Tilaknagar Industries Ltd.

257.00 -3.95 ▼-1.5%

08 December 2023, 04:01:00 PM
Volume: 63,016

Company Profile

Sector Alcohol Sector Icon Alcohol Compare with Sector peers
Industry Breweries & Distilleries Industry Icon Breweries & Distilleries Compare with Industry peers
Website http://www.tilind.com
Market Cap 4,944.14 Cr.
Enterprise Value(EV) 5,091.59 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 10.28 Trailing Twelve Months Ending 2023-09
Price-Earning Ratio (PE) 25.00 Trailing Twelve Months Ending 2023-09
Industry PE 70.21 Trailing Twelve Months Ending 2023-09
Book Value / Share 29.63 Trailing Twelve Months Ending 2023-09
Price to Book Value 8.67 Calculated using Price: 257.00
Dividend Yield 0.10 Period Ending 2023-03
No. of Shares Subscribed 19.24 Cr. 192,379,102 Shares
FaceValue 10
About Tilaknagar Industries Ltd.
Tilaknagar Industries (TI) which is the erstwhile ‘The Maharashtra Sugar Mills Limited' (MSM) was promoted in 1933 by the illustrious industrialist and visionary Mahadev L Dahanukar popularly known as Babasaheb Dahanukar. The company was then engaged in the manufacture of sugar and allied products.

Tilaknagar Industries Ltd. Delivery

Delivered Qty
Traded Qty

Tilaknagar Industries Ltd. Performance

1 Day
-1.51%
1 Week
-3.00%
1 Month
+3.44%
3 Month
+19.84%
6 Month
+67.65%
1 Year
+147.95%
2 Year
+196.25%
5 Year
+1714.97%
10 Year
+368.55%

Tilaknagar Industries Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) -8.21 -85.92 -276.55 158.41 51.28
Return on Capital Employed (%) 5.25 -13.27 -12.04 -0.09 2.85 57.83 5.37 15.10 26.14
Return on Assets (%) -2.38 -17.37 -19.43 -11.47 -12.44 22.85 -3.67 4.46 14.81

Tilaknagar Industries Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 542 256 20 -130 -287 -17 -56 134 483 569
Non Curr. Liab. 343 343 53 111 145 742 554 441 95 194
Curr. Liab. 832 929 1,277 1,303 1,423 355 513 439 434 271
Minority Int.
Equity & Liab. 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013 1,012 1,035
Non Curr. Assets 833 774 689 836 799 707 671 593 460 463
Curr. Assets 884 754 661 448 482 373 340 420 551 572
Misc. Exp. not W/O
Total Assets 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013 1,012 1,035

Tilaknagar Industries Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09 Rs. Cr. TTM
Net Sales 748 458 515 578 661 653 549 783 1,164 2,783
Other Income 2 3 4 34 5 30 11 10 8 8
Total Income 751 461 519 611 667 683 560 794 1,172 2,791
Total Expenditure -653 -580 -612 -575 -605 -705 -495 -671 -1,027 -2,613
PBIDT 97 -119 -92 36 61 -22 66 123 145 178
Interest -97 -125 -157 -152 -184 -129 -71 -62 -40 -31
Depreciation -28 -39 -38 -37 -37 -33 -33 -33 -32 -32
Taxation -12 1 8 2 0 -2 0 4 0 0
Exceptional Items 455 13 78 83
PAT -40 -282 -280 -151 -160 270 -38 45 150 198
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit -40 -282 -280 -151 -160 270 -38 45 150 198
Adjusted EPS -3 -23 -22 -12 -13 22 -3 3 8 11

Tilaknagar Industries Ltd. Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 56 213 13 26 175 65 191 85 65 71
Cash Fr. Inv. -123 -85 -3 -2 -8 -3 5 0 -26 -12
Cash Fr. Finan. 55 -113 -27 -28 -105 -79 -208 -78 -41 -67
Net Change -12 15 -17 -5 62 -17 -13 8 -2 -8
Cash & Cash Eqvt 8 24 7 5 67 50 37 45 43 35

Tilaknagar Industries Ltd. Shareholding Pattern

9 Qtrs 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%)
Promoter 48.88 44.24 44.89 44.86 42.92 41.95 41.15 42.02 41.97
Public 51.12 55.76 55.11 55.14 57.08 58.05 58.85 57.98 58.03
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 88.96 88.96 85.66 85.66 85.66 79.97 79.97 75.82 23.86

Tilaknagar Industries Ltd. Announcements

Fri, 01 Dec 2023
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on November 30 2023 for Mrs. Shivani Amit Dahanukar
Fri, 01 Dec 2023
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on November 30 2023 for Amit Dahanukar
Fri, 01 Dec 2023
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Comfort Fincap Ltd

