Valor Estate Ltd.

215.55 +6.30 ▲3.0%

18 April 2024, 12:44:59 PM
Volume: 1,578,393

Company Profile

Sector Realty Sector Icon Realty Compare with Sector peers
Industry Construction - Real Estate Industry Icon Construction - Real Estate Compare with Industry peers
Website http://www.dbrealty.co.in
Market Cap 11,250.55 Cr.
Enterprise Value(EV) 12,754.97 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 23.70 Trailing Twelve Months Ending 2023-12
Price-Earning Ratio (PE) 8.83 Trailing Twelve Months Ending 2023-12
Industry PE 93.50 Trailing Twelve Months Ending 2023-12
Book Value / Share 95.16 Trailing Twelve Months Ending 2023-12
Price to Book Value 2.20 Calculated using Price: 209.20
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 53.78 Cr. 537,789,378 Shares
FaceValue 10
About Valor Estate Ltd.
D B Realty incorporated as a public limited company under the Indian Companies Act, 1956 on January 8, 2007 and received Certificate for Commencement of business on February 28, 2007. It was converted to a private company and the company's name was changed to D B Realty Private Limited, pursuant to a shareholders resolution dated May 14, 2007 and received a fresh Certificate of Incorporation on July 9, 2007. Subsequently, the company was converted to a public company and the name was changed to D B Realty Limited, pursuant to a shareholders resolution dated September 5, 2009 and received a fresh Certificate of Incorporation on September 23, 2009.

Valor Estate Ltd. Delivery

Delivered Qty
Traded Qty

Valor Estate Ltd. Performance

1 Day
+3.01%
1 Week
+0.35%
1 Month
-1.82%
3 Month
-7.67%
6 Month
+26.53%
1 Year
+148.62%
2 Year
+110.19%
5 Year
+1121.25%
10 Year
+228.33%

Valor Estate Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 0.07 -0.73 -2.63 -11.41 -10.42 -23.15 -11.53 1.53 -5.3
Return on Capital Employed (%) 0.73 1.53 1.14 -3.98 -3.17 -3.46 4.53 9.66 -0.12
Return on Assets (%) 0.04 -0.38 -1.23 -4.71 -3.74 -6.69 -2.48 0.28 -1.07

Valor Estate Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 3,412 2,876 2,774 2,503 2,240 1,557 1,336 1,889 2,137 3,732
Non Curr. Liab. 618 1,094 1,107 1,127 1,201 1,183 1,293 1,885 1,244 1,580
Curr. Liab. 2,316 1,819 2,524 2,984 2,416 2,692 3,118 3,085 2,804 5,142
Minority Int. 77 -9 -94 -158 -149 -170 -120 -125 -67 63
Equity & Liab. 6,423 5,780 6,311 6,456 6,743 6,399 7,037 8,587 8,295 10,517
Non Curr. Assets 3,099 2,352 2,331 2,239 2,181 1,813 1,649 2,442 2,616 4,628
Curr. Assets 3,323 3,428 3,981 4,200 3,560 3,511 4,052 4,619 3,828 5,889
Misc. Exp. not W/O
Total Assets 6,423 5,780 6,311 6,456 6,743 6,399 7,037 8,587 8,295 10,517

Valor Estate Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-12 Rs. Cr. TTM
Net Sales 263 206 141 120 365 169 25 219 698 272
Other Income 23 157 148 168 108 117 109 61 109 1,261
Total Income 286 363 288 288 473 286 134 281 807 1,532
Total Expenditure -247 -282 -235 -436 -456 -400 -115 -294 -1,416 -192
PBIDT 39 81 53 -148 17 -114 18 -13 -609 1,340
Interest -53 -86 -96 -119 -160 -261 -334 -300 -54 -70
Depreciation -14 -14 -11 -6 -2 -1 -1 -1 0 -14
Taxation 24 -4 -27 -12 49 -39 -5 -121 -29 -58
Exceptional Items 7 -8 -129 -20 176 508 575 79
PAT 3 -23 -74 -301 -247 -440 -167 22 -90 1,278
Minority Interest -7 5 15 50 -18 21 -3 5 0 -15
Share Associate 5 11
Other Related Items
Consolidated Net Profit 1 -18 -60 -251 -265 -418 -170 27 -90 1,274
Adjusted EPS 0 -1 -2 -10 -11 -17 -7 1 -3 25

