Varroc Engineering Ltd.

297.25 -2.05 ▼-0.7%

26 May 2023, 04:14:29 PM
Volume: 128,536

Company Profile

Sector Automobile & Ancillaries Compare with Sector peers
Industry Auto Ancillary Compare with Industry peers
Website http://www.varroc.com
Market Cap 4,543.10 Cr.
Enterprise Value(EV) 5,850.98 Cr. 2023-03
Financial Indicators
Earnings per share (EPS) -53.66 Trailing Twelve Months Ending 2023-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2023-03
Industry PE 38.02 Trailing Twelve Months Ending 2023-03
Book Value / Share 63.89 Trailing Twelve Months Ending 2023-03
Price to Book Value 4.64 Calculated using Price: 296.25
Dividend Yield 0.00 Period Ending 2022-03
No. of Shares Subscribed 15.28 Cr. 152,786,400 Shares
FaceValue 1
About Varroc Engineering Ltd.
The Company is focused on designing, manufacturing and supplying exterior lighting systems, plastic and polymer components, and electrical and electronics components. It also supplies precision metallic components to passenger car, commercial vehicle, two-heeler, three-wheeler and off highway vehicle (OHV). The Company's segments include Polymer, Electrical, Engine valve, Forged components, and Lighting.

Varroc Engineering Ltd. Delivery

Delivered Qty
Traded Qty

Varroc Engineering Ltd. Performance

1 Day
-0.68%
1 Week
+0.20%
1 Month
+2.62%
3 Month
+18.57%
6 Month
+2.62%
1 Year
-16.89%
2 Year
-26.46%
5 Year
10 Year

Varroc Engineering Ltd. Fundamental Ratios

9 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03
Return on Equity (%) 4.83 1.57 26.15 15.95 17.99 14.55 0.08 -20.84 -3.12
Return on Capital Employed (%) 8.95 21.93 15.62 11.83 15.58 12.91 2.96 -5.34 1.85
Return on Assets (%) 1.17 0.40 7.66 5.66 7.16 5.60 0.03 -5.76 -0.71

Varroc Engineering Ltd. Balance Sheet

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03* Rs. Cr.
Shh. Funds 1,095 1,082 1,763 2,185 2,828 3,066 3,005 3,028 1,989 976
Non Curr. Liab. 762 1,183 889 847 728 686 1,758 1,832 498 735
Curr. Liab. 2,078 2,142 2,560 2,795 3,173 4,771 5,997 6,159 3,029 2,874
Minority Int. 31 21 20 20 21 24 25 28 25 28
Equity & Liab. 3,966 4,428 5,233 5,847 6,749 8,548 10,784 11,047 10,989 4,614
Non Curr. Assets 1,944 2,411 2,874 3,129 3,689 5,210 6,643 6,740 2,678 2,838
Curr. Assets 2,022 2,017 2,359 2,718 3,060 3,338 4,141 4,307 1,428 1,776
Misc. Exp. not W/O
Total Assets 3,966 4,428 5,233 5,847 6,749 8,548 10,784 11,047 10,989 4,614

Varroc Engineering Ltd. Profit and Loss

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. TTM
Net Sales 6,116 6,770 7,909 9,299 10,279 12,036 11,122 11,303 5,844 6,863
Other Income 23 88 148 94 39 91 99 127 34 70
Total Income 6,140 6,858 8,057 9,393 10,317 12,127 11,221 11,430 5,878 6,933
Total Expenditure -5,717 -6,153 -7,338 -8,717 -9,398 -10,978 -10,301 -10,906 -5,485 -6,329
PBIDT 423 705 719 675 919 1,150 920 524 393 605
Interest -101 -475 -84 -90 -86 -97 -139 -163 -118 -190
Depreciation -238 -254 -292 -337 -386 -566 -732 -895 -305 -337
Taxation -41 -47 -22 -14 -65 -90 -37 -130 -48 -44
Exceptional Items 88 50
PAT 43 17 370 313 451 429 3 -629 -78 33
Minority Interest -1 -4 0 0 -1 -3 -2 -3 -3 -3
Share Associate 5
Other Related Items
Consolidated Net Profit 42 13 369 313 450 425 0 -632 -1,110 -820
Adjusted EPS 4 1 38 27 37 32 0 -41 -73 -54

Varroc Engineering Ltd. Cash Flow

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr.
Cash Fr. Operatn. 348 460 128 290 677 1,075 474 1,414 474 636
Cash Fr. Inv. -705 -341 -245 -579 -565 -601 -1,757 -1,268 -644 -763
Cash Fr. Finan. 434 -81 70 386 94 -523 1,129 733 -152 -335
Net Change 77 38 -47 98 205 -50 -154 879 -322 -462
Cash & Cash Eqvt 168 235 11 112 305 312 146 1,033 741 280

Varroc Engineering Ltd. Shareholding Pattern

9 Qtrs 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%)
Promoter 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
Public 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Varroc Engineering Ltd. Announcements

Thu, 25 May 2023
Analysts/Institutional Investor Meet/Con. Call Updates
Varroc Engineering Limited has informed the Exchange about Link of Recording
Thu, 25 May 2023
Copy of Newspaper Publication
Varroc Engineering Limited has informed the Exchange about Copy of Newspaper Publication
Wed, 24 May 2023
Analysts/Institutional Investor Meet/Con. Call Updates
Varroc Engineering Limited has informed the Exchange about Link of Recording

