Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.smlisuzu.com | |
Market Cap | 1,475.02 Cr. | |
Enterprise Value(EV) | 1,733.75 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -12.70 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-12 |
Industry PE | 60.95 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 106.42 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 9.58 | Calculated using Price: 1,019.25 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.45 Cr. | 14,471,646 Shares |
FaceValue | 10 | |
About SML Isuzu Ltd. | ||
SML ISUZU, earlier known as Swaraj Mazda, incorporated in 1983 as Swaraj Vehicles, is engaged in manufacturing of vehicles for goods and passenger applications. In 1984 the company entered in a joint venture with Punjab Tractors, Mazda Motor Corporation and Sumitomo Corporation, Japan for the manufacture of light commercial vehicles (LCVs). Thus the name of the company was changed to Swaraj Mazda. |
1 Day |
|
+1.52% |
1 Week |
|
+2.33% |
1 Month |
|
+9.27% |
3 Month |
|
+47.78% |
6 Month |
|
+47.44% |
1 Year |
|
+75.27% |
2 Year |
|
+127.02% |
5 Year |
|
+32.92% |
10 Year |
|
+229.19% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 6.44 | 12.75 | 15.91 | 16.94 | 2.12 | 4.82 | -5.28 | -41.69 | -47.84 | |
Return on Capital Employed (%) | 6.72 | 18.14 | 20.40 | 21.51 | 3.79 | 6.37 | -3.88 | -20.61 | -16.40 | |
Return on Assets (%) | 2.55 | 5.38 | 6.75 | 7.99 | 0.96 | 1.88 | -2.17 | -16.43 | -12.61 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 276 | 303 | 340 | 404 | 398 | 414 | 385 | 256 | 161 | 154 | |
Non Curr. Liab. | 148 | 91 | 94 | 101 | 181 | 162 | 138 | 84 | 46 | 54 | |
Curr. Liab. | 225 | 330 | 359 | 281 | 408 | 519 | 320 | 442 | 593 | 563 | |
Minority Int. | |||||||||||
Equity & Liab. | 650 | 724 | 793 | 785 | 987 | 1,095 | 843 | 781 | 801 | 771 | |
Non Curr. Assets | 270 | 218 | 266 | 335 | 430 | 438 | 461 | 418 | 380 | 380 | |
Curr. Assets | 380 | 506 | 527 | 450 | 556 | 657 | 383 | 364 | 420 | 392 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 650 | 724 | 793 | 785 | 987 | 1,095 | 843 | 781 | 801 | 771 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 881 | 1,106 | 1,166 | 1,356 | 1,135 | 1,409 | 1,154 | 591 | 924 | 1,581 | |
Other Income | 5 | 9 | 6 | 4 | 3 | 4 | 5 | 5 | 6 | 2 | |
Total Income | 886 | 1,114 | 1,173 | 1,360 | 1,138 | 1,414 | 1,159 | 596 | 930 | 1,583 | |
Total Expenditure | -850 | -1,040 | -1,080 | -1,246 | -1,090 | -1,335 | -1,142 | -660 | -965 | -1,540 | |
PBIDT | 36 | 74 | 93 | 114 | 48 | 79 | 17 | -64 | -35 | 43 | |
Interest | -6 | -6 | -5 | -6 | -11 | -16 | -15 | -23 | -22 | -20 | |
Depreciation | -13 | -20 | -20 | -24 | -28 | -38 | -41 | -46 | -44 | -42 | |
Taxation | 0 | -12 | -17 | -21 | -1 | -5 | 17 | 0 | 1 | 1 | |
Exceptional Items | |||||||||||
PAT | 17 | 37 | 51 | 63 | 9 | 20 | -21 | -133 | -100 | -18 | |
Adjusted EPS | 12 | 26 | 35 | 44 | 6 | 14 | -15 | -92 | -69 | -13 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | -25 | 162 | 69 | -12 | 121 | -33 | 55 | 150 | -47 | -19 | |
Cash Fr. Inv. | -28 | 22 | -103 | -13 | -89 | -98 | -58 | -47 | -28 | -7 | |
Cash Fr. Finan. | 30 | -182 | 11 | 17 | -34 | 146 | 10 | -97 | 60 | 17 | |
Net Change | -24 | 2 | -23 | -8 | -2 | 15 | 8 | 6 | -15 | -8 | |
Cash & Cash Eqvt | 36 | 38 | 15 | 8 | 5 | 20 | 27 | 34 | 19 | 11 |
Fri, 26 May 2023
Annual Secretarial Compliance Report
|
|
Thu, 25 May 2023
Annual Secretarial Compliance Report
|
|
Wed, 24 May 2023
Disclosure under SEBI Takeover Regulations
|
Fri, 26 May 2023 |
|
|
|
|
|