Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.shivamautotech.com | |
Market Cap | 440.12 Cr. | |
Enterprise Value(EV) | 806.61 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -1.79 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-12 |
Industry PE | 41.50 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 8.34 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 4.32 | Calculated using Price: 36.01 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 12.22 Cr. | 122,222,222 Shares |
FaceValue | 2 | |
About Shivam Autotech Ltd. | ||
Shivam Autotech Limited, formerly known as Munjal Auto Components (MAC) commenced operations in September 1999 as a full fledged, autonomous wing of the HERO Group, a renowned corporate giant with $ 4.2 Billion turnover annually. Shivam Autotech produces several different kinds of gears Spline Shafts |
1 Day |
|
-4.28% |
1 Week |
|
+1.07% |
1 Month |
|
+10.56% |
3 Month |
|
+40.39% |
6 Month |
|
+52.71% |
1 Year |
|
-13.33% |
2 Year |
|
+72.71% |
5 Year |
|
-27.62% |
10 Year |
|
+363.45% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 19.02 | 16.42 | 10.21 | -1.85 | -0.64 | -10.02 | -24.13 | -18.15 | -12.77 | |
Return on Capital Employed (%) | 18.16 | 16.96 | 9.75 | 2.89 | 6.38 | 5.79 | -0.20 | 5.58 | 6.21 | |
Return on Assets (%) | 7.37 | 6.19 | 3.50 | -0.56 | -0.18 | -2.59 | -5.21 | -3.24 | -2.47 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 161 | 182 | 195 | 192 | 191 | 173 | 135 | 113 | 139 | 126 | |
Non Curr. Liab. | 72 | 154 | 211 | 206 | 194 | 187 | 186 | 222 | 147 | 125 | |
Curr. Liab. | 179 | 161 | 199 | 266 | 288 | 375 | 370 | 362 | 318 | 333 | |
Minority Int. | |||||||||||
Equity & Liab. | 412 | 496 | 605 | 664 | 674 | 735 | 691 | 698 | 604 | 584 | |
Non Curr. Assets | 275 | 342 | 426 | 454 | 468 | 491 | 492 | 449 | 413 | 397 | |
Curr. Assets | 137 | 154 | 179 | 210 | 205 | 245 | 199 | 249 | 191 | 187 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 412 | 496 | 605 | 664 | 674 | 735 | 691 | 698 | 604 | 584 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-06 Rs. Cr. TTM |
Net Sales | 399 | 446 | 424 | 456 | 557 | 636 | 588 | 487 | 469 | 463 | |
Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 3 | |
Total Income | 399 | 446 | 425 | 456 | 558 | 637 | 589 | 491 | 473 | 466 | |
Total Expenditure | -318 | -363 | -354 | -408 | -478 | -553 | -536 | -410 | -398 | -415 | |
PBIDT | 80 | 83 | 71 | 48 | 79 | 84 | 53 | 81 | 75 | 51 | |
Interest | -20 | -20 | -21 | -29 | -46 | -49 | -53 | -57 | -51 | -51 | |
Depreciation | -31 | -27 | -28 | -32 | -41 | -49 | -54 | -49 | -41 | -36 | |
Taxation | -1 | -8 | -2 | 10 | 6 | -5 | 17 | 2 | |||
Exceptional Items | |||||||||||
PAT | 28 | 28 | 19 | -4 | -1 | -18 | -37 | -23 | -16 | -36 | |
Adjusted EPS | 3 | 3 | 2 | 0 | 0 | -2 | -3 | -2 | -1 | -3 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 83 | 55 | 7 | 47 | 27 | 79 | 94 | 104 | 72 | 65 | |
Cash Fr. Inv. | -12 | -19 | -55 | -118 | -86 | -48 | -68 | -43 | -18 | -5 | |
Cash Fr. Finan. | -70 | -36 | 54 | 68 | 62 | -33 | -26 | -58 | -3 | -113 | |
Net Change | 0 | 0 | 6 | -3 | 2 | -3 | 1 | 2 | 50 | -52 | |
Cash & Cash Eqvt | 1 | 1 | 6 | 3 | 3 | 0 | 1 | 3 | 53 | 1 |
Tue, 12 Sep 2023
Corrigendum To 18Th Annual Report Of The Company For The FY 2022-23 Corrigendum to 18th Annual General Meeting of the Company for the FY 2022-23 |
Sat, 09 Sep 2023
Reg. 34 (1) Annual Report. Annual Report of the Company for the FY 2022-23 |
Sat, 09 Sep 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation for submission of clipping of Newspaper Advertisement regarding Notice to the Members for 18th Annual General Meeting and E-voting information and for completion of dispatch of Annual Report. |
Mon, 25 Sep 2023 |
|
|
|
|
|