Agarwal Industrial Corporation Ltd.
Snapshot View

633.90 +40.30 ▲6.8%

18 May 2022, 04:01:00 PM
Volume: 191,328

Overview View Details

Sector Logistics Compare with Sector peers
Industry Logistics Compare with Industry peers
Website http://www.aicltd.in
Market Cap 821.98 Cr.
Enterprise Value(EV) 960.84 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 48.20 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 13.15 Trailing Twelve Months Ending 2021-12
Industry PE 92.45 Trailing Twelve Months Ending 2021-12
Book Value / Share 205.81 Trailing Twelve Months Ending 2021-12
Price to Book Value 3.08 Calculated using Price: 633.90
Dividend Yield 0.29 Period Ending 2021-03
No. of Shares Subscribed 1.32 Cr. 13,208,789 Shares
FaceValue 10
Company Profile

Agarwal Industrial Corporation Limited ( formerly known as Bombay Baroda Roadways (India) Limited), was promoted by Sh. Jaiprakash Agarwal, Sh. Lalit Agarwal, Sh. Mahendra Agarwal and Sh. Ramchandra Agarwal, brothers, in the year 1995 with the main objective to carry on the business of transportation of LPG and Bitumen throughout India. The Company is principally engaged in the business activities of manufacturing and trading of Petrochemicals (Bitumen and Bituminous Products), Logistics of Bitumen and Liquefied Petroleum Gas (LPG) and energy generation through Wind Mills.

The company came out with its maiden Public Issue in the year 1996 to expand its business operation by adding the fleet of LPG and Bitumen Tankers and thereafter, there was no looking back. As the company had clear vision to enlarge its activities from its modest origins in Transportation to Manufacturing of Bitumen & Bituminous Products, Power Generation through Wind Mills and to undertake agricultural activities, the company changed its name to “Agarwal Industrial Corporation Limited” from Bombay Baroda me Roadways (India) Limited in the year 2008, so as to reflect in the name of the company, the true nature of diversified activities it carries to the world at large.

Business area of the company

The company is well segmented company as it is engaged in varied business of (i) manufacturing and trading of Bitumen & value added Bituminous Products and has bulk bitumen storage facilities at Karwar, Haldia, Dighi and Hazira Gujarat. (ii) has large fleet of specialized Bulk Bitumen & LPG Tankers (Logistics) (iii) generates power through wind mills situated in Jaisalmer and Dhulia and last but not the least has an Authorized workshop of Ashok Leyland as Shahpur, Maharashtra.

Products

  • Paving Grade Bitumen
  • Industrial Grade Bitumen
  • CRMB: Crumb Rubber Modified Bitumen
  • PMB: Polymer Modified Bitumen
  • Byproducts / Waterproofing Materials
  • Bitumen Emulsion for Road Construction
  • Bituminous Expansion Jointing Boards

Services

  • Manufacturing and Trading of Bituminous Products
  • Bulk Bitumen Transportation
  • Wind Mills
  • Authorized Service Centre of Ashok Leyland
  • Bulk LPG Transportation
  • Bulk Storage Terminals

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+6.79%
1 Week
+18.72%
1 Month
-0.81%
3 Month
+21.10%
6 Month
+67.99%
1 Year
+210.51%
2 Year
+959.15%
5 Year
-17.72%
10 Year
+544.21%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 14.80 14.07 14.41 12.19 10.18 9.13 10.67 17.56 22.93
Return on Capital Employed (%) 14.51 15.60 15.83 14.92 13.27 11.58 13.83 17.50 20.41
Return on Assets (%) 5.64 6.94 6.62 5.66 5.14 4.68 5.78 9.69 11.66

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 34 38 43 73 111 122 134 158 196 243
Non Curr. Liab. 4 5 6 9 11 17 10 7 60 54
Curr. Liab. 27 39 46 65 79 99 84 136 139 177
Minority Int.
Equity & Liab. 65 82 95 147 201 238 227 300 395 474
Non Curr. Assets 28 31 32 40 53 63 58 106 161 212
Curr. Assets 37 51 63 107 148 175 169 194 235 261
Misc. Exp. not W/O
Total Assets 65 82 95 147 201 238 227 300 395 474

