GR Infraprojects Ltd.
Snapshot View

1403.00 -14.30 ▼-1.0%

24 May 2022, 04:01:00 PM
Volume: 376

Overview View Details

Sector Infrastructure Compare with Sector peers
Industry Engineering - Construction Compare with Industry peers
Website http://www.grinfra.com
Market Cap 13,582.39 Cr.
Enterprise Value(EV) 17,617.33 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 98.75 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 14.21 Trailing Twelve Months Ending 2021-03
Industry PE 38.24 Trailing Twelve Months Ending 2021-03
Book Value / Share 468.98 Trailing Twelve Months Ending 2021-03
Price to Book Value 2.99 Calculated using Price: 1,403.00
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 9.67 Cr. 96,689,010 Shares
FaceValue 5
Company Profile

G R Infraprojects is an integrated road engineering, procurement and construction (EPC) company with experience in design and construction of various road/highway projects across States in India and having recently diversified into projects in the railway sector. The company’s principal business of civil construction comprises EPC and BOT projects in the road sector. It has, since 2006, executed over 100 road construction projects. It also has experience in constructing state and national highways, bridges, culverts, flyovers, airport runways, tunnels and rail over-bridges. It has over the years developed an established road EPC business and has gradually added facilities to support and supplement its road construction business. As part of its in-house integrated model, it has developed in house resources with key competencies to deliver a project from conceptualization to completion that includes its design and engineering team, three manufacturing units at Udaipur, Rajasthan, Guwahati, Assam and Sandila, Uttar Pradesh for processing bitumen, thermoplastic road-marking paint and road signage and a fabrication and galvanization unit at Ahmedabad, Gujarat for manufacturing metal crash barriers and electric poles.

Business area of the company

The company’s principal business operations are broadly divided into three categories: (i) civil construction activities, under which it provide EPC services; (ii) development of roads, highways on a Build Operate Transfer (BOT) basis, including under annuity and Hybrid Annuity Model (HAM); and (iii) manufacturing activities, under which it process bitumen, manufacture thermoplastic road-marking paint, electric poles and road signage and fabricate and galvanize metal crash barriers.

Awards, accreditations or recognitions

  • 2013: Emerging Companies Excellence Award from the Business Today in association with Yes Bank.
  • 2014: ‘Best Professionally Managed Company’ in the ‘Turnover of Rs 500 to Rs 1,000 crore’ category from the Construction Industry Development Council in the CIDC Vishwakarma Awards 2014.
  • 2015: CIDC Vishwakarma Award 2015 under the ‘Best Construction Projects’ category from the Construction Industry Development Council for the Jodhpur Pali Project, Jodhpur
  • 2016: ET Promising Brand of Udaipur 2016 from The Economic Times.
  • 2018: Certificate of excellence for ‘Outstanding and Inspiring Achievement in Adoption of Technology / Telematics’ at the ATMA Fleet Management Awards.
  • 2019: Awarded ‘Fastest Growing Construction Company (Medium Category)’ at the Construction World Awards, 2019.
  • 2020: Awarded ‘Fastest Growing Construction Company (Large)’ at the 18th Construction World Annual Awards Online.
  • 2021: Awarded at the 12th CIDC Vishwakarma Awards 2021 under the ‘Best Construction Project’ category by the Construction Industry Development Council for the Faridkot - Kotkapura - Bathinda Section of NH -15, Bhatinda.
  • 2021: Awarded at the 12th CIDC Vishwakarma Awards 2021 under the ‘Best Construction Project’ category by the Construction Industry Development Council for the Jaisalmer - Barmer Section of NH - 15 to Two / Four, Barme.

