Bhagwati Autocast Ltd.
Snapshot View

149.10 -19.80 ▼-11.7%

20 May 2022, 04:01:00 PM
Volume: 66

Overview View Details

Sector Automobile & Ancillaries Compare with Sector peers
Industry Castings/Forgings Compare with Industry peers
Website http://www.bhagwati.com
Market Cap 42.95 Cr.
Enterprise Value(EV) 52.59 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -0.17 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE 11.34 Trailing Twelve Months Ending 2021-12
Book Value / Share 93.20 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.60 Calculated using Price: 149.10
Dividend Yield 0.67 Period Ending 2021-03
No. of Shares Subscribed 0.29 Cr. 2,880,684 Shares
FaceValue 10
Company Profile

Bhagwati Autocast, promoted in 1984, is located 25 km away from Ahmedabad, near village Bavla. It is a mechanized machine moulding unit with an annual capacity of 14000 tonnes, producing high duty grey iron and ductile iron castings as per any International Standards.

Bhagwati Autocast also produces SG iron castings and alloy iron castings. The company’s plant is located at village Rajoda in Gujarat.

Its hand moulding division has an annual production capacity of 4000 tonnes with facilities for manufacturing castings upto a single unit weight of 5 tonnes using a state of the art Omega continuous mixer.

The Bhagwati Group, has two foundry units -- Bhagwati Spherocast Pvt. Ltd. and Bhagwati Autocast Ltd. Bhagwati Autocast Ltd, is located 25 km away from Ahmedabad, near village Bavla. It is a mechanized machine moulding unit with an annual capacity of 14000 tons, producing high duty grey iron and ductile iron castings as per any International Standards. Its handmoulding division has an annual production capacity of 4000 tons with facilities for manufacturing castings upto a single unit weight of 5 tons using a state of the art Omega continuous mixer.

Both the units are manufacturing high quality castings for a wide spectrum of industries such as, Automotive, Light and Heavy Commercial Vehicle, Tractor, Air & Gas Compressor, Hydraulic ,Wind Generation/Generator, Refrigeration, Plastic Injection Moulding Machine and General Engineering Products  The annual turnover of the two foundry units together is $ 30 million with a total production capacity of 32000 tons per year of which Bhagwati Autocast Production Capacity stands at 18000 M.T. Per Annum.

The infrastructure of the company includes DISA-George Fischer fully mechanized sand plant of 30 tons/hour capacity, Intensive mixer-1000 Kgs. batch capacity. Sand homogenizing and cooling system and dust collector system.

The company’s major customers are two tractor companies, Punjab Tractors and Escorts. Its hand molding plant caters to the needs of the general engineering sector. The field is competitive and pricing does not allow much flexibility. Rise in prices of raw materials, increased power costs and higher wages were reported to have affected the profitability of the company.

The company’s response has been an expansion-cum-modernization program involving installation of equipment for better material handling and higher productivity. Finish of the castings was also sought to be improved by installing a drum homogenizer cum cooler. The company was able to return to profits from the year 2004-2005.

The major customers of the company are Dresser Rand, Elecon Engineering, Enercon, Escorts Ltd.,Force Motors Ltd.Godrej & Boyce Ltd., Harig India Pvt. Ltd., Mita Harig Pvt. Ltd., HMT Ltd., Ingersoll-Rand (India) Ltd., Kirloskar Oil Engines Limited K&H Eppensteinar Gmbh & Co., Mahindra gujarat tractors Ltd., Punjab tractors Ltd.

It is also an ISO-9001-2000 company certified by BUREAU VERITAS.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-11.72%
1 Week
+1.67%
1 Month
-4.61%
3 Month
-17.53%
6 Month
-9.11%
1 Year
+5.00%
2 Year
+96.18%
5 Year
+75.41%
10 Year
+470.17%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 8.84 23.96 -12.80 4.13 6.40 5.26 15.91 8.38 6.25
Return on Capital Employed (%) 14.29 28.81 -10.20 7.26 10.94 8.18 19.17 12.10 8.55
Return on Assets (%) 3.32 9.26 -5.13 1.78 2.96 2.33 6.99 4.08 3.15

