Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.vrllogistics.com | |
Market Cap | 5,499.82 Cr. | |
Enterprise Value(EV) | 5,731.92 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 19.78 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 31.47 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 25.69 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 87.21 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 7.14 | Calculated using Price: 622.55 |
Dividend Yield | 1.29 | Period Ending 2022-03 |
No. of Shares Subscribed | 8.83 Cr. | 88,343,495 Shares |
FaceValue | 10 | |
Company Profile | ||
VRL Logistics is engaged in goods transportation and passenger transportation. The Company offers logistics services dealing in domestic transportation of goods. It is also engaged in bus operations, air chartering service, sale of power and sale of certified emission reductions (CER) units generated from operation of wind mills. The company is one of the leading pan-India surface logistics and parcel delivery service providers. It owned and operated the largest fleet of commercial vehicles in the private sector in India. It provides general parcel and priority parcel delivery (less than truckload services, LTL), courier and full-truckload (FTL) services through its widespread transportation network in many States and Union Territories across India. |
1 Day |
|
-1.25% |
1 Week |
|
-3.11% |
1 Month |
|
+13.98% |
3 Month |
|
+17.19% |
6 Month |
|
+4.85% |
1 Year |
|
+32.08% |
2 Year |
|
+159.99% |
5 Year |
|
+61.97% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 23.49 | 27.54 | 23.96 | 13.36 | 16.32 | 14.84 | 14.27 | 7.42 | 25.64 | |
Return on Capital Employed (%) | 17.22 | 24.51 | 24.17 | 17.30 | 21.63 | 20.78 | 17.78 | 13.28 | 33.66 | |
Return on Assets (%) | 5.87 | 9.45 | 11.00 | 7.67 | 10.52 | 9.99 | 8.18 | 3.72 | 12.42 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 306 | 356 | 514 | 541 | 593 | 646 | 617 | 597 | 652 | 733 | |
Non Curr. Liab. | 348 | 292 | 221 | 168 | 109 | 208 | 355 | 343 | 463 | 550 | |
Curr. Liab. | 324 | 305 | 207 | 187 | 160 | 124 | 253 | 259 | 265 | 411 | |
Minority Int. | |||||||||||
Equity & Liab. | 978 | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,694 | |
Non Curr. Assets | 848 | 801 | 785 | 747 | 691 | 806 | 1,044 | 1,022 | 1,209 | 1,464 | |
Curr. Assets | 130 | 153 | 156 | 150 | 171 | 172 | 182 | 177 | 171 | 230 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 978 | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,694 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 1,494 | 1,673 | 1,723 | 1,803 | 1,922 | 2,110 | 2,119 | 1,763 | 2,394 | 2,795 | |
Other Income | 10 | 6 | 9 | 9 | 14 | 8 | 10 | 13 | 17 | 16 | |
Total Income | 1,504 | 1,679 | 1,731 | 1,812 | 1,937 | 2,117 | 2,129 | 1,776 | 2,410 | 2,811 | |
Total Expenditure | -1,286 | -1,397 | -1,451 | -1,587 | -1,688 | -1,865 | -1,820 | -1,515 | -1,988 | -2,352 | |
PBIDT | 218 | 281 | 280 | 225 | 249 | 252 | 309 | 261 | 422 | 459 | |
Interest | -61 | -60 | -32 | -25 | -12 | -11 | -37 | -37 | -45 | -54 | |
Depreciation | -87 | -88 | -90 | -95 | -98 | -101 | -168 | -160 | -168 | -170 | |
Taxation | -20 | -47 | -54 | -35 | -47 | -49 | -14 | -19 | -50 | -60 | |
Exceptional Items | 7 | 4 | |||||||||
PAT | 57 | 91 | 104 | 70 | 93 | 92 | 90 | 45 | 160 | 175 | |
Adjusted EPS | 7 | 11 | 11 | 8 | 10 | 10 | 10 | 5 | 18 | 20 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 164 | 203 | 235 | 264 | 198 | 205 | 192 | 257 | 272 | 371 | |
Cash Fr. Inv. | -90 | -91 | -49 | -107 | -59 | -44 | -209 | -119 | -32 | -180 | |
Cash Fr. Finan. | -74 | -112 | -185 | -155 | -146 | -154 | 11 | -138 | -234 | -195 | |
Net Change | 0 | 2 | 2 | -7 | 7 | -6 | 0 | 6 | -5 | ||
Cash & Cash Eqvt | 15 | 15 | 17 | 18 | 12 | 19 | 13 | 13 | 19 | 14 |
Fri, 10 Mar 2023
Buyback Offer Opening Advertisement Published In Newspapers Buyback Offer Opening Advertisement published in newspapers |
Sat, 04 Mar 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome In accordance with Regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find below the details of a meeting held with investor. |
Tue, 28 Feb 2023
Letter Of Offer For Buyback Of Equity Shares Letter of Offer for Buyback of Equity shares |
Tue, 28 Mar 2023 |
|
|
|
|
|