Emami Realty Ltd.
Snapshot View

74.10 -3.85 ▼-4.9%

27 July 2021, 04:00:00 P.M.
Volume: 13,287

Overview View Details

Sector Realty Compare with Sector peers
Industry Construction - Real Estate Compare with Industry peers
Website http://www.emamirealty.com
Financial Indicators
Market Cap 217.78 Cr.
Earnings per share (EPS) -2.74 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 14.28 Trailing Twelve Months Ending 2021-03
Price to Book Value 5.46 Calculated using Price: 77.95
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 2.79 Cr. 27,938,889 Shares
FaceValue 2
Company Profile

Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name of the company was changed to Emami Infrastructure Limited on July 01, 2009. The company was incorporated on objective of undertaking business of real estate developments and related activities. Pursuant to the scheme, the company has been vested with the real estate undertaking, as defined under the scheme, comprising inter-alia equity shares in Emami Realty Limited and Zandu Realty Limited (formerly The Zandu Pharmaceuticals Works Limited) which are engaged in business in the real estate and infrastructure development sector. The company is involved in real estate and infrastructure development through its equity shareholding in the aforesaid companies.

Business Profile:

Its operation spans all aspects of real estate development, from the identification and acquisition of land, to the planning, execution and marketing of its projects through to the maintenance and management of its completed developments. In the commercial business area, the company intention is to build and lease commercial office space, with a focus on properties attractive to large multinational tenants. The company’s intention with regard to its retail business area is to develop, manage and lease or sell shopping malls. In the residential area, the company aims to build and sell a wide range of properties ranging from townships to high end developments targeted at the increasingly affluent sections of the Indian population. With the growth of the Indian economy and the resulting increase in corporate and consumer incomes, as well as foreign investment, it believes there are significant opportunities for growth in this primary business area. The company also intends to diversify into other real estate related business such as infrastructure construction and development of hotels.

Companies under the same management:

  • Emami Limited
  • Zandu Realty Limited (formerly The Zandu Pharmaceutical Works Limited)
  • CRI Limited
  • AMRI Hospitals Limited
  • Emami Frank Ross Limited
  • Emami Paper Mills Limited

Subsidiary Companies and stepdown subsidiary companies:

  • Emami Realty Limited
  • Delta PV Private Limited
  • Emami Constructions Private Limited
  • Emami Ashiana Private Limited
  • Octagon BPO Private Limited
  • New Age Realty Private Limited
  • Emami Rainbow Niketan Private Limited

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.94%
1 Week
-12.10%
1 Month
+23.19%
3 Month
+62.14%
6 Month
+32.09%
1 Year
+118.26%
2 Year
+53.42%
5 Year
+7.70%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -9.74 -15.10 -20.63 -26.76 -22.55 52.58 4.50 0.36 -136.09
Return on Capital Employed (%) 7.64 13.90 8.33 9.88 11.96 12.75 11.68 11.14 7.73
Return on Assets (%) -1.16 -0.89 -0.72 -0.80 -0.42 0.56 0.15 0.02 -3.66

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 29 26 33 46 14 26 144 147 33
Non Curr. Liab. 81 91 355 725 685 954 970 726 770
Curr. Liab. 295 420 772 719 1,007 1,164 1,620 2,516 2,066
Minority Int. 0 0 0 0 0 0 0 0 0
Equity & Liab. 405 536 1,161 1,490 1,707 2,145 2,734 3,389 2,869
Non Curr. Assets 130 138 316 324 300 421 521 593 622
Curr. Assets 275 399 845 1,166 1,407 1,724 2,213 2,796 2,247
Misc. Exp. not W/O
Total Assets 405 536 1,161 1,490 1,707 2,145 2,734 3,389 2,869

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 2 18 0 28 242 1 1 69 896
Other Income 8 13 21 45 86 110 117 128 187
Total Income 10 31 21 73 328 111 118 197 1,083
Total Expenditure 13 12 24 13 -197 67 101 75 -880
PBIDT 23 42 45 86 131 178 219 271 202
Interest -27 -46 -51 -96 -137 -163 -216 -269 -371
Depreciation 0 0 0 -1 -1 0 0 -1 -2
Taxation 0 -1 0 0 0 -4 1 -1 57
Exceptional Items
PAT -4 -4 -6 -11 -7 11 4 0 -114

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 62 16 55 -147 237 -274 -190 -177 543
Cash Fr. Inv. -21 15 -326 32 -212 45 -131 -247 25
Cash Fr. Finan. -34 -35 275 114 -21 204 187 100 -788
Net Change 7 -3 4 -2 4 -25 -134 -324 -220
Cash & Cash Eqvt 11 8 12 10 14 -20 -166 -490 -710

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50
Public 49.50 49.50 49.50 49.50 49.50 49.50 49.49 49.50 49.50
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 16 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
1010
Name of the Signatory :- PAYEL AGARWAL
Designation :- Company Secretary and Compliance Officer
Fri, 16 Jul 2021
Disclosure Of Related Party Transactions On A Consolidated Basis For The Year Ended 31St March 2021.
Pursuant to Regulation 23(9) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the disclosure of Related Party Transactions on a consolidated basis in the format specified in the accounting standards for the year ended 31st March 2021.