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 121 182 224 281 297 414 531 787 904 1,400
Other Income 0 1 1 1 1 1 1 3 2 2
Total Income 121 183 225 282 298 415 532 790 906 1,403
Total Expenditure -109 -168 -208 -260 -271 -383 -494 -741 -832 -1,295
PBIDT 11 14 17 22 27 32 38 49 73 107
Interest -2 -4 -4 -7 -7 -9 -9 -9 -10 -12
Depreciation -4 -4 -4 -5 -6 -8 -8 -9 -14 -19
Taxation -2 -1 -2 -3 -5 -4 -7 -6 -8 -14
Exceptional Items
PAT 3 5 6 7 9 10 13 26 41 64
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 3 5 6 7 9 10 13 26 41 64
Adjusted EPS 6 9 11 9 9 10 13 25 40 56

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -1 3 2 13 -12 8 30 49 45
Cash Fr. Inv. -3 -8 -7 -7 -9 -21 -20 -4 -54 -44
Cash Fr. Finan. 11 5 7 1 -1 27 10 -27 7 21
Net Change 8 -4 2 -3 3 -6 -1 -1 2 23
Cash & Cash Eqvt 9 5 8 4 11 5 4 2 5 28

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 59.33 59.33 59.33 59.33 59.33 61.40 60.11 58.57 58.57
Public 40.67 40.67 40.67 40.67 40.67 38.60 39.89 41.43 41.43
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 18 May 2022
Corporate Action-Board approves Dividend
Board recommended a dividend of Rs.2/- per Equity Share of the face value of Rs.10/- each fully paid up for the financial year 2021-22 subject to the approval/declaration by the members of the Company in accordance with all related regulatory provisions in this regard.
Wed, 18 May 2022
Financial Results 31St March 2022
Approved the Audited Financial Results (Standalone and Consolidated) (IND AS Compliant) of the Company for the Quarter and Year ended March 31 2022 which were reviewed by Audit Committee in accordance with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended
Wed, 18 May 2022
Board Meeting Outcome for Outcome Of The Meeting Of Board Of Directors Of Agarwal Industrial Corporation Limited Held Today I.E. Wednesday 18Th May 2022.
i. Approved the Audited Financial Results (Standalone and Consolidated) (IND AS Compliant) of the Company for the Quarter and Year ended March 31 2022ii. Considered and approved the Audited Financial Statements (Standalone and Consolidated Financial Statements) of the Company for the year ended March 31 2022iii. Recommended a dividend of Rs.2/- per Equity Share of the face value of Rs.10/- each fully paid up for the financial year 2021-22 subject to the approval/declaration by the members of the Company in accordance with all related regulatory provisions in this regard.

