| Sector |
Automobile & Ancillaries
|
Compare with Sector peers |
| Industry |
Auto Ancillary
|
Compare with Industry peers |
| Website | http://www.setcoauto.com | |
| Market Cap | 163.46 Cr. | |
| Enterprise Value(EV) | 1,086.74 Cr. | 2023-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | -10.98 | Trailing Twelve Months Ending 2023-12 |
| Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-12 |
| Industry PE | 39.82 | Trailing Twelve Months Ending 2023-12 |
| Book Value / Share | -34.71 | Trailing Twelve Months Ending 2023-12 |
| Price to Book Value | -0.35 | Calculated using Price: 12.22 |
| Dividend Yield | 0.00 | Period Ending 2023-03 |
| No. of Shares Subscribed | 13.38 Cr. | 133,767,275 Shares |
| FaceValue | 2 | |
| About Setco Automotive Ltd. | ||
| Setco Automtotive Limited was established in 1982, it was jointly promoted by the Sheth Family & The Govt. of Gujarat. In 1984 the Company's Kalol Plant went into Production of Clutches for the Automotive Industry in a small way. | ||
| 1 Day |
|
+4.76% |
| 1 Week |
|
+30.11% |
| 1 Month |
|
+72.86% |
| 3 Month |
|
+29.41% |
| 6 Month |
|
+62.42% |
| 1 Year |
|
+69.23% |
| 2 Year |
|
-27.98% |
| 5 Year |
|
-60.0% |
| 10 Year |
|
| 9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
| Return on Equity (%) | 12.39 | 12.79 | -7.28 | -0.52 | -0.32 | -36.75 | -307.22 | 0 | 0 | |
| Return on Capital Employed (%) | 12.55 | 11.52 | 4.85 | 8.63 | 12.65 | 0.56 | -14.28 | -29.38 | -1.2 | |
| Return on Assets (%) | 3.93 | 3.42 | -1.9 | -0.14 | -0.08 | -7.47 | -20.48 | -44.36 | -32.96 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
| Shh. Funds | 202 | 214 | 189 | 179 | 166 | 105 | -24 | -207 | -357 | -508 | |
| Non Curr. Liab. | 162 | 200 | 143 | 99 | 69 | 104 | 159 | 663 | 791 | 850 | |
| Curr. Liab. | 224 | 317 | 352 | 397 | 443 | 435 | 428 | 178 | 206 | 208 | |
| Minority Int. | 9 | 9 | 8 | 8 | 5 | 0 | -3 | -33 | -73 | ||
| Equity & Liab. | 598 | 740 | 693 | 684 | 683 | 644 | 560 | 601 | 566 | 550 | |
| Non Curr. Assets | 350 | 438 | 394 | 353 | 351 | 380 | 347 | 397 | 371 | 358 | |
| Curr. Assets | 249 | 302 | 299 | 331 | 332 | 264 | 213 | 204 | 196 | 192 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 598 | 740 | 693 | 684 | 683 | 644 | 560 | 601 | 566 | 550 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
| Net Sales | 552 | 589 | 570 | 574 | 680 | 470 | 359 | 435 | 546 | 616 | |
| Other Income | 4 | 6 | 0 | 23 | 6 | 5 | 9 | 10 | 4 | 4 | |
| Total Income | 556 | 596 | 570 | 597 | 686 | 476 | 368 | 445 | 550 | 620 | |
| Total Expenditure | -488 | -515 | -511 | -514 | -583 | -435 | -369 | -451 | -505 | -545 | |
| PBIDT | 68 | 81 | 59 | 83 | 103 | 41 | -1 | -6 | 45 | 75 | |
| Interest | -26 | -33 | -51 | -50 | -53 | -57 | -59 | -108 | -155 | -174 | |
| Depreciation | -16 | -19 | -30 | -32 | -34 | -32 | -34 | -37 | -38 | -37 | |
| Taxation | -5 | -6 | 8 | -1 | -17 | 5 | 4 | -3 | -31 | -31 | |
| Exceptional Items | -5 | -33 | -102 | -13 | -11 | ||||||
| PAT | 21 | 23 | -14 | -1 | -1 | -50 | -123 | -257 | -192 | -179 | |
| Minority Interest | 0 | 5 | 5 | 4 | 5 | 3 | 33 | 40 | 32 | ||
| Share Associate | 0 | ||||||||||
| Other Related Items | 0 | 0 | |||||||||
| Consolidated Net Profit | 21 | 23 | -9 | 4 | 3 | -45 | -120 | -224 | -152 | -147 | |
| Adjusted EPS | 2 | 2 | -1 | 0 | 0 | -3 | -9 | -17 | -11 | -11 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
| Cash Fr. Operatn. | 57 | 13 | 73 | 43 | 92 | 109 | 92 | 26 | -127 | 48 | |
| Cash Fr. Inv. | -21 | -118 | -111 | -16 | 18 | -26 | -56 | -17 | -98 | -11 | |
| Cash Fr. Finan. | -28 | 107 | 33 | -19 | -111 | -74 | -32 | -6 | 232 | -40 | |
| Net Change | 8 | 3 | -6 | 7 | -1 | 8 | 5 | 3 | 7 | -4 | |
| Cash & Cash Eqvt | 5 | 9 | 3 | 9 | 5 | 11 | 11 | 14 | 21 | 17 |
|
Tue, 23 Apr 2024
Notice Of Shareholders Meetings-XBRL SETCO AUTOMOTIVE LIMITED has informed the Exchange about Notice of Shareholders Meeting for Extra-ordinary Meeting to be held on 18-May-2024 |
|
Tue, 23 Apr 2024
Shareholders meeting Setco Automotive Limited has informed the Exchange regarding Notice of Extraordinary General Meeting to be held on May 18, 2024 |
|
Thu, 18 Apr 2024
Outcome of Board Meeting Setco Automotive Limited has informed the Exchange regarding Board meeting held on April 18, 2024. |
| Wed, 24 Apr 2024 |
High Delivery Percentage
|
Close Crossing 52 Week High
|
Opening at High
|
Opening at Low
|
Closing Above Previous High
|
