Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.shivamautotech.com | |
Market Cap | 261.31 Cr. | |
Enterprise Value(EV) | 630.98 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -1.79 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-12 |
Industry PE | 37.23 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 9.37 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 2.28 | Calculated using Price: 21.38 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 12.22 Cr. | 122,222,222 Shares |
FaceValue | 2 | |
Company Profile | ||
Shivam Autotech Limited, formerly known as Munjal Auto Components (MAC) commenced operations in September 1999 as a full fledged, autonomous wing of the HERO Group, a renowned corporate giant with $ 4.2 Billion turnover annually. Shivam Autotech produces several different kinds of gears Spline Shafts |
1 Day |
|
+1.74% |
1 Week |
|
-8.23% |
1 Month |
|
-9.08% |
3 Month |
|
-26.64% |
6 Month |
|
-42.22% |
1 Year |
|
-22.44% |
2 Year |
|
+33.25% |
5 Year |
|
-65.86% |
10 Year |
|
+182.88% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 19.02 | 16.42 | 10.21 | -1.85 | -0.64 | -10.02 | -24.13 | -18.15 | -12.77 | |
Return on Capital Employed (%) | 18.16 | 16.96 | 9.75 | 2.89 | 6.38 | 5.79 | -0.20 | 5.58 | 6.21 | |
Return on Assets (%) | 7.37 | 6.19 | 3.50 | -0.56 | -0.18 | -2.59 | -5.21 | -3.24 | -2.47 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 161 | 182 | 195 | 192 | 191 | 173 | 135 | 113 | 139 | 126 | |
Non Curr. Liab. | 72 | 154 | 211 | 206 | 194 | 187 | 186 | 222 | 147 | 125 | |
Curr. Liab. | 179 | 161 | 199 | 266 | 288 | 375 | 370 | 362 | 318 | 333 | |
Minority Int. | |||||||||||
Equity & Liab. | 412 | 496 | 605 | 664 | 674 | 735 | 691 | 698 | 604 | 584 | |
Non Curr. Assets | 275 | 342 | 426 | 454 | 468 | 491 | 492 | 449 | 413 | 397 | |
Curr. Assets | 137 | 154 | 179 | 210 | 205 | 245 | 199 | 249 | 191 | 187 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 412 | 496 | 605 | 664 | 674 | 735 | 691 | 698 | 604 | 584 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 399 | 446 | 424 | 456 | 557 | 636 | 588 | 487 | 469 | 467 | |
Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 5 | |
Total Income | 399 | 446 | 425 | 456 | 558 | 637 | 589 | 491 | 473 | 471 | |
Total Expenditure | -318 | -363 | -354 | -408 | -478 | -553 | -536 | -410 | -398 | -407 | |
PBIDT | 80 | 83 | 71 | 48 | 79 | 84 | 53 | 81 | 75 | 64 | |
Interest | -20 | -20 | -21 | -29 | -46 | -49 | -53 | -57 | -51 | -50 | |
Depreciation | -31 | -27 | -28 | -32 | -41 | -49 | -54 | -49 | -41 | -36 | |
Taxation | -1 | -8 | -2 | 10 | 6 | -5 | 17 | 2 | |||
Exceptional Items | |||||||||||
PAT | 28 | 28 | 19 | -4 | -1 | -18 | -37 | -23 | -16 | -22 | |
Adjusted EPS | 3 | 3 | 2 | 0 | 0 | -2 | -3 | -2 | -1 | -2 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 83 | 55 | 7 | 47 | 27 | 79 | 94 | 104 | 72 | 65 | |
Cash Fr. Inv. | -12 | -19 | -55 | -118 | -86 | -48 | -68 | -43 | -18 | -5 | |
Cash Fr. Finan. | -70 | -36 | 54 | 68 | 62 | -33 | -26 | -58 | -3 | -113 | |
Net Change | 0 | 0 | 6 | -3 | 2 | -3 | 1 | 2 | 50 | -52 | |
Cash & Cash Eqvt | 1 | 1 | 6 | 3 | 3 | 0 | 1 | 3 | 53 | 1 |
Mon, 27 Mar 2023
Board Meeting Outcome for Intimation To Stock Exchnage For Outcome Of Board Meeting Held On 27.03.2023 Shivam Autotech Limited has informed the Stock Exchange for Outcome of Board Meeting held on 27.03.2023 |
Fri, 24 Mar 2023
Board Meeting Intimation for Intimation Of Board Meeting To Consider The Matter Related To Corproate Term Loan Pursuant To Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 SHIVAM AUTOTECH LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/03/2023 inter alia to consider and approve Intimation of Board Meeting to consider the matter related to Corproate Term Loan pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
Tue, 28 Feb 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation Regarding Issue of Letter of Confirmation(s) in Lieu of Physical Share Certificates under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
Tue, 28 Mar 2023 |
|
|
|
|
|