Technical Scans View Details

Wed, 18 May 2022
Higher Trade Quantity Higher Trade Quantity
Closing Above Previous High Closing Above Previous High
Close Within 52 Week High Zone Close Within 52 Week High Zone
Close Entering 52 Week High Zone Close Entering 52 Week High Zone
High Increase 3 Months High Increase 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Ports and Special Economic Zone Ltd. 160,455.87 759.60 +2.0%
Container Corporation Of India Ltd. 37,855.46 621.30 -1.2%
Blue Dart Express Ltd. 17,067.98 7,193.20 +1.8%
Allcargo Logistics Ltd. 7,824.17 318.45 -1.3%
Aegis Logistics Ltd. 7,063.88 201.25 -1.1%
The Great Eastern Shipping Company Ltd. 6,291.75 440.70 +10.6%
TCI Express Ltd. 6,115.53 1,580.10 +2.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Ports and Special Economic Zone Ltd. Consolidated 2021-12 31.97 759.60 +2.0%
Container Corporation Of India Ltd. Consolidated 2021-12 45.99 621.30 -1.2%
Blue Dart Express Ltd. Consolidated 2022-03 44.66 7,193.20 +1.8%
Allcargo Logistics Ltd. Consolidated 2021-12 10.68 318.45 -1.3%
Aegis Logistics Ltd. Consolidated 2021-12 21.52 201.25 -1.1%
The Great Eastern Shipping Company Ltd. Consolidated 2022-03 9.99 440.70 +10.6%
TCI Express Ltd. Standalone 2021-12 45.13 1,580.10 +2.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Ports and Special Economic Zone Ltd. Consolidated 2021-12 4.96 759.60 +2.0%
Container Corporation Of India Ltd. Consolidated 2021-12 3.45 621.30 -1.2%
Blue Dart Express Ltd. Consolidated 2022-03 19.57 7,193.20 +1.8%
Allcargo Logistics Ltd. Consolidated 2021-12 2.64 318.45 -1.3%
Aegis Logistics Ltd. Consolidated 2021-12 3.16 201.25 -1.1%
The Great Eastern Shipping Company Ltd. Consolidated 2022-03 0.78 440.70 +10.6%
TCI Express Ltd. Standalone 2021-12 11.72 1,580.10 +2.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Ports and Special Economic Zone Ltd. Consolidated 2021-03 1.14 759.60 +2.0%
Container Corporation Of India Ltd. Consolidated 2021-03 0.01 621.30 -1.2%
Blue Dart Express Ltd. Consolidated 2021-03 1.01 7,193.20 +1.8%
Allcargo Logistics Ltd. Consolidated 2021-03 0.77 318.45 -1.3%
Aegis Logistics Ltd. Consolidated 2021-03 0.23 201.25 -1.1%
The Great Eastern Shipping Company Ltd. Consolidated 2021-03 0.65 440.70 +10.6%
TCI Express Ltd. Standalone 2021-03 0.00 1,580.10 +2.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Ports and Special Economic Zone Ltd. Consolidated 2021-03 18.00 759.60 +2.0%
Container Corporation Of India Ltd. Consolidated 2021-03 4.64 621.30 -1.2%
Blue Dart Express Ltd. Consolidated 2021-03 18.81 7,193.20 +1.8%
Allcargo Logistics Ltd. Consolidated 2021-03 3.53 318.45 -1.3%
Aegis Logistics Ltd. Consolidated 2021-03 14.39 201.25 -1.1%
The Great Eastern Shipping Company Ltd. Consolidated 2021-03 12.67 440.70 +10.6%
TCI Express Ltd. Standalone 2021-03 26.24 1,580.10 +2.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Ports and Special Economic Zone Ltd. Consolidated 2021-03 18.00 759.60 +2.0%
Container Corporation Of India Ltd. Consolidated 2021-03 4.64 621.30 -1.2%
Blue Dart Express Ltd. Consolidated 2021-03 18.81 7,193.20 +1.8%
Allcargo Logistics Ltd. Consolidated 2021-03 3.53 318.45 -1.3%
Aegis Logistics Ltd. Consolidated 2021-03 14.39 201.25 -1.1%
The Great Eastern Shipping Company Ltd. Consolidated 2021-03 12.67 440.70 +10.6%
TCI Express Ltd. Standalone 2021-03 26.24 1,580.10 +2.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Ports and Special Economic Zone Ltd. Consolidated 2021-03 12,549.60 759.60 +2.0%
Container Corporation Of India Ltd. Consolidated 2021-03 6,427.08 621.30 -1.2%
Blue Dart Express Ltd. Consolidated 2021-03 3,288.13 7,193.20 +1.8%
Allcargo Logistics Ltd. Consolidated 2021-03 10,498.10 318.45 -1.3%
Aegis Logistics Ltd. Consolidated 2021-03 3,843.46 201.25 -1.1%
The Great Eastern Shipping Company Ltd. Consolidated 2021-03 3,336.55 440.70 +10.6%
TCI Express Ltd. Standalone 2021-03 843.99 1,580.10 +2.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Ports and Special Economic Zone Ltd. Consolidated 2021-03 5,063.01 759.60 +2.0%
Container Corporation Of India Ltd. Consolidated 2021-03 469.30 621.30 -1.2%
Blue Dart Express Ltd. Consolidated 2021-03 101.81 7,193.20 +1.8%
Allcargo Logistics Ltd. Consolidated 2021-03 78.13 318.45 -1.3%
Aegis Logistics Ltd. Consolidated 2021-03 249.22 201.25 -1.1%
The Great Eastern Shipping Company Ltd. Consolidated 2021-03 918.52 440.70 +10.6%
TCI Express Ltd. Standalone 2021-03 100.60 1,580.10 +2.4%