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 17 22 19 19 21 21 25 27 28 29
Non Curr. Liab. 5 5 3 3 2 2 2 2 2 4
Curr. Liab. 23 29 23 21 20 29 26 24 26 36
Minority Int.
Equity & Liab. 45 56 45 43 43 52 53 53 56 68
Non Curr. Assets 18 21 18 16 15 15 17 16 16 23
Curr. Assets 26 35 27 27 28 37 36 37 40 45
Misc. Exp. not W/O
Total Assets 45 56 45 43 43 52 53 53 56 68

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 69 82 64 64 70 90 120 101 104 122
Other Income 1 0 0 0 0 0 0 0 0 0
Total Income 70 82 64 64 70 90 120 101 104 122
Total Expenditure -65 -72 -64 -60 -65 -85 -112 -94 -99 -119
PBIDT 5 10 0 4 5 5 8 6 5 3
Interest -1 -1 -1 -1 -1 -1 -1 -1 0 -1
Depreciation -2 -2 -3 -2 -2 -2 -2 -2 -2 -2
Taxation -1 -2 1 0 -1 0 -1 -1 -1 0
Exceptional Items
PAT 1 5 -3 1 1 1 4 2 2 0
Adjusted EPS 5 16 -9 3 4 4 13 8 6 0

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 5 1 2 3 2 -1 4 4 6 5
Cash Fr. Inv. -3 -1 -4 -1 -1 -1 -2 -4 -2 -2
Cash Fr. Finan. -1 -1 2 -2 -1 2 -2 0 -4 -2
Net Change 1 0 0 0 0 0 0 -1 0 0
Cash & Cash Eqvt 1 1 1 0 0 1 1 0 0 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 71.37 71.41 71.89 72.26 72.93 73.06 73.12 73.14 73.14
Public 28.63 28.59 28.11 27.74 27.07 26.94 26.88 26.86 26.86
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 17 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance
Annual Secretarial Compliance report for the financial year ended March 31 2022
Mon, 16 May 2022
Board Meeting Intimation for Consider Approve And Take On Record The Audited Financial Results For The Quarter And Year Ended March 31 2022 And Other Businesses If Any
BHAGWATI AUTOCAST LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/05/2022 inter alia to consider and approve and take on record the Audited Financial Results for the quarter and year ended March 31 2022 and other businesses if any
Sat, 16 Apr 2022
Format of Initial Disclosure to be made by an entity identified as a Large Corporate
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompayBHAGWATI AUTOCAST LTD.
2CINL27100GJ1981PLC004718
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 12.27
4Highest Credit Rating during the previous FY LongTermRatingCRISILBBB-StableShortTermRating-CRISILA3
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)CRISIL LTD.
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Mehul Naliyadhara
Designation: Company Secretary and Compliance Officer
EmailId: cs@bhagwati.com
Name of the Chief Financial Officer: Dinesh Sheth
Designation: Chief Financial Officer
EmailId: dksheth@bhagwati.com

Date: 16/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.

Technical Scans View Details

Fri, 20 May 2022
High Delivery Percentage High Delivery Percentage
Close Crossing Last Month Low Close Crossing Last Month Low
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Opening at High Opening at High
Closing Below Previous Low Closing Below Previous Low

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 229,194.18 7,587.20 +2.4%
Tata Motors Ltd. 138,795.14 417.95 +4.8%
Mahindra & Mahindra Ltd. 112,459.20 904.60 +2.5%
Bajaj Auto Ltd. 109,583.29 3,787.00 +2.4%
Eicher Motors Ltd. 74,029.49 2,707.45 +2.2%
Samvardhana Motherson International Ltd. 56,153.95 124.30 +3.3%
Hero MotoCorp Ltd. 51,777.01 2,591.20 +2.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 59.08 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2022-03 0.00 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-12 20.79 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2022-03 17.77 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2022-03 44.15 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-12 38.33 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2022-03 22.35 2,591.20 +2.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 4.14 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2022-03 3.12 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-12 2.49 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2022-03 3.67 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2022-03 5.87 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-12 4.68 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2022-03 3.27 2,591.20 +2.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 0.01 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 2.46 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 1.95 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 0.00 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 0.01 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 0.92 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 0.02 2,591.20 +2.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,591.20 +2.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,591.20 +2.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 70,372.00 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 249,794.75 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 89,026.76 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 27,741.08 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 8,720.35 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 61,508.10 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 30,959.19 2,591.20 +2.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 4,220.10 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -13,016.14 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 230.44 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 4,550.70 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 1,315.76 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 1,484.50 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 2,982.61 2,591.20 +2.9%