Marsons Ltd.
Snapshot View

11.21 ▼0%

11 May 2022, 04:00:00 PM

Overview View Details

Sector Capital Goods Compare with Sector peers
Industry Electric Equipment Compare with Industry peers
Website http://www.marsonsonline.com
Market Cap 140.13 Cr.
Enterprise Value(EV) 162.51 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -0.12 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE 66.24 Trailing Twelve Months Ending 2021-12
Book Value / Share 0.02 Trailing Twelve Months Ending 2021-12
Price to Book Value 471.01 Calculated using Price: 11.21
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 12.50 Cr. 125,000,000 Shares
FaceValue 1
Company Profile

Established as a private limited company in 1976, Marson’S, is into the business of power generation, EPC contracts, logistics and construction. The company has supplied more than 150,000 transformers across India during the last five decades. Marsons’ foundation has been established by powerful and pragmatic principles backed by hard-core commitment for excellence.

The company, incorporated under the name Marsons Electricals, acquired the proprietorship concern Marsons in 1977. Marsons was into the manufacturing of transformers of different classes and ratings since 1957.

It was converted into a public limited company in July 1981. The company got its present name in December 1990. The company got de-listed from the Delhi Stock Exchange (DSE) with effect from December 11, 2004.

Marsons manufactures power and distribution transformers ranging from 10 KVA to 100 MVA 132 KV class, furnace transformers, dry type transformers and various types of special application transformers. The company’s transformers of various rating have been successfully type-tested at CPRI in Bhopal and Bangalore.

In 1994, the company came out with a public issue to part finance the expansion of its facilities to manufacture power transformers up to 66 kV and 132 kV class, upto 20 MVA rating.

Marson’S constantly updates its products with the latest development and innovations in the industry. The company’s plant is located in Kolkata, spread over an area of 35,000 square feet with a built-up area of approximately 18,000 square meter. The plant is fully equipped to manufacture power transformers of up to 100 MVA 132 KV class. It recently upgraded the facilities to manufacture EHV power transformers up to 160 MVA 220 KV Class.

Marsons is among the first to set up Impulse Testing Laboratory and Autoclave (Vacuum Heating System) way back in 1995-96. The laboratory is equipped with 1600KV 80 KJ impulse generator imported from Haefely Trench of Switzerland. Its laboratory is also fully equipped to perform all required routine tests and temperature rise test for various ratings of power transformers up to the range of 160 MVA 220 KV class.

The testing departments with its hi-end equipment play a decisive role in the implementation of quality. It has two laboratories, both equipped with modern machineries and precision instruments; tests are conducted separately with one laboratory being alloted for high/ medium voltage transformers and the other one for medium/ low voltage transformers. 

Product Range:

a) Power Transformers up to 160 MVA 220 KV class -

  • Generator Transformers
  • Unit Auxiliary Transformers
  • Station Auxiliary Transformers
  • Power Transformers
  • Auto Transformers

b) Distribution Transformers -

  • 10 KVA, 11 KV/0.433 KVA
  • Single Phase 5 KVA to 40 KVA
  • Dry Type Transformers up to 2 MVA 33 KV class

c) Furnace Transformers up to 50 MVA -

  • Arc Furnace Transformers
  • Submerged ARC Furnace Transformers
  • Ladle Furnace Transformers
  • Induction Furnace Transformers
  • DC Arc Furnace Transformers

d) Instruments Transformers -

  • Current Transformers up to 132 KV class
  • Potential Transformers

e) Unitized Substation up to 2 MVA 33/11 KV class.

Clientele:

  • The company’s valued clientele includes some of the best-known names in power, infrastructure and other critical industries. Customers range from urban utility services and power plants to defence, railways, and other industries.
  • State Electricity Boards and Power Utilities -- Rajasthan, West Bengal, Assam, Madhya Pradesh, Andhra Pradesh, Maharashtra, Jharkhand, Chhattishgarh, Bihar, Orissa, Government of Manipur, Meghalaya, Uttar Pradesh, Uttaranchal, Tamilnadu and Kerala.
  • Corporate Customers -- ABB, Areva T & D, CESC, DPL, North Eastern Cable & Conductors, Techno Electric & Engg, Siemens, BHEL, Crompton, L&T , Tata Group of Companies, Reliance Group, Prakash Industries, Bharti Airtel, Bhushan Steel, Megatherm.
  • Overseas Customers -- UK-based Castle Cement, Ethiopia’s Yesu PLC, Dubai’s Teklec, UK’s Bowers Electricals and Jordan’s Alarabia Co.

Subsidiary

Advance Power Technologies -- The subsidiary company is engaged in the same line of business as Marson’S with more thrust on manufacturing of small capacities electric transformers.

