Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.wmtea.com | |
Market Cap | 34.22 Cr. | |
Enterprise Value(EV) | Cr. | - |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 6.06 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 5.15 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 21.62 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | -119.26 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | -0.26 | Calculated using Price: 31.23 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 1.10 Cr. | 10,956,360 Shares |
FaceValue | 10 | |
About Williamson Magor & Company Ltd. | ||
Williamson Magor & Company Ltd. was established in the year 1868 as a tea company, The group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars. |
1 Day |
|
-1.19% |
1 Week |
|
-3.40% |
1 Month |
|
+26.49% |
3 Month |
|
+48.26% |
6 Month |
|
+59.44% |
1 Year |
|
+40.32% |
2 Year |
|
+17.02% |
5 Year |
|
-44.66% |
10 Year |
|
-1.89% |
9 years | 2012-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 2.90 | -10.95 | -11.24 | -43.95 | -108.10 | |||||
Return on Capital Employed (%) | 10.65 | 5.55 | 9.22 | 6.40 | 6.77 | -8.46 | 11.11 | 5.28 | 5.28 | |
Return on Assets (%) | 1.38 | -3.79 | -2.66 | -7.15 | -3.96 | -19.77 | 8.99 | -2.98 | 4.11 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 209 | 153 | 139 | 89 | -34 | -268 | -113 | -158 | -127 | -93 | |
Non Curr. Liab. | 45 | 21 | 264 | 330 | 243 | 296 | 143 | 141 | 124 | 533 | |
Curr. Liab. | 143 | 389 | 269 | 308 | 557 | 534 | 533 | 428 | 427 | 19 | |
Minority Int. | |||||||||||
Equity & Liab. | 397 | 562 | 671 | 727 | 765 | 562 | 563 | 411 | 423 | 459 | |
Non Curr. Assets | 291 | 335 | 455 | 513 | 357 | 137 | 71 | 37 | 50 | 367 | |
Curr. Assets | 105 | 227 | 216 | 215 | 408 | 425 | 492 | 374 | 373 | 93 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 397 | 562 | 671 | 727 | 765 | 562 | 563 | 411 | 423 | 459 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 28 | 33 | 49 | 48 | 49 | 31 | 20 | 26 | 3 | -20 | |
Other Income | 0 | 1 | 15 | 4 | 4 | 57 | 79 | 1 | 54 | 54 | |
Total Income | 28 | 34 | 64 | 51 | 53 | 88 | 99 | 27 | 57 | 34 | |
Total Expenditure | -18 | -7 | -10 | -9 | -6 | -139 | -45 | -2 | -33 | -33 | |
PBIDT | 10 | 27 | 54 | 42 | 47 | -51 | 54 | 25 | 23 | 1 | |
Interest | -28 | -44 | -70 | -92 | -110 | -59 | -11 | -34 | -10 | -4 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Taxation | -3 | 2 | 34 | -22 | 7 | -5 | 4 | 10 | |||
Exceptional Items | 27 | -3 | |||||||||
PAT | 6 | -18 | -16 | -50 | -30 | -131 | 51 | -15 | 17 | 7 | |
Minority Interest | |||||||||||
Share Associate | -32 | 10 | 2 | 0 | 13 | -4 | 0 | 0 | 0 | ||
Other Related Items | |||||||||||
Consolidated Net Profit | -26 | -8 | -14 | -50 | -16 | -135 | 51 | -15 | 17 | 7 | |
Adjusted EPS | -24 | -8 | -13 | -46 | -15 | -123 | 46 | -13 | 16 | 6 |
Particulars | 10 years | 2011-03 Rs. Cr. | 2012-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | -13 | -36 | -135 | 2 | -54 | -198 | -7 | -131 | 2 | -29 | |
Cash Fr. Inv. | 0 | -2 | -48 | -121 | -28 | -5 | 0 | 219 | 4 | 53 | |
Cash Fr. Finan. | 19 | 20 | 182 | 122 | 79 | 198 | 10 | -87 | -7 | -23 | |
Net Change | 6 | -19 | -1 | 3 | -3 | -5 | 3 | 1 | -2 | 0 | |
Cash & Cash Eqvt | 20 | 1 | 2 | 6 | 2 | -3 | 0 | 2 | 0 | 0 |
Tue, 14 Nov 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Announcement under Regulation 30 - Newspaper Publication of Extract of Statement of Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended 30th September 2023. |
Thu, 09 Nov 2023
Unaudited Financial Results For The Quarter And Half Year Ended 30.09.2023. Unaudited Financial Results for the quarter and half year ended 30.09.2023. |
Thu, 09 Nov 2023
Announcement under Regulation 30 (LODR)-Meeting Updates Outcome of Board Meeting held on 9th November 2023 to consider and approve inter-alia the Unaudited Financial Results for the quarter and half year ended 30.09.2023. |
Fri, 01 Dec 2023 |
|
|
|
|
|