| Sector |
Automobile & Ancillaries
|
Compare with Sector peers |
| Industry |
Auto Ancillary
|
Compare with Industry peers |
| Website | http://www.subros.com | |
| Market Cap | 1,957.72 Cr. | |
| Enterprise Value(EV) | 1,870.70 Cr. | 2022-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 7.10 | Trailing Twelve Months Ending 2022-12 |
| Price-Earning Ratio (PE) | 42.28 | Trailing Twelve Months Ending 2022-12 |
| Industry PE | 37.97 | Trailing Twelve Months Ending 2022-12 |
| Book Value / Share | 130.74 | Trailing Twelve Months Ending 2022-12 |
| Price to Book Value | 2.29 | Calculated using Price: 300.00 |
| Dividend Yield | 0.23 | Period Ending 2022-03 |
| No. of Shares Subscribed | 6.52 Cr. | 65,235,750 Shares |
| FaceValue | 2 | |
| Company Profile | ||
| The company has the capability to manufacture compressors, condensers, heat exchangers and all the connecting elements that are required to complete the AC Loop.In 2010 The Company and Denso Corporation Japan agreed to form a Joint Venture Company in India for designing automobile air conditioning systems and other devices.The company manufactures new generation energy efficient swash plate compressors from 83cc ~ 138cc to meet all the customer needs in India. | ||
| 1 Day |
|
-0.97% |
| 1 Week |
|
|
| 1 Month |
|
+6.80% |
| 3 Month |
|
+0.33% |
| 6 Month |
|
-17.63% |
| 1 Year |
|
-8.48% |
| 2 Year |
|
-2.69% |
| 5 Year |
|
+3.27% |
| 10 Year |
|
+1193.10% |
| 9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
| Return on Equity (%) | 7.07 | 6.47 | 7.34 | 3.86 | 16.08 | 14.06 | 11.86 | 6.04 | 3.98 | |
| Return on Capital Employed (%) | 8.43 | 8.10 | 9.32 | 7.58 | 16.01 | 18.24 | 17.62 | 8.30 | 6.63 | |
| Return on Assets (%) | 2.30 | 2.10 | 2.43 | 1.24 | 4.93 | 5.52 | 5.84 | 3.11 | 2.05 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
| Shh. Funds | 302 | 317 | 335 | 347 | 404 | 680 | 752 | 795 | 824 | 841 | |
| Non Curr. Liab. | 272 | 244 | 222 | 163 | 165 | 99 | 117 | 151 | 151 | 50 | |
| Curr. Liab. | 356 | 412 | 444 | 620 | 751 | 661 | 599 | 593 | 627 | 637 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 929 | 973 | 1,001 | 1,130 | 1,320 | 1,440 | 1,468 | 1,538 | 1,602 | 1,528 | |
| Non Curr. Assets | 639 | 672 | 666 | 704 | 821 | 857 | 905 | 907 | 912 | 831 | |
| Curr. Assets | 290 | 301 | 335 | 426 | 499 | 583 | 563 | 631 | 690 | 697 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 929 | 973 | 1,001 | 1,130 | 1,320 | 1,440 | 1,468 | 1,538 | 1,602 | 1,528 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
| Net Sales | 1,176 | 1,202 | 1,311 | 1,535 | 1,913 | 2,124 | 1,993 | 1,796 | 2,239 | 2,739 | |
| Other Income | 2 | 1 | 3 | 7 | 7 | 10 | 20 | 20 | 10 | 17 | |
| Total Income | 1,178 | 1,203 | 1,313 | 1,542 | 1,920 | 2,135 | 2,013 | 1,815 | 2,248 | 2,756 | |
| Total Expenditure | -1,044 | -1,065 | -1,159 | -1,367 | -1,703 | -1,896 | -1,804 | -1,651 | -2,090 | -2,575 | |
| PBIDT | 134 | 138 | 155 | 175 | 217 | 238 | 209 | 164 | 158 | 181 | |
| Interest | -37 | -39 | -42 | -48 | -41 | -42 | -36 | -16 | -11 | -7 | |
| Depreciation | -77 | -79 | -87 | -88 | -92 | -79 | -90 | -92 | -102 | -109 | |
| Taxation | 1 | 0 | -2 | 5 | -22 | -38 | -39 | -9 | -13 | -19 | |
| Exceptional Items | -31 | -2 | -3 | 41 | |||||||
| PAT | 21 | 20 | 24 | 13 | 60 | 76 | 85 | 47 | 32 | 46 | |
| Minority Interest | |||||||||||
| Share Associate | 0 | 0 | 0 | 0 | 1 | 0 | 0 | ||||
| Other Related Items | |||||||||||
| Consolidated Net Profit | 21 | 20 | 24 | 13 | 61 | 76 | 85 | 47 | 32 | 46 | |
| Adjusted EPS | 3 | 3 | 4 | 2 | 10 | 12 | 13 | 7 | 5 | 7 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
| Cash Fr. Operatn. | 177 | 96 | 141 | 151 | 111 | 315 | 100 | 239 | 155 | 151 | |
| Cash Fr. Inv. | -135 | -109 | -94 | -69 | -75 | -231 | -126 | -93 | -58 | -100 | |
| Cash Fr. Finan. | -42 | 14 | -48 | -82 | -35 | -72 | 17 | -148 | -68 | -53 | |
| Net Change | 0 | 1 | -1 | 0 | 1 | 13 | -8 | -3 | 28 | -1 | |
| Cash & Cash Eqvt | 2 | 3 | 2 | 2 | 2 | 15 | 7 | 4 | 33 | 31 |
|
Thu, 30 Mar 2023
Closure of Trading Window In terms of the provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 we wish to inform that the trading window for dealing in the securities of the Company by its Designated Persons will be closed with effect from 1st April 2023 and will open 48 hours after the declaration of the financial results of the Company for the quarter and year ended on 31st March 2023. This is also in accordance with the Companys Code of Conduct to Regulate Monitor and Report Insider Trading. |
|
Wed, 29 Mar 2023
Board Meeting Outcome for Outcome Of Board Meeting Pursuant to Regulation 30 and other applicable regulations of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find / note the following:(1) Mr. Naohisa Kuriyama has been appointed as Nominee Director in place of Mr. Hidemasa Takahashi and Dr. Yasuhiro Iida as Alternate Director to Mr. Naohisa Kuriyama w.e.f. March 29 2023. The brief profile(s) are attached herewith. (Annexure);(2) Postal Ballot Notice has been approved by the Board of Directors to seek approval of shareholders in respect of the appointment of Director(s) on the Board of the Company under SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015. |
|
Wed, 29 Mar 2023
Announcement under Regulation 30 (LODR)-Change in Directorate Pursuant to Regulation 30 and other applicable regulations of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 this is to inform you that the Board of Directors of the Company at its meeting held on 29th March 2023 has approved the appointment of Mr. Naohisa Kuriyama as Nominee Director of M/s DENSO Corporation Japan in place of Mr. Hidemasa Takahashi and also approved the appointment of Dr. Yasuhiro Iida as Alternate Director to Mr. Naohisa Kuriyama due to change in nomination with effect from 29th March 2023. The brief profile(s) are attached as Annexure. |
| Fri, 31 Mar 2023 |
High Delivery Percentage
|
Close Within 52 Week Low Zone
|
High Increase in 1 Month
|
Closing Near 100 SMA
|
Close Crossing 100 SMA From Above
|
Equities
M.F.
Sectors