This is for your information and record.
Fri, 16 Jul 2021
Shareholding for the Period Ended June 30 2021
Emami Realty Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here

Technical Scans View Details

Mon, 26 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Decreasing Relative Strength - Sectoral index Decreasing Relative Strength - Sectoral index
Close Within 2 Year High Zone Close Within 2 Year High Zone
Both SRS And ARS Above Zero Both SRS And ARS Above Zero

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
DLF Ltd. 82,663.03 336.95 +0.9%
Godrej Properties Ltd. 42,914.94 1,534.65 -0.6%
Macrotech Developers Ltd. 37,603.82 876.45 +4.3%
Oberoi Realty Ltd. 25,488.52 705.40 +0.3%
The Phoenix Mills Ltd. 14,750.47 830.50 -3.2%
Prestige Estates Projects Ltd. 13,705.46 335.95 -1.9%
NBCC (India) Ltd. 8,973.00 49.20 -1.3%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
DLF Ltd. Consolidated 2021-03 75.59 336.95 +0.9%
Godrej Properties Ltd. Consolidated 2021-03 0.00 1,534.65 -0.6%
Macrotech Developers Ltd. Consolidated 2021-03 936.44 876.45 +4.3%
Oberoi Realty Ltd. Consolidated 2021-03 34.48 705.40 +0.3%
The Phoenix Mills Ltd. Consolidated 2021-03 280.38 830.50 -3.2%
Prestige Estates Projects Ltd. Consolidated 2021-03 9.41 335.95 -1.9%
NBCC (India) Ltd. Consolidated 2021-03 40.46 49.20 -1.3%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
DLF Ltd. Consolidated 2021-03 2.34 336.95 +0.9%
Godrej Properties Ltd. Consolidated 2021-03 5.16 1,534.65 -0.6%
Macrotech Developers Ltd. Consolidated 2021-03 5.64 876.45 +4.3%
Oberoi Realty Ltd. Consolidated 2021-03 2.72 705.40 +0.3%
The Phoenix Mills Ltd. Consolidated 2021-03 3.02 830.50 -3.2%
Prestige Estates Projects Ltd. Consolidated 2021-03 2.05 335.95 -1.9%
NBCC (India) Ltd. Consolidated 2021-03 5.48 49.20 -1.3%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
DLF Ltd. Consolidated 2020-03 0.24 336.95 +0.9%
Godrej Properties Ltd. Consolidated 2021-03 0.54 1,534.65 -0.6%
Macrotech Developers Ltd. Consolidated 2020-03 4.47 876.45 +4.3%
Oberoi Realty Ltd. Consolidated 2021-03 0.16 705.40 +0.3%
The Phoenix Mills Ltd. Consolidated 2020-03 1.17 830.50 -3.2%
Prestige Estates Projects Ltd. Consolidated 2020-03 1.73 335.95 -1.9%
NBCC (India) Ltd. Consolidated 2020-03 0.00 49.20 -1.3%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
DLF Ltd. Consolidated 2020-03 -4.40 336.95 +0.9%
Godrej Properties Ltd. Consolidated 2021-03 -1.12 1,534.65 -0.6%
Macrotech Developers Ltd. Consolidated 2020-03 19.68 876.45 +4.3%
Oberoi Realty Ltd. Consolidated 2021-03 8.18 705.40 +0.3%
The Phoenix Mills Ltd. Consolidated 2020-03 9.95 830.50 -3.2%
Prestige Estates Projects Ltd. Consolidated 2020-03 11.35 335.95 -1.9%
NBCC (India) Ltd. Consolidated 2020-03 6.69 49.20 -1.3%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
DLF Ltd. Consolidated 2020-03 4.46 336.95 +0.9%
Godrej Properties Ltd. Consolidated 2021-03 2.02 1,534.65 -0.6%
Macrotech Developers Ltd. Consolidated 2020-03 6.75 876.45 +4.3%
Oberoi Realty Ltd. Consolidated 2021-03 9.47 705.40 +0.3%
The Phoenix Mills Ltd. Consolidated 2020-03 10.48 830.50 -3.2%
Prestige Estates Projects Ltd. Consolidated 2020-03 13.50 335.95 -1.9%
NBCC (India) Ltd. Consolidated 2020-03 36.85 49.20 -1.3%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2020-03 6,082.77 336.95 +0.9%
Godrej Properties Ltd. Consolidated 2021-03 764.92 1,534.65 -0.6%
Macrotech Developers Ltd. Consolidated 2020-03 12,442.59 876.45 +4.3%
Oberoi Realty Ltd. Consolidated 2021-03 2,052.58 705.40 +0.3%
The Phoenix Mills Ltd. Consolidated 2020-03 1,941.14 830.50 -3.2%
Prestige Estates Projects Ltd. Consolidated 2020-03 8,124.80 335.95 -1.9%
NBCC (India) Ltd. Consolidated 2020-03 8,087.07 49.20 -1.3%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2020-03 -1,479.21 336.95 +0.9%
Godrej Properties Ltd. Consolidated 2021-03 -73.36 1,534.65 -0.6%
Macrotech Developers Ltd. Consolidated 2020-03 741.53 876.45 +4.3%
Oberoi Realty Ltd. Consolidated 2021-03 736.04 705.40 +0.3%
The Phoenix Mills Ltd. Consolidated 2020-03 355.88 830.50 -3.2%
Prestige Estates Projects Ltd. Consolidated 2020-03 544.20 335.95 -1.9%
NBCC (India) Ltd. Consolidated 2020-03 99.01 49.20 -1.3%