Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.setcoauto.com | |
Market Cap | 99.12 Cr. | |
Enterprise Value(EV) | 954.63 Cr. | 2023-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -11.40 | Trailing Twelve Months Ending 2023-03 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-03 |
Industry PE | 39.03 | Trailing Twelve Months Ending 2023-03 |
Book Value / Share | -29.86 | Trailing Twelve Months Ending 2023-03 |
Price to Book Value | -0.25 | Calculated using Price: 7.41 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 13.38 Cr. | 133,767,275 Shares |
FaceValue | 2 | |
About Setco Automotive Ltd. | ||
Setco Automtotive Limited was established in 1982, it was jointly promoted by the Sheth Family & The Govt. of Gujarat. In 1984 the Company's Kalol Plant went into Production of Clutches for the Automotive Industry in a small way. |
1 Day |
|
+4.96% |
1 Week |
|
+10.60% |
1 Month |
|
+6.16% |
3 Month |
|
-8.97% |
6 Month |
|
-39.71% |
1 Year |
|
-47.15% |
2 Year |
|
-63.04% |
5 Year |
|
-83.55% |
10 Year |
|
-63.46% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 11.70 | 12.39 | 12.79 | -7.28 | -0.52 | -0.32 | -36.75 | -307.22 | ||
Return on Capital Employed (%) | 12.18 | 12.55 | 11.52 | 4.85 | 8.63 | 12.65 | 0.56 | -14.28 | -29.38 | |
Return on Assets (%) | 4.18 | 3.93 | 3.42 | -1.90 | -0.14 | -0.08 | -7.47 | -20.48 | -44.36 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03* Rs. Cr. |
Shh. Funds | 189 | 202 | 214 | 189 | 179 | 166 | 105 | -24 | -207 | -431 | |
Non Curr. Liab. | 29 | 162 | 200 | 143 | 99 | 69 | 104 | 159 | 663 | 791 | |
Curr. Liab. | 232 | 224 | 317 | 352 | 397 | 443 | 435 | 428 | 178 | 206 | |
Minority Int. | 9 | 9 | 8 | 8 | 5 | 0 | -3 | -33 | |||
Equity & Liab. | 450 | 598 | 740 | 693 | 684 | 683 | 644 | 560 | 601 | 566 | |
Non Curr. Assets | 234 | 350 | 438 | 394 | 353 | 351 | 380 | 347 | 397 | 371 | |
Curr. Assets | 216 | 249 | 302 | 299 | 331 | 332 | 264 | 213 | 204 | 196 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 450 | 598 | 740 | 693 | 684 | 683 | 644 | 560 | 601 | 566 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. TTM |
Net Sales | 414 | 552 | 589 | 570 | 574 | 680 | 470 | 359 | 435 | 546 | |
Other Income | 9 | 4 | 6 | 0 | 23 | 6 | 5 | 9 | 10 | 4 | |
Total Income | 423 | 556 | 596 | 570 | 597 | 686 | 476 | 368 | 445 | 550 | |
Total Expenditure | -376 | -488 | -515 | -511 | -514 | -583 | -435 | -369 | -451 | -505 | |
PBIDT | 47 | 68 | 81 | 59 | 83 | 103 | 41 | -1 | -6 | 45 | |
Interest | -23 | -26 | -33 | -51 | -50 | -53 | -57 | -59 | -108 | -155 | |
Depreciation | -14 | -16 | -19 | -30 | -32 | -34 | -32 | -34 | -37 | -38 | |
Taxation | 0 | -5 | -6 | 8 | -1 | -17 | 5 | 4 | -3 | -31 | |
Exceptional Items | 8 | -5 | -33 | -102 | -13 | ||||||
PAT | 18 | 21 | 23 | -14 | -1 | -1 | -50 | -123 | -257 | -192 | |
Minority Interest | 0 | 5 | 5 | 4 | 5 | 3 | 33 | 40 | |||
Share Associate | 0 | ||||||||||
Other Related Items | 0 | 0 | |||||||||
Consolidated Net Profit | 18 | 21 | 23 | -9 | 4 | 3 | -45 | -120 | -224 | -152 | |
Adjusted EPS | 1 | 2 | 2 | -1 | 0 | 0 | -3 | -9 | -17 | -11 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 31 | 57 | 13 | 73 | 43 | 92 | 109 | 92 | 26 | -125 | |
Cash Fr. Inv. | -31 | -21 | -118 | -111 | -16 | 18 | -26 | -56 | -17 | -98 | |
Cash Fr. Finan. | -5 | -28 | 107 | 33 | -19 | -111 | -74 | -32 | -6 | 230 | |
Net Change | -5 | 8 | 3 | -6 | 7 | -1 | 8 | 5 | 3 | 7 | |
Cash & Cash Eqvt | 3 | 5 | 9 | 3 | 9 | 5 | 11 | 11 | 14 | 21 |
Mon, 05 Jun 2023
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure of Related Party Transactions pursuant to Regulation 23(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
Mon, 05 Jun 2023
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure of Related Party Transactions pursuant to Regulation 23(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
Fri, 02 Jun 2023
Announcement under Regulation 30 (LODR)-Meeting Updates Declaration in respect of Unmodified Opinion on Standalone Audited Financial Statement for the Financial Year ended March 31 2023 and Statement on Impact of Audit Qualifications on Consolidated Audited Financial Results for the Financial Year ended March 31 2023 |
Tue, 06 Jun 2023 |
|
|
|
|
|