Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.aisglass.com | |
Market Cap | 11,080.04 Cr. | |
Enterprise Value(EV) | 12,236.95 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 17.44 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 26.37 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 46.59 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 82.39 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 5.58 | Calculated using Price: 460.00 |
Dividend Yield | 0.44 | Period Ending 2022-03 |
No. of Shares Subscribed | 24.31 Cr. | 243,089,931 Shares |
FaceValue | 1 | |
Company Profile | ||
AIS are the largest glass company in India, manufacturing a spectrum of international quality automotive safety glass, floatglass, architectural processed glass and glass products. Its auto glass commands a market share of 43% and its Float Glass enjoys 31% market share in India. |
1 Day |
|
+4.46% |
1 Week |
|
-2.93% |
1 Month |
|
-4.48% |
3 Month |
|
-10.98% |
6 Month |
|
-27.15% |
1 Year |
|
+10.44% |
2 Year |
|
+59.47% |
5 Year |
|
+38.37% |
10 Year |
|
+940.02% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -35.30 | 14.58 | 25.83 | 22.76 | 17.15 | 15.79 | 11.24 | 8.84 | 20.70 | |
Return on Capital Employed (%) | 5.56 | 12.63 | 16.95 | 18.99 | 16.89 | 15.38 | 10.36 | 11.22 | 20.91 | |
Return on Assets (%) | -2.24 | 1.75 | 3.75 | 5.93 | 5.84 | 5.32 | 3.83 | 3.23 | 8.84 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 241 | 281 | 354 | 927 | 1,076 | 1,216 | 1,302 | 1,440 | 1,762 | 1,924 | |
Non Curr. Liab. | 311 | 906 | 831 | 850 | 924 | 1,057 | 1,091 | 1,010 | 952 | 910 | |
Curr. Liab. | 1,650 | 975 | 1,044 | 928 | 1,189 | 1,355 | 1,397 | 1,289 | 1,081 | 1,279 | |
Minority Int. | -4 | -6 | -8 | -8 | -9 | -11 | -14 | -16 | -18 | -20 | |
Equity & Liab. | 2,199 | 2,157 | 2,221 | 2,696 | 3,180 | 3,617 | 3,776 | 3,722 | 3,777 | 4,093 | |
Non Curr. Assets | 1,278 | 1,258 | 1,309 | 1,738 | 2,095 | 2,490 | 2,615 | 2,581 | 2,551 | 2,602 | |
Curr. Assets | 921 | 898 | 913 | 958 | 1,085 | 1,127 | 1,161 | 1,141 | 1,226 | 1,491 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 2,199 | 2,157 | 2,221 | 2,696 | 3,180 | 3,617 | 3,776 | 3,722 | 3,777 | 4,093 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 2,140 | 2,099 | 2,209 | 2,345 | 2,633 | 2,913 | 2,643 | 2,421 | 3,170 | 3,890 | |
Other Income | 5 | 17 | 6 | 29 | 24 | 19 | 13 | 36 | 19 | 19 | |
Total Income | 2,145 | 2,116 | 2,214 | 2,374 | 2,657 | 2,932 | 2,656 | 2,457 | 3,190 | 3,910 | |
Total Expenditure | -1,911 | -1,789 | -1,817 | -1,930 | -2,169 | -2,403 | -2,212 | -1,987 | -2,410 | -3,023 | |
PBIDT | 234 | 326 | 398 | 444 | 488 | 529 | 444 | 471 | 780 | 887 | |
Interest | -163 | -160 | -144 | -144 | -124 | -135 | -146 | -143 | -121 | -107 | |
Depreciation | -143 | -112 | -110 | -79 | -95 | -119 | -137 | -132 | -160 | -158 | |
Taxation | 22 | -13 | -60 | -73 | -93 | -92 | -19 | -74 | -168 | -216 | |
Exceptional Items | -4 | -2 | -2 | -5 | -3 | ||||||
PAT | -50 | 38 | 82 | 146 | 172 | 181 | 142 | 121 | 331 | 406 | |
Minority Interest | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 3 | |
Share Associate | 1 | 2 | 3 | 4 | 4 | 7 | 10 | 9 | 11 | 16 | |
Other Related Items | |||||||||||
Consolidated Net Profit | -47 | 42 | 87 | 150 | 177 | 190 | 154 | 133 | 345 | 424 | |
Adjusted EPS | -2 | 2 | 4 | 6 | 7 | 8 | 6 | 5 | 14 | 17 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 111 | 10 | 50 | 230 | 418 | 449 | 424 | 293 | 516 | 586 | |
Cash Fr. Inv. | -83 | -92 | -69 | -124 | -190 | -448 | -512 | -214 | -84 | -79 | |
Cash Fr. Finan. | 17 | 47 | 24 | -100 | -249 | -1 | 91 | -93 | -382 | -479 | |
Net Change | 45 | -35 | 4 | 7 | -21 | 1 | 3 | -14 | 51 | 28 | |
Cash & Cash Eqvt | 62 | 27 | 32 | 38 | 15 | 16 | 18 | 5 | 56 | 84 |
Thu, 30 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation towards issue of Letter of Confirmation upon request from shareholder for issuance of Duplicate Share Certificates under Regulation 39(3) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
Wed, 29 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of Share Certificates under Regulation 39(3) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
Tue, 28 Mar 2023
Postal Ballot Results Postal Ballot results |
Wed, 29 Mar 2023 |
|
|
|
|
|