Williamson Magor & Company Ltd.

30.66 -0.37 ▼-1.2%

01 December 2023, 04:01:00 PM
Volume: 3,114

Company Profile

Sector Finance Compare with Sector peers
Industry Finance - NBFC Compare with Industry peers
Website http://www.wmtea.com
Market Cap 34.22 Cr.
Enterprise Value(EV) Cr. -
Financial Indicators
Earnings per share (EPS) 6.06 Trailing Twelve Months Ending 2023-09
Price-Earning Ratio (PE) 5.15 Trailing Twelve Months Ending 2023-09
Industry PE 21.62 Trailing Twelve Months Ending 2023-09
Book Value / Share -119.26 Trailing Twelve Months Ending 2023-09
Price to Book Value -0.26 Calculated using Price: 31.23
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 1.10 Cr. 10,956,360 Shares
FaceValue 10
About Williamson Magor & Company Ltd.
Williamson Magor & Company Ltd. was established in the year 1868 as a tea company, The group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars.

Williamson Magor & Company Ltd. Delivery

Delivered Qty
Traded Qty

Williamson Magor & Company Ltd. Performance

1 Day
-1.19%
1 Week
-3.40%
1 Month
+26.49%
3 Month
+48.26%
6 Month
+59.44%
1 Year
+40.32%
2 Year
+17.02%
5 Year
-44.66%
10 Year
-1.89%

Williamson Magor & Company Ltd. Fundamental Ratios

9 years 2012-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 2.90 -10.95 -11.24 -43.95 -108.10
Return on Capital Employed (%) 10.65 5.55 9.22 6.40 6.77 -8.46 11.11 5.28 5.28
Return on Assets (%) 1.38 -3.79 -2.66 -7.15 -3.96 -19.77 8.99 -2.98 4.11

Williamson Magor & Company Ltd. Balance Sheet

Particulars 10 years 2012-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 209 153 139 89 -34 -268 -113 -158 -127 -93
Non Curr. Liab. 45 21 264 330 243 296 143 141 124 533
Curr. Liab. 143 389 269 308 557 534 533 428 427 19
Minority Int.
Equity & Liab. 397 562 671 727 765 562 563 411 423 459
Non Curr. Assets 291 335 455 513 357 137 71 37 50 367
Curr. Assets 105 227 216 215 408 425 492 374 373 93
Misc. Exp. not W/O
Total Assets 397 562 671 727 765 562 563 411 423 459

Williamson Magor & Company Ltd. Profit and Loss

Particulars 10 years 2012-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09 Rs. Cr. TTM
Net Sales 28 33 49 48 49 31 20 26 3 -20
Other Income 0 1 15 4 4 57 79 1 54 54
Total Income 28 34 64 51 53 88 99 27 57 34
Total Expenditure -18 -7 -10 -9 -6 -139 -45 -2 -33 -33
PBIDT 10 27 54 42 47 -51 54 25 23 1
Interest -28 -44 -70 -92 -110 -59 -11 -34 -10 -4
Depreciation 0 0 0 0 0 0 0 0 0
Taxation -3 2 34 -22 7 -5 4 10
Exceptional Items 27 -3
PAT 6 -18 -16 -50 -30 -131 51 -15 17 7
Minority Interest
Share Associate -32 10 2 0 13 -4 0 0 0
Other Related Items
Consolidated Net Profit -26 -8 -14 -50 -16 -135 51 -15 17 7
Adjusted EPS -24 -8 -13 -46 -15 -123 46 -13 16 6

Williamson Magor & Company Ltd. Cash Flow

Particulars 10 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. -13 -36 -135 2 -54 -198 -7 -131 2 -29
Cash Fr. Inv. 0 -2 -48 -121 -28 -5 0 219 4 53
Cash Fr. Finan. 19 20 182 122 79 198 10 -87 -7 -23
Net Change 6 -19 -1 3 -3 -5 3 1 -2 0
Cash & Cash Eqvt 20 1 2 6 2 -3 0 2 0 0

Williamson Magor & Company Ltd. Shareholding Pattern

9 Qtrs 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%)
Promoter 62.01 62.01 62.01 62.01 62.01 62.01 62.01 62.01 62.01
Public 37.99 37.99 37.99 37.99 37.99 37.99 37.99 37.99 37.99
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Williamson Magor & Company Ltd. Announcements

Tue, 14 Nov 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 - Newspaper Publication of Extract of Statement of Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended 30th September 2023.
Thu, 09 Nov 2023
Unaudited Financial Results For The Quarter And Half Year Ended 30.09.2023.
Unaudited Financial Results for the quarter and half year ended 30.09.2023.
Thu, 09 Nov 2023
Announcement under Regulation 30 (LODR)-Meeting Updates
Outcome of Board Meeting held on 9th November 2023 to consider and approve inter-alia the Unaudited Financial Results for the quarter and half year ended 30.09.2023.

