Varun Beverages Ltd.

View in App
1691.85 -2.60 ▼-0.2%

01 June 2023, 03:01:58 PM
Volume: 708,415

Company Profile

View details >>
Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website https://varunbeverages.com
Market Cap 110,210.51 Cr.
Enterprise Value(EV) 113,415.45 Cr. 2022-12
Financial Indicators
Earnings per share (EPS) 25.75 Trailing Twelve Months Ending 2023-03
Price-Earning Ratio (PE) 65.90 Trailing Twelve Months Ending 2023-03
Industry PE 54.45 Trailing Twelve Months Ending 2023-03
Book Value / Share 85.27 Trailing Twelve Months Ending 2023-03
Price to Book Value 19.90 Calculated using Price: 1,696.70
Dividend Yield 0.21 Period Ending 2022-12
No. of Shares Subscribed 64.96 Cr. 649,558,032 Shares
FaceValue 10
About Varun Beverages Ltd.
Varun Beverages is the second largest franchisee in the world (outside US) of carbonated soft drinks (CSDs) and non-carbonated beverages (NCBs) sold under trademarks owned by PepsiCo and a key player in the beverage industry. The company produce and distribute a wide range of CSDs, as well as a large selection of NCBs, including packaged drinking water. PepsiCo CSD brands sold by the company include Pepsi, Diet Pepsi, Seven-Up, Mirinda Orange, Mirinda Lemon, Mountain Dew, Seven-Up Nimbooz Masala Soda, Evervess Soda, Duke’s Soda and Sting. PepsiCo NCB brands sold by the company include Tropicana (100%, Essentials & Delight), Tropicana Slice, Tropicana Frutz, Seven-Up Nimbooz, Gatorade and Quaker Oat Milk as well as packaged drinking water under the brand Aquafina. In addition, the company also been granted the franchise for Ole brand of PepsiCo products in Sri Lanka.

Varun Beverages Ltd. Delivery

View details >>
Delivered Qty
Traded Qty

Varun Beverages Ltd. Performance

View details >>
1 Day
-0.15%
1 Week
+4.59%
1 Month
+17.07%
3 Month
+25.89%
6 Month
+33.83%
1 Year
+128.81%
2 Year
+278.13%
5 Year
+640.45%
10 Year

Varun Beverages Ltd. Fundamental Ratios

View details >>
9 years 2014-12 2015-12 2016-12 2017-12 2018-12 2019-12 2020-12 2021-12 2022-12
Return on Equity (%) -13.21 60.84 5.01 12.37 15.92 17.73 10.43 19.62 33.77
Return on Capital Employed (%) 7.21 13.09 15.44 12.13 14.23 17.67 9.73 17.14 27.47
Return on Assets (%) -0.67 2.89 1.04 4.24 5.32 6.57 4.25 8.28 14.63

Varun Beverages Ltd. Balance Sheet

View details >>
Particulars 10 years 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr. 2022-12 Rs. Cr.
Shh. Funds 215 343 674 1,694 1,769 1,999 3,328 3,524 4,080 5,102
Non Curr. Liab. 1,804 1,745 2,403 1,416 1,919 2,251 2,796 2,424 2,363 2,434
Curr. Liab. 966 1,204 1,354 1,728 1,589 1,741 2,220 2,435 3,020 3,969
Minority Int. 0 -13 -1 8 31 65 117 113
Equity & Liab. 2,986 3,292 4,431 4,824 5,276 5,998 8,376 8,447 9,579 11,618
Non Curr. Assets 2,442 2,433 3,701 3,972 4,307 4,857 6,704 6,648 7,033 8,214
Curr. Assets 544 859 730 853 930 1,141 1,672 1,800 2,546 3,404
Misc. Exp. not W/O
Total Assets 2,986 3,292 4,431 4,824 5,276 5,998 8,376 8,447 9,579 11,618