Major events and milestones

  • 1996: Received certificate for commencement of business.
  • 1996: Take-over of business of the then existing partnership firm Gumani Ram Agarwal.
  • 2001: Forayed into the field of development of infrastructure projects
  • 2006: Established a centralized workshop with fabrication facilities at NH 8, Balicha Bypass, Udaipur, for reducing equipment downtime.
  • 2007: Change of name of Company to G R Infraprojects as the activities being undertaken by the company were reflected in broader terms from the new name.
  • 2009: Commenced operations at the bitumen emulsion/PMB manufacturing unit at Kaladwas in Rajasthan, having annual installed capacity of 30,000 MT.
  • 2011: Investment by India Business Excellence Fund I, India Business Excellence Fund and IDFC Investment Advisors Limited in the form of subscription to Equity Shares
  • 2013: Completed construction of the Shillong Bypass Project, approximately 10 months prior to the scheduled date of completion.
  • 2014: Commenced operations at Company’s second bitumen emulsion manufacturing unit at Amingaon, Assam, having annual installed capacity of 30,000 MT.
  • 2015: Commenced operations at its fabrication and galvanisation unit for metal crash barriers at Ahmedabad, Gujarat having installed capacity of 24,000 MT.
  • 2016: First BOT project on hybrid annuity mode for company awarded by NHAI with a Bid Project Cost of Rs 13,670 million.
  • 2017: Sale of controlling stake in two erstwhile subsidiaries of Company namely Jodhpur Pali Expressway and Shillong Expressway.
  • 2018: Awarded company’s first railway project.
  • 2019: Commenced operations at company’s third bitumen emulsion manufacturing unit at Sandila, Uttar Pradesh.
  • 2020: Completed first NHAI HAM project for the four laning of Phagwara - Rupnagar section of NH-344A from km 0.00 (design chainage) to km. 80.820 (design chainage).

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-1.01%
1 Week
-3.30%
1 Month
-9.65%
3 Month
+2.22%
6 Month
-24.25%
1 Year
2 Year
5 Year
10 Year
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 15.19 9.03 7.47 22.77 70.33 30.37 37.83 28.79 27.25
Return on Capital Employed (%) 17.99 12.96 11.73 19.16 44.04 28.00 34.67 26.40 23.07
Return on Assets (%) 6.73 3.18 2.11 5.96 26.21 15.02 16.41 11.23 10.67

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 372 406 435 540 1,131 1,542 2,268 3,026 3,981 4,389
Non Curr. Liab. 252 442 663 814 288 396 1,563 2,858 3,805 4,030
Curr. Liab. 269 467 556 712 996 1,051 1,961 1,901 2,331 2,196
Minority Int. 1 2 5 0
Equity & Liab. 893 1,316 1,656 2,071 2,415 2,989 5,791 7,785 10,117 10,615
Non Curr. Assets 586 821 1,066 1,146 634 997 2,142 3,710 5,801 6,199
Curr. Assets 308 494 590 925 1,781 1,992 3,648 4,076 4,316 4,416
Misc. Exp. not W/O
Total Assets 893 1,316 1,656 2,071 2,415 2,989 5,791 7,785 10,117 10,615

Profit Loss View Details

Particulars 8 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 998 916 1,047 2,022 3,268 3,179 6,373 7,844
Other Income 5 4 8 15 22 40 51 70
Total Income 1,003 921 1,055 2,037 3,290 3,219 6,424 7,914
Total Expenditure -864 -768 -868 -1,711 -2,654 -2,568 -4,839 -5,994
PBIDT 139 153 188 326 636 650 1,585 1,920
Interest -31 -63 -91 -106 -126 -66 -295 -362
Depreciation -31 -35 -44 -50 -69 -83 -188 -227
Taxation -25 -20 -21 -59 11 -95 -340 -376
Exceptional Items 136
PAT 52 35 31 111 588 406 762 955
Minority Interest 0 0 -1 -2 1 0
Share Associate
Other Related Items
Consolidated Net Profit 53 35 30 109 589 406 762 955
Adjusted EPS 21 14 12 45 121 42 79 99

Cash Flow View Details

Particulars 2 years 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -267 -434
Cash Fr. Inv. -142 -730
Cash Fr. Finan. 885 949
Net Change 476 -215
Cash & Cash Eqvt 552 337

Shareholding Pattern View Details

4 Qtrs 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 86.54 86.54 86.54 86.54
Public 13.46 13.46 13.46 13.46
Depository Receipts 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 19 May 2022
Board Meeting Intimation for Board Of Directors Of The Company On Friday 27Th May 2022
G R Infraprojects Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2022 inter alia to consider and approve i. Audited Standalone and Consolidated Financial Results for Quarter and Financial Year ended 31st March 2022.ii. Raising of funds by issuance of Non-Convertible Debentures ("NCDs") on Private placement basis.
Tue, 17 May 2022
Execution Of The Concession Agreement By GR GOVINDPUR RAJURA HIGHWAY PRIVATE LIMITED And GR BAMNI HIGHWAY PRIVATE LIMITED With The National Highways Authority Of India.
Execution of the Concession Agreement by GR GOVINDPUR RAJURA HIGHWAY PRIVATE LIMITED and GR BAMNI HIGHWAY PRIVATE LIMITED with the National Highways Authority of India.
Tue, 10 May 2022
Execution Of The Concession Agreement By GR UJJAINBADNAWAR HIGHWAY PRIVATE LIMITED With The National Highways Authority Of India.
Execution of the Concession Agreement by GR UJJAIN BADNAWAR HIGHWAY PRIVATE LIMITED with the National Highways Authority of India.

