Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.motherson.com | |
Market Cap | 45,456.23 Cr. | |
Enterprise Value(EV) | 53,969.39 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 1.42 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 47.19 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 37.97 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 32.18 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 2.08 | Calculated using Price: 67.08 |
Dividend Yield | 0.65 | Period Ending 2022-03 |
No. of Shares Subscribed | 677.64 Cr. | 6,776,421,366 Shares |
FaceValue | 1 | |
Company Profile | ||
Motherson Sumi Systems, including its subsidiaries and JVs is one of the leading manufacturer of automotive wiring harnesses, mirrors for passenger cars and a leading supplier of plastic components and modules to the automotive industry. |
1 Day |
|
+4.15% |
1 Week |
|
+3.63% |
1 Month |
|
-15.78% |
3 Month |
|
-9.53% |
6 Month |
|
-7.51% |
1 Year |
|
-27.79% |
2 Year |
|
-50.08% |
5 Year |
|
-51.58% |
10 Year |
|
+163.78% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 41.95 | 41.24 | 46.00 | 34.29 | 24.89 | 20.13 | 8.41 | 10.43 | 4.93 | |
Return on Capital Employed (%) | 25.25 | 26.30 | 27.90 | 23.77 | 18.92 | 16.95 | 9.73 | 7.28 | 6.95 | |
Return on Assets (%) | 7.84 | 7.92 | 9.44 | 8.34 | 6.58 | 5.27 | 2.13 | 2.70 | 1.60 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 2,959 | 3,324 | 4,397 | 8,273 | 9,884 | 10,963 | 11,261 | 12,561 | 20,588 | 20,700 | |
Non Curr. Liab. | 3,446 | 4,568 | 5,057 | 9,980 | 8,693 | 9,385 | 10,596 | 9,349 | 10,472 | 7,079 | |
Curr. Liab. | 8,049 | 8,474 | 9,250 | 11,383 | 15,334 | 18,891 | 19,571 | 20,294 | 22,285 | 26,399 | |
Minority Int. | 790 | 1,014 | 1,512 | 2,232 | 2,960 | 3,480 | 3,565 | 4,023 | 1,776 | 1,760 | |
Equity & Liab. | 15,244 | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 55,122 | 55,937 | |
Non Curr. Assets | 7,188 | 7,961 | 9,767 | 15,819 | 19,771 | 22,768 | 25,527 | 25,035 | 32,505 | 32,183 | |
Curr. Assets | 8,056 | 9,419 | 10,449 | 16,048 | 17,100 | 19,950 | 19,465 | 20,249 | 22,616 | 23,755 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 15,244 | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 55,122 | 55,937 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 30,428 | 34,673 | 37,216 | 42,376 | 56,293 | 63,523 | 60,729 | 57,370 | 63,536 | 73,287 | |
Other Income | 311 | 376 | 39 | 264 | 170 | 220 | 225 | 229 | 496 | 455 | |
Total Income | 30,739 | 35,050 | 37,256 | 42,640 | 56,463 | 63,743 | 60,954 | 57,599 | 64,032 | 73,742 | |
Total Expenditure | -28,031 | -31,829 | -33,668 | -38,209 | -51,171 | -58,175 | -56,075 | -53,011 | -59,075 | -68,021 | |
PBIDT | 2,708 | 3,220 | 3,587 | 4,431 | 5,293 | 5,569 | 4,879 | 4,588 | 4,957 | 5,721 | |
Interest | -294 | -318 | -345 | -375 | -411 | -423 | -593 | -512 | -543 | -664 | |
Depreciation | -817 | -921 | -1,087 | -1,059 | -1,575 | -2,058 | -2,721 | -2,926 | -2,958 | -3,032 | |
Taxation | -499 | -526 | -519 | -910 | -1,007 | -1,102 | -688 | 69 | -607 | -747 | |
Exceptional Items | -165 | -97 | -178 | -62 | -48 | -147 | |||||
PAT | 1,097 | 1,292 | 1,774 | 2,172 | 2,260 | 2,098 | 934 | 1,243 | 817 | 1,131 | |
Minority Interest | -332 | -429 | -481 | -618 | -663 | -485 | -124 | -530 | -308 | -137 | |
Share Associate | 0 | 0 | -31 | ||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 765 | 863 | 1,292 | 1,554 | 1,597 | 1,613 | 1,170 | 1,039 | 874 | 963 | |
Adjusted EPS | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 1,486 | 2,695 | 3,390 | 2,188 | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | 2,463 | |
Cash Fr. Inv. | -1,079 | -1,372 | -2,853 | -1,906 | -6,726 | -3,194 | -3,311 | -2,240 | -1,894 | -2,312 | |
Cash Fr. Finan. | -256 | -1,080 | 495 | -263 | 5,518 | -2,221 | -225 | -2,803 | -2,098 | -1,217 | |
Net Change | 151 | 243 | 1,031 | 19 | 2,591 | -2,152 | 777 | 1,309 | 1,060 | -1,067 | |
Cash & Cash Eqvt | 594 | 827 | 1,870 | 1,762 | 4,938 | 2,726 | 3,540 | 4,869 | 5,937 | 4,878 |
Fri, 31 Mar 2023
Closure of Trading Window Samvardhana Motherson International Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015. |
Mon, 27 Mar 2023
Update Samvardhana Motherson International Limited has informed the Exchange regarding selection of bid submitted by SMP Automotive Systems Alabama Inc. USA. |
Wed, 22 Mar 2023
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 - Deregistration Of Shenyang SMP Automotive Component Co Limited Indirect Subsidiary Of The Company Samvardhana Motherson International Limited informed that its indirect subsidiary namely Shenyang SMP Automotive Component Co Limited located at China has been deregistered effective from March 20 2023. Pursuant to above Shenyang SMP Automotive Component Co Limited China a subsidiary of the Company has ceased to be in existence. |
Fri, 31 Mar 2023 |
|
|
|
|
|