Williamson Magor & Company Ltd. Technical Scans

Fri, 01 Dec 2023
High Delivery Percentage High Delivery Percentage
Close Crossing Last Month Close From Below Close Crossing Last Month Close From Below
Close Within 52 Week High Zone Close Within 52 Week High Zone
High Increase in 1 Month High Increase in 1 Month
High Increase in 3 Months High Increase in 3 Months

Williamson Magor & Company Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Bajaj Finance Ltd. 448,446.82 7,259.35 +1.9%
Life Insurance Corporation of India 423,869.72 670.90 -1.3%
Bajaj Finserv Ltd. 268,815.93 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. 146,557.19 682.15 -1.2%
JIO Financial Services Ltd. 143,298.32 225.50 -1.7%
SBI Life Insurance Company Ltd. 142,550.34 1,423.65 -0.8%
Power Finance Corporation Ltd. 120,552.72 365.15 +9.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Bajaj Finance Ltd. Consolidated 2023-09 34.18 7,259.35 +1.9%
Life Insurance Corporation of India Consolidated 2023-09 10.81 670.90 -1.3%
Bajaj Finserv Ltd. Consolidated 2023-09 36.22 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. Consolidated 2023-09 99.51 682.15 -1.2%
JIO Financial Services Ltd. Consolidated 2023-03 0.00 225.50 -1.7%
SBI Life Insurance Company Ltd. Standalone 2023-09 77.38 1,423.65 -0.8%
Power Finance Corporation Ltd. Consolidated 2023-09 6.72 365.15 +9.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Bajaj Finance Ltd. Consolidated 2023-09 6.53 7,259.35 +1.9%
Life Insurance Corporation of India Consolidated 2023-09 6.83 670.90 -1.3%
Bajaj Finserv Ltd. Consolidated 2023-09 5.28 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. Consolidated 2023-09 10.72 682.15 -1.2%
JIO Financial Services Ltd. Consolidated 2023-03 1.24 225.50 -1.7%
SBI Life Insurance Company Ltd. Standalone 2023-09 10.20 1,423.65 -0.8%
Power Finance Corporation Ltd. Consolidated 2023-09 1.29 365.15 +9.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Bajaj Finance Ltd. Consolidated 2023-03 4.03 7,259.35 +1.9%
Life Insurance Corporation of India Consolidated 2023-03 0.00 670.90 -1.3%
Bajaj Finserv Ltd. Consolidated 2023-03 4.60 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. Consolidated 2023-03 0.07 682.15 -1.2%
JIO Financial Services Ltd. Consolidated 2023-03 0.01 225.50 -1.7%
SBI Life Insurance Company Ltd. Standalone 2023-03 0.00 1,423.65 -0.8%
Power Finance Corporation Ltd. Consolidated 2023-03 8.92 365.15 +9.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Bajaj Finance Ltd. Consolidated 2023-03 23.70 7,259.35 +1.9%
Life Insurance Corporation of India Consolidated 2023-03 124.33 670.90 -1.3%
Bajaj Finserv Ltd. Consolidated 2023-03 28.46 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. Consolidated 2023-03 9.60 682.15 -1.2%
JIO Financial Services Ltd. Consolidated 2023-03 0.06 225.50 -1.7%
SBI Life Insurance Company Ltd. Standalone 2023-03 14.14 1,423.65 -0.8%
Power Finance Corporation Ltd. Consolidated 2023-03 27.18 365.15 +9.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Bajaj Finance Ltd. Consolidated 2023-03 23.70 7,259.35 +1.9%
Life Insurance Corporation of India Consolidated 2023-03 124.33 670.90 -1.3%
Bajaj Finserv Ltd. Consolidated 2023-03 28.46 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. Consolidated 2023-03 9.60 682.15 -1.2%
JIO Financial Services Ltd. Consolidated 2023-03 0.06 225.50 -1.7%
SBI Life Insurance Company Ltd. Standalone 2023-03 14.14 1,423.65 -0.8%
Power Finance Corporation Ltd. Consolidated 2023-03 27.18 365.15 +9.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Bajaj Finance Ltd. Consolidated 2023-03 41,397.38 7,259.35 +1.9%
Life Insurance Corporation of India Consolidated 2023-03 670.90 -1.3%
Bajaj Finserv Ltd. Consolidated 2023-03 82,071.24 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. Consolidated 2023-03 682.15 -1.2%
JIO Financial Services Ltd. Consolidated 2023-03 41.63 225.50 -1.7%
SBI Life Insurance Company Ltd. Standalone 2023-03 1,423.65 -0.8%
Power Finance Corporation Ltd. Consolidated 2023-03 77,766.05 365.15 +9.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Bajaj Finance Ltd. Consolidated 2023-03 11,507.69 7,259.35 +1.9%
Life Insurance Corporation of India Consolidated 2023-03 35,996.65 670.90 -1.3%
Bajaj Finserv Ltd. Consolidated 2023-03 12,209.54 1,685.95 +0.7%
HDFC Life Insurance Company Ltd. Consolidated 2023-03 1,368.28 682.15 -1.2%
JIO Financial Services Ltd. Consolidated 2023-03 31.25 225.50 -1.7%
SBI Life Insurance Company Ltd. Standalone 2023-03 1,720.57 1,423.65 -0.8%
Power Finance Corporation Ltd. Consolidated 2023-03 21,178.59 365.15 +9.0%

Williamson Magor & Company Ltd. FAQ's

What is Williamson Magor &Co share price?

Can I buy Williamson Magor &Co shares now?

What is the Market Cap of Williamson Magor &Co?

What are the key metrics to analyse Williamson Magor &Co?

What is the 52 Week High and Low of Williamson Magor &Co?

What is the trend of Williamson Magor &Co share price?