GR Infraprojects Ltd.

1374.25 +19.65 ▲1.5%

30 April 2024, 04:01:00 PM
Volume: 5,019

Company Profile

Sector Infrastructure Sector Icon Infrastructure Compare with Sector peers
Industry Engineering - Construction Industry Icon Engineering - Construction Compare with Industry peers
Website http://www.grinfra.com
Market Cap 13,242.04 Cr.
Enterprise Value(EV) 18,674.28 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 119.91 Trailing Twelve Months Ending 2023-12
Price-Earning Ratio (PE) 11.42 Trailing Twelve Months Ending 2023-12
Industry PE 46.12 Trailing Twelve Months Ending 2023-12
Book Value / Share 727.78 Trailing Twelve Months Ending 2023-12
Price to Book Value 1.88 Calculated using Price: 1,369.55
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 9.67 Cr. 96,689,010 Shares
FaceValue 5
About GR Infraprojects Ltd.
The company's principal business operations are broadly divided into three categories: (i) civil construction activities, under which it provide EPC services; (ii) development of roads, highways on a Build Operate Transfer (BOT) basis, including under annuity and Hybrid Annuity Model (HAM); and (iii) manufacturing activities, under which it process bitumen, manufacture thermoplastic road-marking paint, electric poles and road signage and fabricate and galvanize metal crash barriers.

GR Infraprojects Ltd. Delivery

Delivered Qty
Traded Qty

GR Infraprojects Ltd. Performance

1 Day
+1.45%
1 Week
+2.09%
1 Month
+5.05%
3 Month
+15.89%
6 Month
+21.51%
1 Year
+40.04%
2 Year
-12.31%
5 Year
10 Year

GR Infraprojects Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 7.47 22.77 70.33 30.37 37.83 28.79 27.25 18.93 26.26
Return on Capital Employed (%) 11.73 19.16 44.04 28 34.67 26.4 23.06 16.42 21.81
Return on Assets (%) 2.11 5.96 26.21 15.02 16.41 11.23 10.68 7.65 11.43

GR Infraprojects Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 435 540 1,131 1,542 2,268 3,026 3,981 4,811 6,265 6,794
Non Curr. Liab. 663 814 288 396 1,563 2,858 3,804 4,721 5,298 5,819
Curr. Liab. 556 712 996 1,051 1,961 1,901 2,242 2,128 2,219 2,282
Minority Int. 2 5 0
Equity & Liab. 1,656 2,071 2,415 2,989 5,791 7,785 10,091 11,660 13,782 14,894
Non Curr. Assets 1,066 1,146 634 997 2,142 3,710 5,780 6,484 8,006 8,607
Curr. Assets 590 925 1,781 1,992 3,648 4,076 4,245 5,176 5,776 6,288
Misc. Exp. not W/O
Total Assets 1,656 2,071 2,415 2,989 5,791 7,785 10,091 11,660 13,782 14,894

GR Infraprojects Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-12 Rs. Cr. TTM
Net Sales 1,047 2,022 3,268 3,179 5,283 6,373 7,844 8,458 9,482 8,956
Other Income 8 15 22 40 42 51 70 70 100 103
Total Income 1,055 2,037 3,290 3,219 5,324 6,424 7,914 8,528 9,582 9,059
Total Expenditure -868 -1,711 -2,654 -2,568 -4,010 -4,839 -5,994 -6,723 -6,936 -6,704
PBIDT 188 326 636 650 1,314 1,585 1,920 1,805 2,646 2,356
Interest -91 -106 -126 -66 -167 -295 -362 -423 -448 -557
Depreciation -44 -50 -69 -83 -141 -188 -227 -282 -246 -242
Taxation -21 -59 11 -95 -286 -340 -376 -267 -498 -397
Exceptional Items 136 -1
PAT 31 111 588 406 721 762 955 832 1,454 1,160
Minority Interest -1 -2 1 0 0
Share Associate
Other Related Items
Consolidated Net Profit 30 109 589 406 721 762 955 832 1,454 1,159
Adjusted EPS 3 11 61 42 74 79 99 86 150 120

