BF Utilities Ltd.
Snapshot View

331.30 +12.55 ▲3.9%

20 May 2022, 04:01:00 PM
Volume: 13,344

Overview View Details

Sector Power Compare with Sector peers
Industry Power Generation/Distribution Compare with Industry peers
Website http://www.bfutilities.com
Market Cap 1,247.93 Cr.
Enterprise Value(EV) 2,882.42 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 10.29 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 32.21 Trailing Twelve Months Ending 2021-12
Industry PE 26.40 Trailing Twelve Months Ending 2021-12
Book Value / Share -44.74 Trailing Twelve Months Ending 2021-12
Price to Book Value -7.40 Calculated using Price: 331.30
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 3.77 Cr. 37,667,628 Shares
FaceValue 5
Company Profile

BF Utilities (BFUL), incorporated in 2000, is engaged in power generation through wind mill technology. The company was set up to satiate the power requirements of the Kalyani Group companies, which have business interests in areas of steel making, forging, machining, etc.

BFUL has set up wind-assisted power plants at Thoseghar in Satara District of Maharashtra. The company owns 51 machines of 230 KW capacity each and 11 machines of 600 KW capacities each, generating around 40 million units annually. The total capacity of the power plants is 18.33 MW

BFUL uses the state-of-art technology in their machines manufactured by Enercon India. The Kalyani Group has entered into joint venture with Singapore Technologies Kinetics (ST Kinetics), one of Asia’s largest defense companies. The JV is formed for Research and Development and manufacturing arm of Indian Defense.

History

In 1990 Bharat Forge set up its financial services division to deploy and leverage the financial resources of the company. Later company set up a windmill division to generate wind energy for consumption of Bharat Forge and other group companies.

Back then the concept of energy generation through windmill was new in India. Due to establishment of the wind mill, Kalyani Group was able to reduce its rising power costs. The incentives offered by the government to wind power plants also have encouraged the company to foray into this sector.

Later, Bharat Forge underwent a through restructuring, due to which financial services and wind mill divisions were demerged. This led to emergence of BF Utilities in the year 2001.

Outlook

Looking at huge potential in windmill energy, the company has plans to expand its current capacity in coming future.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.94%
1 Week
+6.20%
1 Month
-12.32%
3 Month
-11.01%
6 Month
-19.22%
1 Year
+4.45%
2 Year
+126.14%
5 Year
-20.73%
10 Year
-11.22%
9 years 2013-09 2014-09 2015-09 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%)
Return on Capital Employed (%) 6.30 7.81 21.77 12.63 13.27 18.09 20.05 16.63 13.13
Return on Assets (%) -5.09 -4.93 5.38 0.14 -1.43 1.94 3.75 1.31 -1.02

Balance Sheet View Details

Particulars 10 years 2013-09 Rs. Cr. 2014-09 Rs. Cr. 2015-09 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds -228 -280 -228 -228 -315 -292 -265 -221 -223 -216
Non Curr. Liab. 1,896 1,892 1,871 1,853 1,840 1,784 1,834 1,851 1,828 1,797
Curr. Liab. 196 305 204 224 160 156 224 322 351 355
Minority Int. 393 334 390 391 190 194 205 219 200 202
Equity & Liab. 2,256 2,250 2,237 2,240 1,874 1,842 1,998 2,171 2,156 2,137
Non Curr. Assets 1,839 1,870 1,846 1,814 1,576 1,568 1,590 1,652 1,603 1,571
Curr. Assets 417 380 343 381 298 274 409 519 552 567
Misc. Exp. not W/O 48 44
Total Assets 2,256 2,250 2,237 2,240 1,874 1,842 1,998 2,171 2,156 2,137

