Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.grinfra.com | |
Market Cap | 11,927.07 Cr. | |
Enterprise Value(EV) | 16,294.94 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 120.30 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 10.25 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 60.94 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 574.13 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 2.15 | Calculated using Price: 1,233.50 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 9.67 Cr. | 96,689,010 Shares |
FaceValue | 5 | |
Company Profile | ||
The company's principal business operations are broadly divided into three categories: (i) civil construction activities, under which it provide EPC services; (ii) development of roads, highways on a Build Operate Transfer (BOT) basis, including under annuity and Hybrid Annuity Model (HAM); and (iii) manufacturing activities, under which it process bitumen, manufacture thermoplastic road-marking paint, electric poles and road signage and fabricate and galvanize metal crash barriers. |
1 Day |
|
-0.22% |
1 Week |
|
+0.73% |
1 Month |
|
+10.69% |
3 Month |
|
+1.52% |
6 Month |
|
-1.10% |
1 Year |
|
-32.96% |
2 Year |
|
|
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 9.03 | 7.47 | 22.77 | 70.33 | 30.37 | 37.83 | 28.79 | 27.25 | 18.93 | |
Return on Capital Employed (%) | 12.96 | 11.73 | 19.16 | 44.04 | 28.00 | 34.67 | 26.40 | 23.06 | 16.42 | |
Return on Assets (%) | 3.18 | 2.11 | 5.96 | 26.21 | 15.02 | 16.41 | 11.23 | 10.68 | 7.65 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 406 | 435 | 540 | 1,131 | 1,542 | 2,268 | 3,026 | 3,981 | 4,811 | 5,551 | |
Non Curr. Liab. | 442 | 663 | 814 | 288 | 396 | 1,563 | 2,858 | 3,804 | 4,698 | 5,043 | |
Curr. Liab. | 467 | 556 | 712 | 996 | 1,051 | 1,961 | 1,901 | 2,306 | 2,158 | 1,866 | |
Minority Int. | 1 | 2 | 5 | 0 | |||||||
Equity & Liab. | 1,316 | 1,656 | 2,071 | 2,415 | 2,989 | 5,791 | 7,785 | 10,091 | 11,667 | 12,460 | |
Non Curr. Assets | 821 | 1,066 | 1,146 | 634 | 997 | 2,142 | 3,710 | 5,780 | 6,502 | 7,347 | |
Curr. Assets | 494 | 590 | 925 | 1,781 | 1,992 | 3,648 | 4,076 | 4,311 | 5,166 | 5,113 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,316 | 1,656 | 2,071 | 2,415 | 2,989 | 5,791 | 7,785 | 10,091 | 11,667 | 12,460 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 998 | 916 | 1,047 | 2,022 | 3,268 | 3,179 | 6,373 | 7,844 | 8,458 | 9,204 | |
Other Income | 5 | 4 | 8 | 15 | 22 | 40 | 51 | 70 | 70 | 78 | |
Total Income | 1,003 | 921 | 1,055 | 2,037 | 3,290 | 3,219 | 6,424 | 7,914 | 8,528 | 9,282 | |
Total Expenditure | -864 | -768 | -868 | -1,711 | -2,654 | -2,568 | -4,839 | -5,994 | -6,723 | -7,041 | |
PBIDT | 139 | 153 | 188 | 326 | 636 | 650 | 1,585 | 1,920 | 1,805 | 2,241 | |
Interest | -31 | -63 | -91 | -106 | -126 | -66 | -295 | -362 | -423 | -416 | |
Depreciation | -31 | -35 | -44 | -50 | -69 | -83 | -188 | -227 | -282 | -269 | |
Taxation | -25 | -20 | -21 | -59 | 11 | -95 | -340 | -376 | -267 | -391 | |
Exceptional Items | 136 | -1 | -1 | ||||||||
PAT | 52 | 35 | 31 | 111 | 588 | 406 | 762 | 955 | 832 | 1,163 | |
Minority Interest | 0 | 0 | -1 | -2 | 1 | 0 | |||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 53 | 35 | 30 | 109 | 589 | 406 | 762 | 955 | 832 | 1,163 | |
Adjusted EPS | 21 | 14 | 12 | 45 | 121 | 42 | 79 | 99 | 86 | 120 |
Particulars | 3 years | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | -267 | -457 | 148 | |
Cash Fr. Inv. | -142 | -735 | -257 | |
Cash Fr. Finan. | 885 | 972 | 329 | |
Net Change | 476 | -220 | 220 | |
Cash & Cash Eqvt | 552 | 390 | 604 |
Tue, 24 Jan 2023
Intimation Of The Appointed Date. Intimation of the Appointed Date for the project being undertaken by GR MADANAPALLI PILERU HIGHWAY PRIVATE LIMITED a wholly owned subsidiary of the Company. |
Wed, 04 Jan 2023
Intimation For Declaration Of The Appointed Date. Intimation for declaration of the Appointed Date for the project being undertaken by GR BHIMASAR BHUJ HIGHWAY PRIVATE LIMITED a wholly owned subsidiary of the Company |
Wed, 04 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations 2018 for quarter ended 31st December 2022. |
Fri, 27 Jan 2023 |
|
|
|
|
|