GR Infraprojects Ltd. Cash Flow

Particulars 8 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 237 680 -371 -273 -267 -457 166 184
Cash Fr. Inv. -167 353 -340 -718 -142 -735 -257 -557
Cash Fr. Finan. -40 -585 246 1,014 885 972 311 -20
Net Change 30 448 -465 22 476 -220 220 -393
Cash & Cash Eqvt 112 560 94 76 552 390 604 211

GR Infraprojects Ltd. Shareholding Pattern

9 Qtrs 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%) 2023-12 (%) 2024-03 (%)
Promoter 86.54 86.54 79.74 79.74 79.74 79.74 79.74 79.74 74.74
Public 13.46 13.46 20.26 20.26 20.26 20.26 20.26 20.26 25.26
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. of Shareholders (in Lacs)

GR Infraprojects Ltd. Announcements

Fri, 12 Apr 2024
Certificate Under Regulation 40(9) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Year Ended 31St March 2024.
Certificate under Regulation 40(9) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 for the year ended 31st March 2024.
Wed, 10 Apr 2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompanyG R Infraprojects Ltd
2CIN NO.L45201GJ1995PLC098652
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 644.68
4Highest Credit Rating during the previous FY AA+
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)CARE RATINGS LIMITED
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. YES



Name of the Company Secretary: SUDHIR MUTHA
Designation: COMPANY SECRETARY
EmailId: CS@GRINFRA.COM
Name of the Chief Financial Officer: ANAND RATHI
Designation: CHIEF FINANCIAL OFFICER
EmailId: ANAND@GRINFRA.COM

Date: 10/04/2024

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Wed, 10 Apr 2024
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
Format of the Annual Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1 Name of Company G R Infraprojects Ltd
2 CIN NO. L45201GJ1995PLC098652
3 Report filed for FY 2023-2024
Details of the Current block (all figures in Rs crore):
4 2 - year block period (Specify financial years)* 2023-24 2024-25 2025-26
5 Incremental borrowing done in FY (T)(a) 100.00
6 Mandatory borrowing to be done through debt securities in FY (T) (b) = (25% of a) 25.00
7 Actual borrowing done through debt securities in FY (T)(c) 100.00
8 Shortfall in the borrowing through debt securities if any for FY (T - 1) carried forward to FY (T) (d) NIL
8Quantum of (d) which has been met from (c)(e)* NA
9 Shortfall if any in the mandatory borrowing through debt securities for FY (T) { after adjusting for any shortfall in borrowing for FY(T - 1) which was carried forward to FY(T)}(f) = (b) - [(c) - (e)]{ If the calculated value is zero or negative write nil}* NIL


Details of penalty to be paid if any in respect to previous block (all figures in Rs crore):
2 - year Block period (Specify financial years)2021-22 2022-23 2023-24
Amount of fine to be paid for the block if applicable Fine = 0.2% of {(d) - (e)}#0.00



Name of the Company Secretary :-SUDHIR MUTHA
Designation :-COMPANY SECRETARY
Name of the Chief Financial Officer :- ANAND RATHI
Designation : -CHIEF FINANCIAL OFFICER

Date: 10/04/2024

GR Infraprojects Ltd. Technical Scans

Tue, 30 Apr 2024
Higher Delivery Quantity Higher Delivery Quantity
Opening at High Opening at High
Close Within 52 Week High Zone Close Within 52 Week High Zone
High Increase in 3 Months High Increase in 3 Months
High Increase in 6 Months High Increase in 6 Months