Varun Beverages Ltd. Profit and Loss

View details >>
Particulars 10 years 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr. 2022-12 Rs. Cr. 2023-03 Rs. Cr. TTM
Net Sales 2,502 3,394 3,861 4,004 5,105 7,130 6,450 8,823 13,173 14,476
Other Income 15 40 36 13 22 43 37 68 39 40
Total Income 2,517 3,434 3,897 4,016 5,127 7,172 6,487 8,891 13,212 14,516
Total Expenditure -2,116 -2,756 -3,063 -3,165 -4,088 -5,667 -5,236 -7,146 -10,367 -11,421
PBIDT 401 678 834 851 1,039 1,505 1,251 1,745 2,845 3,096
Interest -187 -170 -435 -215 -223 -324 -294 -207 -204 -202
Depreciation -210 -317 -322 -347 -385 -489 -529 -531 -617 -658
Taxation -25 -79 -31 -77 -134 -224 -5 -261 -474 -518
Exceptional Items -67
PAT -21 112 48 214 300 472 357 746 1,550 1,718
Minority Interest -6 -4 -7 -3 -28 -52 -53 -45
Share Associate 1 1 0
Other Related Items
Consolidated Net Profit -20 113 42 210 293 469 329 694 1,497 1,672
Adjusted EPS 0 3 1 3 5 7 5 11 23 26

Varun Beverages Ltd. Cash Flow

View details >>
Particulars 8 years 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr. 2022-12 Rs. Cr.
Cash Fr. Operatn. 555 826 620 1,000 1,308 1,012 1,231 1,790
Cash Fr. Inv. -300 -1,048 -745 -873 -2,319 -471 -1,011 -1,705
Cash Fr. Finan. -236 230 159 -84 1,107 -574 -178 -18
Net Change 19 8 33 42 96 -33 43 67
Cash & Cash Eqvt 24 33 65 43 138 105 151 154

Varun Beverages Ltd. Shareholding Pattern

View details >>
9 Qtrs 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%)
Promoter 66.40 65.82 64.89 64.89 64.89 63.90 63.90 63.90 63.90
Public 33.60 34.18 35.11 35.11 35.11 36.10 36.10 36.10 36.10
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04

Varun Beverages Ltd. Announcements

View details >>
Tue, 30 May 2023
Analysts/Institutional Investor Meet/Con. Call Updates
We wish to inform you that pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the Meeting of group of investors at B&K Annual Flagship Conference - Trinity India 2023 at Hotel Trident BKC Mumbai is scheduled on May 31, 2023.The above information is uploaded on website of the Company at www.varunbeverages.com.
Mon, 29 May 2023
Analysts/Institutional Investor Meet/Con. Call Updates
We wish to inform you that pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the Meeting of group of investors at B&K Annual Flagship Conference - Trinity India 2023 at Hotel Trident BKC Mumbai is scheduled on May 31, 2023.The above information is uploaded on website of the Company at www.varunbeverages.com.
Fri, 26 May 2023
Analysts/Institutional Investor Meet/Con. Call Updates
We wish to inform you that pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the Meeting of group of investors of BofA 2023 India Field Trip is scheduled on May 29, 2023.The above information is uploaded on website of the Company at www.varunbeverages.com.

Varun Beverages Ltd. Technical Scans

View details >>
Wed, 31 May 2023
Higher Delivery Quantity Higher Delivery Quantity
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity
Close Within 52 Week High Zone Close Within 52 Week High Zone
Close Above Last Month High Close Above Last Month High

