Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.wpil.co.in | |
Market Cap | 2,382.19 Cr. | |
Enterprise Value(EV) | 2,323.56 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 170.95 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 14.27 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 38.87 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 792.28 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 3.08 | Calculated using Price: 2,439.00 |
Dividend Yield | 0.41 | Period Ending 2022-03 |
No. of Shares Subscribed | 0.98 Cr. | 9,767,080 Shares |
FaceValue | 10 | |
Company Profile | ||
W P I L Ltd was incorporated on February 6, 1952 at Calcutta under the name and style of Johnson Pumps India Ltd. subsequently the name of the company was changed to Worthington pumps India Ltd. on January 29, 1983. |
1 Day |
|
+4.29% |
1 Week |
|
+7.96% |
1 Month |
|
+29.84% |
3 Month |
|
+123.05% |
6 Month |
|
+83.17% |
1 Year |
|
+192.66% |
2 Year |
|
+323.31% |
5 Year |
|
+372.46% |
10 Year |
|
+744.01% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 31.48 | 9.78 | -1.61 | -1.70 | 13.02 | 44.70 | 12.25 | 15.28 | 19.82 | |
Return on Capital Employed (%) | 24.28 | 17.59 | 7.06 | 6.38 | 18.32 | 46.50 | 14.10 | 15.67 | 20.99 | |
Return on Assets (%) | 7.71 | 3.72 | -0.61 | -0.53 | 4.02 | 15.42 | 4.31 | 5.23 | 7.04 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 136 | 248 | 245 | 259 | 293 | 407 | 454 | 542 | 635 | 656 | |
Non Curr. Liab. | 87 | 40 | 154 | 108 | 35 | 41 | 248 | 208 | 174 | 122 | |
Curr. Liab. | 262 | 168 | 406 | 423 | 655 | 565 | 673 | 710 | 926 | 1,062 | |
Minority Int. | 35 | 31 | 14 | 9 | 4 | 31 | 28 | 47 | 71 | 71 | |
Equity & Liab. | 520 | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,508 | 1,806 | 1,910 | |
Non Curr. Assets | 159 | 149 | 216 | 239 | 278 | 321 | 579 | 541 | 556 | 562 | |
Curr. Assets | 361 | 338 | 604 | 560 | 709 | 723 | 824 | 966 | 1,250 | 1,348 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 520 | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,508 | 1,806 | 1,910 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 511 | 483 | 731 | 708 | 845 | 1,156 | 909 | 995 | 1,181 | 1,633 | |
Other Income | 2 | 2 | 11 | 7 | 17 | 21 | 15 | 19 | 13 | 28 | |
Total Income | 513 | 485 | 742 | 715 | 861 | 1,177 | 924 | 1,014 | 1,194 | 1,661 | |
Total Expenditure | -429 | -418 | -683 | -658 | -748 | -922 | -790 | -848 | -975 | -1,334 | |
PBIDT | 83 | 67 | 60 | 57 | 114 | 255 | 134 | 166 | 219 | 327 | |
Interest | -23 | -29 | -27 | -27 | -22 | -13 | -21 | -23 | -20 | -21 | |
Depreciation | -7 | -7 | -27 | -22 | -22 | -19 | -37 | -37 | -37 | -37 | |
Taxation | -15 | -13 | -9 | -12 | -33 | -66 | -23 | -31 | -45 | -70 | |
Exceptional Items | |||||||||||
PAT | 39 | 19 | -4 | -4 | 36 | 157 | 53 | 76 | 117 | 199 | |
Minority Interest | -8 | 0 | 5 | 9 | 4 | -32 | 2 | -15 | -21 | -34 | |
Share Associate | 2 | 0 | 1 | 1 | 2 | 1 | 2 | ||||
Other Related Items | |||||||||||
Consolidated Net Profit | 30 | 18 | 1 | 7 | 40 | 126 | 56 | 84 | 97 | 167 | |
Adjusted EPS | 38 | 19 | 1 | 7 | 41 | 129 | 58 | 86 | 100 | 171 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 41 | 38 | 26 | -97 | 63 | 182 | 141 | 55 | 230 | 115 | |
Cash Fr. Inv. | -100 | -12 | -4 | -91 | -11 | -36 | -24 | -287 | -36 | -51 | |
Cash Fr. Finan. | 62 | -19 | -10 | 193 | -73 | -124 | -53 | 199 | -143 | -35 | |
Net Change | 3 | 6 | 12 | 5 | -21 | 21 | 63 | -33 | 51 | 28 | |
Cash & Cash Eqvt | 12 | 18 | 30 | 35 | 23 | 31 | 84 | 42 | 91 | 121 |
Thu, 16 Mar 2023
Announcement under Regulation 30 (LODR)-Credit Rating updation of Credit rating |
Thu, 16 Mar 2023
Announcement under Regulation 30 (LODR)-Investor Presentation Investor Meet and Presentations |
Wed, 15 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of Share Certificates |
Mon, 20 Mar 2023 |
|
|
|
|
|