GR Infraprojects Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. 494,076.52 3,591.95 -1.2%
Rail Vikas Nigam Ltd. 59,683.70 286.25 -0.9%
IRB Infrastructure Developers Ltd. 41,047.08 67.97 -1.4%
Ircon International Ltd. 23,559.92 250.50 -1.8%
Kalpataru Projects International Ltd. 19,925.65 1,231.15 +5.2%
KEC International Ltd. 19,257.20 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. 15,309.06 655.00 -1.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-12 39.06 3,591.95 -1.2%
Rail Vikas Nigam Ltd. Consolidated 2023-12 41.02 286.25 -0.9%
IRB Infrastructure Developers Ltd. Consolidated 2023-12 75.03 67.97 -1.4%
Ircon International Ltd. Consolidated 2023-12 25.08 250.50 -1.8%
Kalpataru Projects International Ltd. Consolidated 2023-12 39.77 1,231.15 +5.2%
KEC International Ltd. Consolidated 2023-12 72.07 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. Consolidated 2024-03 0.00 655.00 -1.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-12 6.02 3,591.95 -1.2%
Rail Vikas Nigam Ltd. Consolidated 2023-12 7.25 286.25 -0.9%
IRB Infrastructure Developers Ltd. Consolidated 2023-12 2.97 67.97 -1.4%
Ircon International Ltd. Consolidated 2023-12 4.10 250.50 -1.8%
Kalpataru Projects International Ltd. Consolidated 2023-12 4.00 1,231.15 +5.2%
KEC International Ltd. Consolidated 2023-12 4.89 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. Consolidated 2024-03 15.79 655.00 -1.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 1.33 3,591.95 -1.2%
Rail Vikas Nigam Ltd. Consolidated 2023-03 0.88 286.25 -0.9%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 1.18 67.97 -1.4%
Ircon International Ltd. Consolidated 2023-03 0.29 250.50 -1.8%
Kalpataru Projects International Ltd. Consolidated 2023-03 0.78 1,231.15 +5.2%
KEC International Ltd. Consolidated 2023-03 0.85 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. Consolidated 2023-03 -8.68 655.00 -1.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 14.78 3,591.95 -1.2%
Rail Vikas Nigam Ltd. Consolidated 2023-03 20.81 286.25 -0.9%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 5.55 67.97 -1.4%
Ircon International Ltd. Consolidated 2023-03 15.50 250.50 -1.8%
Kalpataru Projects International Ltd. Consolidated 2023-03 9.67 1,231.15 +5.2%
KEC International Ltd. Consolidated 2023-03 4.76 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. Consolidated 2023-03 -345.11 655.00 -1.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 14.78 3,591.95 -1.2%
Rail Vikas Nigam Ltd. Consolidated 2023-03 20.81 286.25 -0.9%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 5.55 67.97 -1.4%
Ircon International Ltd. Consolidated 2023-03 15.50 250.50 -1.8%
Kalpataru Projects International Ltd. Consolidated 2023-03 9.67 1,231.15 +5.2%
KEC International Ltd. Consolidated 2023-03 4.76 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. Consolidated 2023-03 -345.11 655.00 -1.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 183,340.70 3,591.95 -1.2%
Rail Vikas Nigam Ltd. Consolidated 2023-03 20,281.57 286.25 -0.9%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 6,401.64 67.97 -1.4%
Ircon International Ltd. Consolidated 2023-03 10,367.93 250.50 -1.8%
Kalpataru Projects International Ltd. Consolidated 2023-03 16,361.44 1,231.15 +5.2%
KEC International Ltd. Consolidated 2023-03 17,281.71 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. Consolidated 2023-03 2,015.01 655.00 -1.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 12,624.87 3,591.95 -1.2%
Rail Vikas Nigam Ltd. Consolidated 2023-03 1,420.55 286.25 -0.9%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 720.01 67.97 -1.4%
Ircon International Ltd. Consolidated 2023-03 765.23 250.50 -1.8%
Kalpataru Projects International Ltd. Consolidated 2023-03 435.02 1,231.15 +5.2%
KEC International Ltd. Consolidated 2023-03 176.03 749.05 +2.4%
Sterling and Wilson Renewable Energy Ltd. Consolidated 2023-03 -1,174.96 655.00 -1.5%

GR Infraprojects Ltd. FAQ's

What is GR Infraprojects share price?

Can I buy GR Infraprojects shares now?

What is the Market Cap of GR Infraprojects?

What are the key metrics to analyse GR Infraprojects?

What is the 52 Week High and Low of GR Infraprojects?

What is the trend of GR Infraprojects share price?