Technical Scans View Details

Tue, 24 May 2022
Opening at High Opening at High
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
High Decrease 1 Month High Decrease 1 Month
High Decrease 6 Months High Decrease 6 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. 228,455.54 1,625.85 -1.2%
GMR Infrastructure Ltd. 22,333.00 37.00 +1.1%
IRB Infrastructure Developers Ltd. 14,264.12 236.20 -1.2%
KEC International Ltd. 9,760.36 379.65 -0.9%
Rail Vikas Nigam Ltd. 6,557.39 31.45 -0.5%
KNR Constructions Ltd. 6,468.40 230.00 +0.4%
PNC Infratech Ltd. 6,310.86 246.00 -1.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 26.35 1,625.85 -1.2%
GMR Infrastructure Ltd. Consolidated 2022-03 0.00 37.00 +1.1%
IRB Infrastructure Developers Ltd. Consolidated 2022-03 39.47 236.20 -1.2%
KEC International Ltd. Consolidated 2022-03 29.39 379.65 -0.9%
Rail Vikas Nigam Ltd. Consolidated 2021-12 5.87 31.45 -0.5%
KNR Constructions Ltd. Consolidated 2021-12 18.62 230.00 +0.4%
PNC Infratech Ltd. Consolidated 2021-12 13.05 246.00 -1.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 2.77 1,625.85 -1.2%
GMR Infrastructure Ltd. Consolidated 2022-03 11.64 37.00 +1.1%
IRB Infrastructure Developers Ltd. Consolidated 2022-03 1.14 236.20 -1.2%
KEC International Ltd. Consolidated 2022-03 2.70 379.65 -0.9%
Rail Vikas Nigam Ltd. Consolidated 2021-12 1.03 31.45 -0.5%
KNR Constructions Ltd. Consolidated 2021-12 2.95 230.00 +0.4%
PNC Infratech Ltd. Consolidated 2021-12 1.87 246.00 -1.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 1.76 1,625.85 -1.2%
GMR Infrastructure Ltd. Consolidated 2021-03 -21.39 37.00 +1.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 2.69 236.20 -1.2%
KEC International Ltd. Consolidated 2021-03 0.57 379.65 -0.9%
Rail Vikas Nigam Ltd. Consolidated 2021-03 1.06 31.45 -0.5%
KNR Constructions Ltd. Consolidated 2021-03 0.39 230.00 +0.4%
PNC Infratech Ltd. Consolidated 2021-03 1.37 246.00 -1.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,625.85 -1.2%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 37.00 +1.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 4.17 236.20 -1.2%
KEC International Ltd. Consolidated 2021-03 17.95 379.65 -0.9%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 31.45 -0.5%
KNR Constructions Ltd. Consolidated 2021-03 21.38 230.00 +0.4%
PNC Infratech Ltd. Consolidated 2021-03 17.57 246.00 -1.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,625.85 -1.2%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 37.00 +1.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 4.17 236.20 -1.2%
KEC International Ltd. Consolidated 2021-03 17.95 379.65 -0.9%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 31.45 -0.5%
KNR Constructions Ltd. Consolidated 2021-03 21.38 230.00 +0.4%
PNC Infratech Ltd. Consolidated 2021-03 17.57 246.00 -1.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 148,292.62 1,625.85 -1.2%
GMR Infrastructure Ltd. Consolidated 2021-03 6,229.38 37.00 +1.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 5,298.63 236.20 -1.2%
KEC International Ltd. Consolidated 2021-03 13,114.20 379.65 -0.9%
Rail Vikas Nigam Ltd. Consolidated 2021-03 15,403.76 31.45 -0.5%
KNR Constructions Ltd. Consolidated 2021-03 2,903.63 230.00 +0.4%
PNC Infratech Ltd. Consolidated 2021-03 5,787.57 246.00 -1.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 12,906.88 1,625.85 -1.2%
GMR Infrastructure Ltd. Consolidated 2021-03 -3,082.08 37.00 +1.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 282.95 236.20 -1.2%
KEC International Ltd. Consolidated 2021-03 552.72 379.65 -0.9%
Rail Vikas Nigam Ltd. Consolidated 2021-03 922.85 31.45 -0.5%
KNR Constructions Ltd. Consolidated 2021-03 375.40 230.00 +0.4%
PNC Infratech Ltd. Consolidated 2021-03 492.64 246.00 -1.7%