Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.vadilalgroup.com | |
Market Cap | 1,740.64 Cr. | |
Enterprise Value(EV) | 1,765.24 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 178.86 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 13.54 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 55.77 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 599.24 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 4.04 | Calculated using Price: 2,421.65 |
Dividend Yield | 0.06 | Period Ending 2023-03 |
No. of Shares Subscribed | 0.72 Cr. | 7,187,830 Shares |
FaceValue | 10 | |
About Vadilal Industries Ltd. | ||
Vadilal Icecream Pvt Limited was incorporated on June 12, 1961 to carry on the business of manufacture of ice cream candy. On April 28, 1982 the Company was incorporated in the name of Vadilal Oxygen Pvt Ltd, to carry on the business of purification and refilling of oxygen gas and selling the same. The objects of the company included processing of frozen fruits and vegetables and manufacture of ice cream. The company was amalgamated with Vadilal Oxygen Pvt. Ltd. effective July 1, 1985. Name of the company was subsequently changed to Vadilal Industries Pvt. Ltd. and it became a public limited company from August 4, 1989. It was promoted by Ramchandra R. Gandhi and Laxmanbhai R. Gandhi. The processed foods and frozen vegetable division commenced activities in May 1991. |
1 Day |
|
+0.87% |
1 Week |
|
-1.23% |
1 Month |
|
-2.42% |
3 Month |
|
-9.19% |
6 Month |
|
-5.04% |
1 Year |
|
-3.59% |
2 Year |
|
+148.87% |
5 Year |
|
+356.49% |
10 Year |
|
+1665.56% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 4.59 | 24.49 | 24.98 | 16.88 | 28.74 | 27.23 | 2.66 | 22.47 | 35.39 | |
Return on Capital Employed (%) | 13.96 | 23.31 | 23.19 | 17.26 | 25.72 | 20.97 | 8.77 | 23.32 | 31.80 | |
Return on Assets (%) | 0.64 | 4.00 | 4.89 | 3.67 | 7.28 | 7.87 | 0.81 | 7.51 | 13.18 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 114 | 127 | 161 | 175 | 207 | 247 | 251 | 297 | 397 | 506 | |
Non Curr. Liab. | 78 | 66 | 61 | 100 | 89 | 88 | 84 | 108 | 165 | 166 | |
Curr. Liab. | 178 | 172 | 192 | 163 | 180 | 238 | 232 | 218 | 275 | 166 | |
Minority Int. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Equity & Liab. | 370 | 366 | 414 | 439 | 477 | 574 | 567 | 623 | 838 | 839 | |
Non Curr. Assets | 242 | 239 | 265 | 277 | 295 | 340 | 325 | 321 | 440 | 461 | |
Curr. Assets | 128 | 127 | 149 | 162 | 182 | 234 | 242 | 302 | 397 | 378 | |
Misc. Exp. not W/O | 0 | ||||||||||
Total Assets | 370 | 366 | 414 | 439 | 477 | 574 | 567 | 623 | 838 | 839 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 406 | 450 | 482 | 547 | 567 | 599 | 463 | 698 | 1,058 | 1,099 | |
Other Income | 3 | 1 | 4 | 6 | 11 | 10 | 17 | 8 | 17 | 12 | |
Total Income | 409 | 451 | 486 | 554 | 578 | 609 | 481 | 706 | 1,075 | 1,111 | |
Total Expenditure | -367 | -391 | -426 | -499 | -495 | -521 | -429 | -599 | -899 | -893 | |
PBIDT | 43 | 59 | 60 | 54 | 83 | 88 | 52 | 107 | 176 | 219 | |
Interest | -26 | -21 | -16 | -15 | -14 | -17 | -21 | -19 | -16 | -18 | |
Depreciation | -13 | -14 | -15 | -16 | -17 | -24 | -23 | -24 | -30 | -32 | |
Taxation | -1 | -10 | -10 | -7 | -19 | -7 | -3 | -19 | -34 | -39 | |
Exceptional Items | |||||||||||
PAT | 2 | 15 | 19 | 16 | 33 | 41 | 5 | 45 | 96 | 129 | |
Minority Interest | 0 | ||||||||||
Share Associate | 0 | 0 | |||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 2 | 15 | 19 | 16 | 33 | 41 | 5 | 45 | 96 | 129 | |
Adjusted EPS | 3 | 21 | 27 | 22 | 46 | 58 | 6 | 62 | 134 | 179 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 55 | 50 | 64 | 46 | 17 | 44 | 67 | 82 | 32 | 39 | |
Cash Fr. Inv. | -21 | -8 | -11 | -23 | -24 | -31 | -67 | -11 | -20 | -62 | |
Cash Fr. Finan. | -33 | -41 | -53 | -20 | 6 | -10 | 4 | -56 | 8 | 9 | |
Net Change | 1 | 1 | -1 | 3 | -1 | 4 | 4 | 16 | 20 | -13 | |
Cash & Cash Eqvt | 2 | 4 | 3 | 4 | 3 | 6 | 10 | 25 | 45 | 32 |
Fri, 10 Nov 2023
Financial Result Updates
|
|
Thu, 09 Nov 2023
Financial Result Updates
|
|
Thu, 02 Nov 2023
Board Meeting Intimation
|
Tue, 05 Dec 2023 |
|
|
|
|
|