Varun Beverages Ltd. Related Stocks

View details >>
  • SALES
Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 625,167.50 2,697.75 +1.1%
ITC Ltd. 553,419.63 440.20 -1.2%
Nestle India Ltd. 209,160.40 21,871.00 +0.9%
Britannia Industries Ltd. 112,178.39 4,632.45 -0.5%
Godrej Consumer Products Ltd. 108,242.90 1,054.85 -0.3%
Dabur India Ltd. 98,277.04 558.95 +0.6%
Marico Ltd. 70,237.77 556.95 +2.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 61.78 2,697.75 +1.1%
ITC Ltd. Consolidated 2023-03 28.84 440.20 -1.2%
Nestle India Ltd. Standalone 2023-03 82.08 21,871.00 +0.9%
Britannia Industries Ltd. Consolidated 2023-03 48.14 4,632.45 -0.5%
Godrej Consumer Products Ltd. Consolidated 2023-03 63.58 1,054.85 -0.3%
Dabur India Ltd. Consolidated 2023-03 57.64 558.95 +0.6%
Marico Ltd. Consolidated 2023-03 53.95 556.95 +2.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 12.43 2,697.75 +1.1%
ITC Ltd. Consolidated 2023-03 8.00 440.20 -1.2%
Nestle India Ltd. Standalone 2023-03 65.45 21,871.00 +0.9%
Britannia Industries Ltd. Consolidated 2023-03 31.62 4,632.45 -0.5%
Godrej Consumer Products Ltd. Consolidated 2023-03 7.85 1,054.85 -0.3%
Dabur India Ltd. Consolidated 2023-03 10.97 558.95 +0.6%
Marico Ltd. Consolidated 2023-03 18.49 556.95 +2.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 0.00 2,697.75 +1.1%
ITC Ltd. Consolidated 2022-03 0.00 440.20 -1.2%
Nestle India Ltd. Standalone 2022-12 0.01 21,871.00 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 0.96 4,632.45 -0.5%
Godrej Consumer Products Ltd. Consolidated 2022-03 0.14 1,054.85 -0.3%
Dabur India Ltd. Consolidated 2022-03 0.11 558.95 +0.6%
Marico Ltd. Consolidated 2022-03 0.10 556.95 +2.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,697.75 +1.1%
ITC Ltd. Consolidated 2022-03 25.89 440.20 -1.2%
Nestle India Ltd. Standalone 2022-12 108.52 21,871.00 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 49.89 4,632.45 -0.5%
Godrej Consumer Products Ltd. Consolidated 2022-03 17.01 1,054.85 -0.3%
Dabur India Ltd. Consolidated 2022-03 22.09 558.95 +0.6%
Marico Ltd. Consolidated 2022-03 38.43 556.95 +2.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 20.42 2,697.75 +1.1%
ITC Ltd. Consolidated 2022-03 25.89 440.20 -1.2%
Nestle India Ltd. Standalone 2022-12 108.52 21,871.00 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 49.89 4,632.45 -0.5%
Godrej Consumer Products Ltd. Consolidated 2022-03 17.01 1,054.85 -0.3%
Dabur India Ltd. Consolidated 2022-03 22.09 558.95 +0.6%
Marico Ltd. Consolidated 2022-03 38.43 556.95 +2.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 60,580.00 2,697.75 +1.1%
ITC Ltd. Consolidated 2022-03 60,668.09 440.20 -1.2%
Nestle India Ltd. Standalone 2022-12 16,896.96 21,871.00 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 14,136.26 4,632.45 -0.5%
Godrej Consumer Products Ltd. Consolidated 2022-03 12,276.50 1,054.85 -0.3%
Dabur India Ltd. Consolidated 2022-03 10,888.68 558.95 +0.6%
Marico Ltd. Consolidated 2022-03 9,512.00 556.95 +2.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2023-03 10,144.00 2,697.75 +1.1%
ITC Ltd. Consolidated 2022-03 15,503.13 440.20 -1.2%
Nestle India Ltd. Standalone 2022-12 2,390.52 21,871.00 +0.9%
Britannia Industries Ltd. Consolidated 2022-03 1,515.98 4,632.45 -0.5%
Godrej Consumer Products Ltd. Consolidated 2022-03 1,783.39 1,054.85 -0.3%
Dabur India Ltd. Consolidated 2022-03 1,742.30 558.95 +0.6%
Marico Ltd. Consolidated 2022-03 1,255.00 556.95 +2.6%

Varun Beverages Ltd. FAQ's

What is Varun Beverages share price?
Can I buy Varun Beverages shares now?
What is the Dividend Yield of Varun Beverages?
What is the Market Cap of Varun Beverages?
What are the key metrics to analyse Varun Beverages?
What is the 52 Week High and Low of Varun Beverages?
What is the trend of Varun Beverages share price?