Valor Estate Ltd. Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 236 -208 -71 555 -41 -195 227 95 -267 96
Cash Fr. Inv. -226 -231 -394 -588 165 -36 -160 -165 275 -200
Cash Fr. Finan. 1 417 472 -94 -102 326 -63 75 86 52
Net Change 11 -22 7 -127 22 95 5 5 94 -52
Cash & Cash Eqvt 31 9 12 -115 -93 2 7 12 91 40

Valor Estate Ltd. Shareholding Pattern

9 Qtrs 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%) 2023-12 (%)
Promoter 63.03 63.03 65.28 58.14 58.14 58.97 58.97 53.82 50.89
Public 36.97 36.97 34.72 41.86 41.86 41.03 41.03 46.18 49.11
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 64.19 56.44 51.09 50.99 50.99 48.83 48.83 37.56 39.73
No. of Shareholders (in Lacs)

Valor Estate Ltd. Announcements

Fri, 12 Apr 2024
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
VALOR ESTATE LIMITED has informed the Exchange about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
Fri, 12 Apr 2024
Updates
Valor Estate Limited has informed the Exchange regarding 'Implementation of 'Valor Estate Limited- Employee Stock Option Plan 2024''.
Fri, 12 Apr 2024
Outcome of Board Meeting
Valor Estate Limited has informed the Exchange regarding Board meeting held on April 12, 2024.

Valor Estate Ltd. Technical Scans

Tue, 16 Apr 2024
Making Lower Lows for 2 Days Making Lower Lows for 2 Days
High Decrease in 3 Months High Decrease in 3 Months
High Increase in 6 Months High Increase in 6 Months
High Increase in 1 Year High Increase in 1 Year
High Increase in 2 Years High Increase in 2 Years