Varroc Engineering Ltd. Technical Scans

Fri, 26 May 2023
Closing Below Previous Low Closing Below Previous Low
Close Above Last Month High Close Above Last Month High
High Increase in 3 Months High Increase in 3 Months
Closing Near 200 SMA Closing Near 200 SMA
Close Crossing 200 SMA From Above Close Crossing 200 SMA From Above

Varroc Engineering Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 283,869.16 9,399.95 +1.3%
Tata Motors Ltd. 172,232.45 518.45 +0.7%
Mahindra & Mahindra Ltd. 159,401.74 1,281.85 +0.3%
Bajaj Auto Ltd. 130,471.64 4,615.95 -0.6%
Eicher Motors Ltd. 100,991.87 3,690.35 +1.1%
TVS Motor Company Ltd. 61,383.63 1,284.75 +0.1%
Bosch Ltd. 55,865.08 18,941.70 +0.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-03 34.57 9,399.95 +1.3%
Tata Motors Ltd. Consolidated 2023-03 71.34 518.45 +0.7%
Mahindra & Mahindra Ltd. Consolidated 2023-03 15.50 1,281.85 +0.3%
Bajaj Auto Ltd. Consolidated 2023-03 21.56 4,615.95 -0.6%
Eicher Motors Ltd. Consolidated 2023-03 34.64 3,690.35 +1.1%
TVS Motor Company Ltd. Consolidated 2023-03 45.94 1,284.75 +0.1%
Bosch Ltd. Consolidated 2023-03 39.21 18,941.70 +0.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2023-03 4.59 9,399.95 +1.3%
Tata Motors Ltd. Consolidated 2023-03 3.81 518.45 +0.7%
Mahindra & Mahindra Ltd. Consolidated 2023-03 2.82 1,281.85 +0.3%
Bajaj Auto Ltd. Consolidated 2023-03 4.45 4,615.95 -0.6%
Eicher Motors Ltd. Consolidated 2023-03 6.73 3,690.35 +1.1%
TVS Motor Company Ltd. Consolidated 2023-03 11.09 1,284.75 +0.1%
Bosch Ltd. Consolidated 2023-03 5.08 18,941.70 +0.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 0.01 9,399.95 +1.3%
Tata Motors Ltd. Consolidated 2022-03 3.14 518.45 +0.7%
Mahindra & Mahindra Ltd. Consolidated 2022-03 1.59 1,281.85 +0.3%
Bajaj Auto Ltd. Consolidated 2022-03 0.00 4,615.95 -0.6%
Eicher Motors Ltd. Consolidated 2022-03 0.00 3,690.35 +1.1%
TVS Motor Company Ltd. Consolidated 2022-03 3.48 1,284.75 +0.1%
Bosch Ltd. Consolidated 2022-03 0.00 18,941.70 +0.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 7.20 9,399.95 +1.3%
Tata Motors Ltd. Consolidated 2022-03 -22.53 518.45 +0.7%
Mahindra & Mahindra Ltd. Consolidated 2022-03 16.44 1,281.85 +0.3%
Bajaj Auto Ltd. Consolidated 2022-03 21.60 4,615.95 -0.6%
Eicher Motors Ltd. Consolidated 2022-03 14.02 3,690.35 +1.1%
TVS Motor Company Ltd. Consolidated 2022-03 17.77 1,284.75 +0.1%
Bosch Ltd. Consolidated 2022-03 11.88 18,941.70 +0.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 7.20 9,399.95 +1.3%
Tata Motors Ltd. Consolidated 2022-03 -22.53 518.45 +0.7%
Mahindra & Mahindra Ltd. Consolidated 2022-03 16.44 1,281.85 +0.3%
Bajaj Auto Ltd. Consolidated 2022-03 21.60 4,615.95 -0.6%
Eicher Motors Ltd. Consolidated 2022-03 14.02 3,690.35 +1.1%
TVS Motor Company Ltd. Consolidated 2022-03 17.77 1,284.75 +0.1%
Bosch Ltd. Consolidated 2022-03 11.88 18,941.70 +0.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 88,329.80 9,399.95 +1.3%
Tata Motors Ltd. Consolidated 2022-03 278,453.62 518.45 +0.7%
Mahindra & Mahindra Ltd. Consolidated 2022-03 90,170.57 1,281.85 +0.3%
Bajaj Auto Ltd. Consolidated 2022-03 33,144.71 4,615.95 -0.6%
Eicher Motors Ltd. Consolidated 2022-03 10,297.83 3,690.35 +1.1%
TVS Motor Company Ltd. Consolidated 2022-03 24,355.31 1,284.75 +0.1%
Bosch Ltd. Consolidated 2022-03 11,781.60 18,941.70 +0.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 3,879.50 9,399.95 +1.3%
Tata Motors Ltd. Consolidated 2022-03 -11,234.70 518.45 +0.7%
Mahindra & Mahindra Ltd. Consolidated 2022-03 7,253.01 1,281.85 +0.3%
Bajaj Auto Ltd. Consolidated 2022-03 6,165.87 4,615.95 -0.6%
Eicher Motors Ltd. Consolidated 2022-03 1,676.60 3,690.35 +1.1%
TVS Motor Company Ltd. Consolidated 2022-03 730.88 1,284.75 +0.1%
Bosch Ltd. Consolidated 2022-03 1,217.00 18,941.70 +0.8%

Varroc Engineering Ltd. FAQ's

What is Varroc Engineering share price?

Can I buy Varroc Engineering shares now?

What is the Market Cap of Varroc Engineering?

What are the key metrics to analyse Varroc Engineering?

What is the 52 Week High and Low of Varroc Engineering?

What is the trend of Varroc Engineering share price?