Profit Loss View Details

Particulars 10 years 2013-09 Rs. Cr. 2014-09 Rs. Cr. 2015-09 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 197 237 519 301 336 401 448 535 371 448
Other Income 10 9 3 4 8 11 21 29 23 15
Total Income 207 246 522 306 345 412 469 565 394 463
Total Expenditure -88 -92 -146 -93 -86 -100 -117 -238 -142 -135
PBIDT 119 154 377 213 259 312 352 326 252 328
Interest -203 -240 -231 -194 -222 -208 -205 -214 -215 -194
Depreciation -21 -24 -28 -23 -60 -63 -52 -53 -57 -56
Taxation -4 -2 0 -3 -6 -5 -8 -6 -2 -6
Exceptional Items 3 10 -15 -25
PAT -109 -111 121 3 -29 36 72 27 -22 73
Minority Interest 61 59 -59 0 33 -12 -34 -8 20 -34
Share Associate
Other Related Items 0
Consolidated Net Profit -48 -52 61 3 3 24 38 20 -2 39
Adjusted EPS -13 -14 16 1 1 6 10 5 -1 10

Cash Flow View Details

Particulars 10 years 2012-09 Rs. Cr. 2013-09 Rs. Cr. 2014-09 Rs. Cr. 2015-09 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -251 -68 171 331 223 254 281 405 311 191
Cash Fr. Inv. 345 -82 -17 25 -30 12 -24 -158 -83 -7
Cash Fr. Finan. -118 120 -182 -352 -191 -259 -265 -249 -222 -186
Net Change -24 -30 -28 4 2 7 -8 -2 5 -2
Cash & Cash Eqvt 63 33 5 10 11 32 24 22 27 25

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 55.99 55.99 55.99 55.99 55.99 55.99 55.99 55.99 56.74
Public 44.01 44.01 44.01 44.01 44.01 44.01 44.01 44.01 43.26
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 17 May 2022
Board Meeting Intimation for Intimation Of Board Meeting
BF UTILITIES LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve In terms of Regulations 29 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 it is hereby intimated that a meeting of the Board of Directors of the Company is scheduled to be held at Pune on Monday May 30 2022 inter-alia to approve and take on record the Audited Financial Results (Standalone & Consolidated) for the year ended on March 31 2022 as reviewed by the Audit Committee.The Trading Window for dealing in securities of the Company for all Designated and Connected Persons including their immediate relatives which was closed from April 1 2022 shall be re-opened from Wednesday June 1 2022.
Thu, 12 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
This is to inform you that the Company has received request from shareholder(s) for the issue of duplicate share certificate(s) in lieu of the original share certificate(s) reported as Lost / misplaed / defeced.In accordance with Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the details of the share certificate(s) reported lost / misplaced / defeced are given below :Sr No Name of the Share Holder Folio No Original Share Cert. No Dist. No No.of equity shares held1 KERUNATH JAYARAM GHOGARE 00077567 25503 1175594-1175753 160This is for your information.
Thu, 05 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
This is to inform you that the Company has received request from shareholder(s) for the issue of duplicate share certificate(s) in lieu of the original share certificate(s) reported as Lost / misplaed / defeced.In accordance with Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the details of the share certificate(s) reported lost / misplaced / defeced are given below :Sr No Name of the Share Holder Folio No Original Share Cert. No Dist. No No.of equity shares held1 JITEN P BHUTA 00010640 1721 91830 - 91842 132 JITEN P BHUTA 00046453 10485 571666-571670 5This is for your information.

Technical Scans View Details

Fri, 20 May 2022
Opening at Low Opening at Low
Closing Above Previous High Closing Above Previous High
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
High Decrease 1 Month High Decrease 1 Month