Tilaknagar Industries Ltd. Technical Scans

Fri, 08 Dec 2023
High Delivery Percentage High Delivery Percentage
Closing Below Previous Low Closing Below Previous Low
Closing Below Previous Low for 3 days Closing Below Previous Low for 3 days
Making Lower Lows for 3 days Making Lower Lows for 3 days
Close Within 52 Week High Zone Close Within 52 Week High Zone

Tilaknagar Industries Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
United Spirits Ltd. 76,040.89 1,045.45 -1.9%
United Breweries Ltd. 45,578.16 1,723.80 -0.1%
Radico Khaitan Ltd. 20,994.10 1,585.00 -1.4%
Sula Vineyards Ltd. 3,921.63 465.00 -1.2%
Globus Spirits Ltd. 2,549.52 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. 2,321.44 300.80 -1.9%
GM Breweries Ltd. 1,222.22 669.85 -0.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2023-09 67.11 1,045.45 -1.9%
United Breweries Ltd. Consolidated 2023-09 181.35 1,723.80 -0.1%
Radico Khaitan Ltd. Consolidated 2023-09 88.59 1,585.00 -1.4%
Sula Vineyards Ltd. Consolidated 2023-09 43.43 465.00 -1.2%
Globus Spirits Ltd. Standalone 2023-09 22.24 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-09 30.99 300.80 -1.9%
GM Breweries Ltd. Standalone 2023-09 11.83 669.85 -0.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2023-09 11.17 1,045.45 -1.9%
United Breweries Ltd. Consolidated 2023-09 11.35 1,723.80 -0.1%
Radico Khaitan Ltd. Consolidated 2023-09 9.11 1,585.00 -1.4%
Sula Vineyards Ltd. Consolidated 2023-09 7.46 465.00 -1.2%
Globus Spirits Ltd. Standalone 2023-09 2.76 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-09 4.51 300.80 -1.9%
GM Breweries Ltd. Standalone 2023-09 1.71 669.85 -0.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
United Spirits Ltd. Consolidated 2023-03 0.00 1,045.45 -1.9%
United Breweries Ltd. Consolidated 2023-03 0.00 1,723.80 -0.1%
Radico Khaitan Ltd. Consolidated 2023-03 0.32 1,585.00 -1.4%
Sula Vineyards Ltd. Consolidated 2023-03 0.36 465.00 -1.2%
Globus Spirits Ltd. Standalone 2023-03 0.31 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 0.65 300.80 -1.9%
GM Breweries Ltd. Standalone 2023-03 0.00 669.85 -0.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 20.56 1,045.45 -1.9%
United Breweries Ltd. Consolidated 2023-03 7.71 1,723.80 -0.1%
Radico Khaitan Ltd. Consolidated 2023-03 9.66 1,585.00 -1.4%
Sula Vineyards Ltd. Consolidated 2023-03 18.19 465.00 -1.2%
Globus Spirits Ltd. Standalone 2023-03 14.74 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 18.14 300.80 -1.9%
GM Breweries Ltd. Standalone 2023-03 15.69 669.85 -0.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 20.56 1,045.45 -1.9%
United Breweries Ltd. Consolidated 2023-03 7.71 1,723.80 -0.1%
Radico Khaitan Ltd. Consolidated 2023-03 9.66 1,585.00 -1.4%
Sula Vineyards Ltd. Consolidated 2023-03 18.19 465.00 -1.2%
Globus Spirits Ltd. Standalone 2023-03 14.74 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 18.14 300.80 -1.9%
GM Breweries Ltd. Standalone 2023-03 15.69 669.85 -0.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 10,611.60 1,045.45 -1.9%
United Breweries Ltd. Consolidated 2023-03 7,499.92 1,723.80 -0.1%
Radico Khaitan Ltd. Consolidated 2023-03 3,142.82 1,585.00 -1.4%
Sula Vineyards Ltd. Consolidated 2023-03 516.27 465.00 -1.2%
Globus Spirits Ltd. Standalone 2023-03 2,109.06 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 806.68 300.80 -1.9%
GM Breweries Ltd. Standalone 2023-03 593.51 669.85 -0.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2023-03 1,125.80 1,045.45 -1.9%
United Breweries Ltd. Consolidated 2023-03 304.68 1,723.80 -0.1%
Radico Khaitan Ltd. Consolidated 2023-03 204.37 1,585.00 -1.4%
Sula Vineyards Ltd. Consolidated 2023-03 84.03 465.00 -1.2%
Globus Spirits Ltd. Standalone 2023-03 122.20 885.30 -1.3%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2023-03 60.30 300.80 -1.9%
GM Breweries Ltd. Standalone 2023-03 99.86 669.85 -0.2%

Tilaknagar Industries Ltd. FAQ's

What is Tilaknagar Inds share price?

Can I buy Tilaknagar Inds shares now?

What is the Dividend Yield of Tilaknagar Inds?

What is the Market Cap of Tilaknagar Inds?

What are the key metrics to analyse Tilaknagar Inds?

What is the 52 Week High and Low of Tilaknagar Inds?

What is the trend of Tilaknagar Inds share price?