91 2.32

Samvardhana Motherson International Ltd. Announcements

Wed, 06 Dec 2023
Amendment to AOA/MOA
Samvardhana Motherson International Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
Tue, 05 Dec 2023
Amendment to AOA/MOA
Samvardhana Motherson International Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
Fri, 01 Dec 2023
Updates
Samvardhana Motherson International Limited has informed the Exchange regarding 'Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 w.r.t. update on letter dated

Samvardhana Motherson International Ltd. Technical Scans

Fri, 08 Dec 2023
Close Crossing Last Week High Close Crossing Last Week High
Close Crossing Last Month High Close Crossing Last Month High
Closing Above Previous High Closing Above Previous High
Close Within 52 Week High Zone Close Within 52 Week High Zone
Close Above Last Week High Close Above Last Week High

Samvardhana Motherson International Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 321,201.73 10,633.00 -0.6%
Tata Motors Ltd. 237,449.49 714.55 -1.0%
Mahindra & Mahindra Ltd. 207,495.22 1,668.60 -1.5%
Bajaj Auto Ltd. 171,832.93 6,072.75 -0.3%
Eicher Motors Ltd. 111,063.88 4,056.75 -0.9%
TVS Motor Company Ltd. 90,268.93 1,900.05 -1.1%
Hero MotoCorp Ltd. 74,292.06 3,716.70 -1.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-09 28.30 10,633.00 -0.6%
Tata Motors Ltd. Consolidated 2023-09 15.49 714.55 -1.0%
Mahindra & Mahindra Ltd. Consolidated 2023-09 18.58 1,668.60 -1.5%
Bajaj Auto Ltd. Consolidated 2023-09 25.12 6,072.75 -0.3%
Eicher Motors Ltd. Consolidated 2023-09 31.01 4,056.75 -0.9%
TVS Motor Company Ltd. Consolidated 2023-09 61.93 1,900.05 -1.1%
Hero MotoCorp Ltd. Consolidated 2023-09 22.88 3,716.70 -1.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-09 4.88 10,633.00 -0.6%
Tata Motors Ltd. Consolidated 2023-09 4.43 714.55 -1.0%
Mahindra & Mahindra Ltd. Consolidated 2023-09 3.43 1,668.60 -1.5%
Bajaj Auto Ltd. Consolidated 2023-09 5.86 6,072.75 -0.3%
Eicher Motors Ltd. Consolidated 2023-09 6.97 4,056.75 -0.9%
TVS Motor Company Ltd. Consolidated 2023-09 14.28 1,900.05 -1.1%
Hero MotoCorp Ltd. Consolidated 2023-09 4.20 3,716.70 -1.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-03 0.02 10,633.00 -0.6%
Tata Motors Ltd. Consolidated 2023-03 2.78 714.55 -1.0%
Mahindra & Mahindra Ltd. Consolidated 2023-03 1.58 1,668.60 -1.5%
Bajaj Auto Ltd. Consolidated 2023-03 0.00 6,072.75 -0.3%
Eicher Motors Ltd. Consolidated 2023-03 0.01 4,056.75 -0.9%
TVS Motor Company Ltd. Consolidated 2023-03 3.93 1,900.05 -1.1%
Hero MotoCorp Ltd. Consolidated 2023-03 0.02 3,716.70 -1.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-03 14.02 10,633.00 -0.6%
Tata Motors Ltd. Consolidated 2023-03 5.24 714.55 -1.0%
Mahindra & Mahindra Ltd. Consolidated 2023-03 22.09 1,668.60 -1.5%
Bajaj Auto Ltd. Consolidated 2023-03 20.50 6,072.75 -0.3%
Eicher Motors Ltd. Consolidated 2023-03 21.19 4,056.75 -0.9%
TVS Motor Company Ltd. Consolidated 2023-03 26.44 1,900.05 -1.1%
Hero MotoCorp Ltd. Consolidated 2023-03 17.26 3,716.70 -1.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-03 14.02 10,633.00 -0.6%
Tata Motors Ltd. Consolidated 2023-03 5.24 714.55 -1.0%
Mahindra & Mahindra Ltd. Consolidated 2023-03 22.09 1,668.60 -1.5%
Bajaj Auto Ltd. Consolidated 2023-03 20.50 6,072.75 -0.3%
Eicher Motors Ltd. Consolidated 2023-03 21.19 4,056.75 -0.9%
TVS Motor Company Ltd. Consolidated 2023-03 26.44 1,900.05 -1.1%
Hero MotoCorp Ltd. Consolidated 2023-03 17.26 3,716.70 -1.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-03 117,571.30 10,633.00 -0.6%
Tata Motors Ltd. Consolidated 2023-03 345,966.97 714.55 -1.0%
Mahindra & Mahindra Ltd. Consolidated 2023-03 121,268.55 1,668.60 -1.5%
Bajaj Auto Ltd. Consolidated 2023-03 36,455.38 6,072.75 -0.3%
Eicher Motors Ltd. Consolidated 2023-03 14,442.18 4,056.75 -0.9%
TVS Motor Company Ltd. Consolidated 2023-03 31,973.99 1,900.05 -1.1%
Hero MotoCorp Ltd. Consolidated 2023-03 34,158.38 3,716.70 -1.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-03 8,211.00 10,633.00 -0.6%
Tata Motors Ltd. Consolidated 2023-03 2,353.49 714.55 -1.0%
Mahindra & Mahindra Ltd. Consolidated 2023-03 11,374.48 1,668.60 -1.5%
Bajaj Auto Ltd. Consolidated 2023-03 6,060.21 6,072.75 -0.3%
Eicher Motors Ltd. Consolidated 2023-03 2,913.94 4,056.75 -0.9%
TVS Motor Company Ltd. Consolidated 2023-03 1,309.46 1,900.05 -1.1%
Hero MotoCorp Ltd. Consolidated 2023-03 2,799.90 3,716.70 -1.5%

Samvardhana Motherson International Ltd. FAQ's

What is SamvardhanaMotherson share price?

Can I buy SamvardhanaMotherson shares now?

What is the Dividend Yield of SamvardhanaMotherson?

What is the Market Cap of SamvardhanaMotherson?

What are the key metrics to analyse SamvardhanaMotherson?

What is the 52 Week High and Low of SamvardhanaMotherson?

What is the trend of SamvardhanaMotherson share price?