Valor Estate Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
DLF Ltd. 216,899.19 877.95 +0.3%
Macrotech Developers Ltd. 115,272.39 1,185.35 +2.2%
Godrej Properties Ltd. 72,463.17 2,599.15 -0.3%
The Phoenix Mills Ltd. 56,105.57 3,236.25 +3.4%
Oberoi Realty Ltd. 53,138.65 1,441.90 -1.3%
Prestige Estates Projects Ltd. 48,213.64 1,242.90 +3.3%
Brigade Enterprises Ltd. 22,988.65 1,041.15 +4.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
DLF Ltd. Consolidated 2023-12 91.27 877.95 +0.3%
Macrotech Developers Ltd. Consolidated 2023-12 70.81 1,185.35 +2.2%
Godrej Properties Ltd. Consolidated 2023-12 108.78 2,599.15 -0.3%
The Phoenix Mills Ltd. Consolidated 2023-12 54.65 3,236.25 +3.4%
Oberoi Realty Ltd. Consolidated 2023-12 32.83 1,441.90 -1.3%
Prestige Estates Projects Ltd. Consolidated 2023-12 28.32 1,242.90 +3.3%
Brigade Enterprises Ltd. Consolidated 2023-12 73.03 1,041.15 +4.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
DLF Ltd. Consolidated 2023-12 5.67 877.95 +0.3%
Macrotech Developers Ltd. Consolidated 2023-12 7.05 1,185.35 +2.2%
Godrej Properties Ltd. Consolidated 2023-12 7.59 2,599.15 -0.3%
The Phoenix Mills Ltd. Consolidated 2023-12 6.12 3,236.25 +3.4%
Oberoi Realty Ltd. Consolidated 2023-12 4.03 1,441.90 -1.3%
Prestige Estates Projects Ltd. Consolidated 2023-12 4.30 1,242.90 +3.3%
Brigade Enterprises Ltd. Consolidated 2023-12 6.70 1,041.15 +4.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
DLF Ltd. Consolidated 2023-03 0.08 877.95 +0.3%
Macrotech Developers Ltd. Consolidated 2023-03 0.75 1,185.35 +2.2%
Godrej Properties Ltd. Consolidated 2023-03 0.69 2,599.15 -0.3%
The Phoenix Mills Ltd. Consolidated 2023-03 0.51 3,236.25 +3.4%
Oberoi Realty Ltd. Consolidated 2023-03 0.32 1,441.90 -1.3%
Prestige Estates Projects Ltd. Consolidated 2023-03 0.81 1,242.90 +3.3%
Brigade Enterprises Ltd. Consolidated 2023-03 1.41 1,041.15 +4.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
DLF Ltd. Consolidated 2023-03 2.97 877.95 +0.3%
Macrotech Developers Ltd. Consolidated 2023-03 4.12 1,185.35 +2.2%
Godrej Properties Ltd. Consolidated 2023-03 6.92 2,599.15 -0.3%
The Phoenix Mills Ltd. Consolidated 2023-03 19.74 3,236.25 +3.4%
Oberoi Realty Ltd. Consolidated 2023-03 16.83 1,441.90 -1.3%
Prestige Estates Projects Ltd. Consolidated 2023-03 11.19 1,242.90 +3.3%
Brigade Enterprises Ltd. Consolidated 2023-03 7.25 1,041.15 +4.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
DLF Ltd. Consolidated 2023-03 2.97 877.95 +0.3%
Macrotech Developers Ltd. Consolidated 2023-03 4.12 1,185.35 +2.2%
Godrej Properties Ltd. Consolidated 2023-03 6.92 2,599.15 -0.3%
The Phoenix Mills Ltd. Consolidated 2023-03 19.74 3,236.25 +3.4%
Oberoi Realty Ltd. Consolidated 2023-03 16.83 1,441.90 -1.3%
Prestige Estates Projects Ltd. Consolidated 2023-03 11.19 1,242.90 +3.3%
Brigade Enterprises Ltd. Consolidated 2023-03 7.25 1,041.15 +4.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2023-03 5,694.83 877.95 +0.3%
Macrotech Developers Ltd. Consolidated 2023-03 9,470.40 1,185.35 +2.2%
Godrej Properties Ltd. Consolidated 2023-03 2,252.26 2,599.15 -0.3%
The Phoenix Mills Ltd. Consolidated 2023-03 2,638.35 3,236.25 +3.4%
Oberoi Realty Ltd. Consolidated 2023-03 4,192.58 1,441.90 -1.3%
Prestige Estates Projects Ltd. Consolidated 2023-03 8,315.00 1,242.90 +3.3%
Brigade Enterprises Ltd. Consolidated 2023-03 3,444.61 1,041.15 +4.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2023-03 1,100.92 877.95 +0.3%
Macrotech Developers Ltd. Consolidated 2023-03 489.50 1,185.35 +2.2%
Godrej Properties Ltd. Consolidated 2023-03 620.60 2,599.15 -0.3%
The Phoenix Mills Ltd. Consolidated 2023-03 1,472.50 3,236.25 +3.4%
Oberoi Realty Ltd. Consolidated 2023-03 1,904.55 1,441.90 -1.3%
Prestige Estates Projects Ltd. Consolidated 2023-03 1,066.80 1,242.90 +3.3%
Brigade Enterprises Ltd. Consolidated 2023-03 222.17 1,041.15 +4.7%

Valor Estate Ltd. FAQ's

What is Valor Estate share price?

Can I buy Valor Estate shares now?

What is the Market Cap of Valor Estate?

What are the key metrics to analyse Valor Estate?

What is the 52 Week High and Low of Valor Estate?

What is the trend of Valor Estate share price?