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Green Energy Ltd. 359,860.50 2,271.80 -1.9%
Adani Transmission Ltd. 257,868.44 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. 159,772.75 229.05 +0.2%
NTPC Ltd. 144,965.16 149.50 +0.9%
Adani Power Ltd. 120,317.21 311.95 +5.0%
Tata Power Company Ltd. 74,531.29 233.25 +2.1%
JSW Energy Ltd. 48,268.77 293.60 +9.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Green Energy Ltd. Consolidated 2022-03 735.91 2,271.80 -1.9%
Adani Transmission Ltd. Consolidated 2022-03 209.09 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. Consolidated 2021-12 9.69 229.05 +0.2%
NTPC Ltd. Consolidated 2021-12 9.60 149.50 +0.9%
Adani Power Ltd. Consolidated 2022-03 24.50 311.95 +5.0%
Tata Power Company Ltd. Consolidated 2022-03 42.80 233.25 +2.1%
JSW Energy Ltd. Consolidated 2022-03 27.92 293.60 +9.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Green Energy Ltd. Consolidated 2022-03 136.72 2,271.80 -1.9%
Adani Transmission Ltd. Consolidated 2022-03 25.97 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. Consolidated 2021-12 2.42 229.05 +0.2%
NTPC Ltd. Consolidated 2021-12 1.10 149.50 +0.9%
Adani Power Ltd. Consolidated 2022-03 21.92 311.95 +5.0%
Tata Power Company Ltd. Consolidated 2022-03 3.32 233.25 +2.1%
JSW Energy Ltd. Consolidated 2022-03 2.77 293.60 +9.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Green Energy Ltd. Consolidated 2021-03 10.85 2,271.80 -1.9%
Adani Transmission Ltd. Consolidated 2021-03 4.89 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. Consolidated 2021-03 2.60 229.05 +0.2%
NTPC Ltd. Consolidated 2021-03 1.70 149.50 +0.9%
Adani Power Ltd. Consolidated 2021-03 130.68 311.95 +5.0%
Tata Power Company Ltd. Consolidated 2021-03 2.08 233.25 +2.1%
JSW Energy Ltd. Consolidated 2021-03 0.58 293.60 +9.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Green Energy Ltd. Consolidated 2021-03 21.67 2,271.80 -1.9%
Adani Transmission Ltd. Consolidated 2021-03 22.81 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. Consolidated 2021-03 22.66 229.05 +0.2%
NTPC Ltd. Consolidated 2021-03 11.91 149.50 +0.9%
Adani Power Ltd. Consolidated 2021-03 0.00 311.95 +5.0%
Tata Power Company Ltd. Consolidated 2021-03 2.91 233.25 +2.1%
JSW Energy Ltd. Consolidated 2021-03 6.17 293.60 +9.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Green Energy Ltd. Consolidated 2021-03 21.67 2,271.80 -1.9%
Adani Transmission Ltd. Consolidated 2021-03 22.81 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. Consolidated 2021-03 22.66 229.05 +0.2%
NTPC Ltd. Consolidated 2021-03 11.91 149.50 +0.9%
Adani Power Ltd. Consolidated 2021-03 0.00 311.95 +5.0%
Tata Power Company Ltd. Consolidated 2021-03 2.91 233.25 +2.1%
JSW Energy Ltd. Consolidated 2021-03 6.17 293.60 +9.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Green Energy Ltd. Consolidated 2021-03 3,124.00 2,271.80 -1.9%
Adani Transmission Ltd. Consolidated 2021-03 9,926.33 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. Consolidated 2021-03 39,639.79 229.05 +0.2%
NTPC Ltd. Consolidated 2021-03 110,368.17 149.50 +0.9%
Adani Power Ltd. Consolidated 2021-03 26,221.48 311.95 +5.0%
Tata Power Company Ltd. Consolidated 2021-03 32,661.73 233.25 +2.1%
JSW Energy Ltd. Consolidated 2021-03 6,922.20 293.60 +9.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Green Energy Ltd. Consolidated 2021-03 176.00 2,271.80 -1.9%
Adani Transmission Ltd. Consolidated 2021-03 1,289.57 2,311.70 +2.0%
Power Grid Corporation Of India Ltd. Consolidated 2021-03 11,821.76 229.05 +0.2%
NTPC Ltd. Consolidated 2021-03 14,285.53 149.50 +0.9%
Adani Power Ltd. Consolidated 2021-03 1,269.98 311.95 +5.0%
Tata Power Company Ltd. Consolidated 2021-03 565.26 233.25 +2.1%
JSW Energy Ltd. Consolidated 2021-03 805.53 293.60 +9.9%