Achievements:

Marson’S is an ISO 9001:2000 certified company.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
1 Month
-5.00%
3 Month
-18.18%
6 Month
-15.65%
1 Year
+7.27%
2 Year
+164.39%
5 Year
+9.90%
10 Year
+69.85%
9 years 2013-06 2014-03 2015-06 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 2.07 0.65 -14.01 12.32 -54.10 -96.56
Return on Capital Employed (%) 11.63 9.93 9.66 10.79 2.13 -119.89 -217.25 -24.07 -8.93
Return on Assets (%) 0.47 0.13 -2.75 2.15 -5.48 -60.62 -37.78 -9.30 -8.78

Balance Sheet View Details

Particulars 10 years 2013-06 Rs. Cr. 2014-03 Rs. Cr. 2015-06 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 53 53 48 52 17 -47 -69 3 1 1
Non Curr. Liab. 6 7 42 45 47 45 42 22 23 23
Curr. Liab. 128 128 69 129 73 79 65 0 1 1
Minority Int.
Equity & Liab. 187 187 160 226 137 76 38 26 25 24
Non Curr. Assets 39 38 44 68 42 28 22 19 17 17
Curr. Assets 148 149 116 158 96 48 16 7 7 7
Misc. Exp. not W/O 0 0 0 0 0
Total Assets 187 187 160 226 137 76 38 26 25 24

Profit Loss View Details

Particulars 10 years 2013-06 Rs. Cr. 2014-03 Rs. Cr. 2015-06 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 51 55 72 103 100 17 0 0
Other Income 1 1 5 2 1 1 2 0 0 1
Total Income 52 55 77 105 101 17 2 0 0 1
Total Expenditure -42 -46 -64 -91 -98 -73 -22 -1 -1 -1
PBIDT 10 9 13 14 4 -55 -20 -1 -1 0
Interest -8 -7 -14 -8 -10 -5 0
Depreciation -1 -1 -4 -3 -2 -5 -3 -2 -2 -1
Taxation 0 -1 0 1 -2 2
Exceptional Items 0
PAT 1 0 -5 4 -10 -65 -22 -3 -2 -2
Adjusted EPS 0 0 -2 2 -4 -26 -9 0 0 0

Cash Flow View Details

Particulars 10 years 2012-06 Rs. Cr. 2013-06 Rs. Cr. 2014-03 Rs. Cr. 2015-06 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 5 6 -2 -3 27 4 -7 1 -13 -1
Cash Fr. Inv. -2 -1 0 -6 -25 -1 1 0 3
Cash Fr. Finan. -5 -5 2 8 -3 -4 5 -2 10 1
Net Change -1 1 0 -1 -1 0 0 -1 0
Cash & Cash Eqvt 3 3 3 2 1 1 1 0 0 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 96.38 96.38 96.38 96.38 96.38 96.38 96.38 96.38 96.38
Public 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 17 May 2022
Closure of Trading Window
Please note that the Trading Window in connection with the Securities of our Company shall be closed from 24.05.2022 to 01.06.2022 (both days inclusive) due to declaration of Audited Financial Results of the Company for the year ended 31st March 2022 on Monday the 30th day of May 2022.
Tue, 17 May 2022
Board Meeting Intimation for Consideration And Take On Record The Audited Financial Results Of The Company For The Year Ended 31St March 2022.
MARSONS LIMITEDhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve the Audited Financial Results of the Company for the year ended 31st March 2022.
Mon, 25 Apr 2022
Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal
Please find enclosed herewith the Original Resolution Plan with modification approved by the NCLT Court Kolkata vide order dated 25.01.2022.We would like to inform you that the Original Resolution Plan approved by NCLT Court Kolkata vide order dated 09.05.2019 was earlier submitted to the BSE. However the matter was moved to NCLAT and subsequently NCLT Court Kolkata had directed the Resolution Applicant to submit the Original Resolution Plan with modification taking into consideration the interest of all the stakeholders. Accordingly the Resolution Applicant had submitted the Original Resolution Plan with modification which was duly approved by the NCLT Court Kolkata vide order dated 25.01.2022.

Technical Scans View Details

No Scans Found

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Siemens Ltd. 84,222.44 2,365.00 +3.1%
Havells India Ltd. 76,941.33 1,228.50 +1.0%
Bharat Electronics Ltd. 57,259.93 235.00 +3.2%
ABB India Ltd. 48,387.16 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. 26,258.08 171.95 +0.3%
Thermax Ltd. 25,261.14 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. 18,507.17 53.15 +7.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 80.12 2,365.00 +3.1%
Havells India Ltd. Consolidated 2022-03 64.31 1,228.50 +1.0%
Bharat Electronics Ltd. Consolidated 2021-12 21.92 235.00 +3.2%
ABB India Ltd. Consolidated 2012-12 343.32 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 28.76 171.95 +0.3%
Thermax Ltd. Consolidated 2021-12 79.66 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-12 0.00 53.15 +7.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 7.92 2,365.00 +3.1%
Havells India Ltd. Consolidated 2022-03 12.82 1,228.50 +1.0%
Bharat Electronics Ltd. Consolidated 2021-12 4.75 235.00 +3.2%
ABB India Ltd. Consolidated 2012-12 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 24.38 171.95 +0.3%
Thermax Ltd. Consolidated 2021-12 7.47 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-12 0.73 53.15 +7.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Siemens Ltd. Consolidated 2021-09 0.00 2,365.00 +3.1%
Havells India Ltd. Consolidated 2021-03 0.10 1,228.50 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 0.00 235.00 +3.2%
ABB India Ltd. Consolidated 2021-12 0.00 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 -11.98 171.95 +0.3%
Thermax Ltd. Consolidated 2021-03 0.10 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 0.19 53.15 +7.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,365.00 +3.1%
Havells India Ltd. Consolidated 2021-03 22.02 1,228.50 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 235.00 +3.2%
ABB India Ltd. Consolidated 2021-12 13.92 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 171.95 +0.3%
Thermax Ltd. Consolidated 2021-03 6.58 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -10.04 53.15 +7.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,365.00 +3.1%
Havells India Ltd. Consolidated 2021-03 22.02 1,228.50 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 235.00 +3.2%
ABB India Ltd. Consolidated 2021-12 13.92 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 171.95 +0.3%
Thermax Ltd. Consolidated 2021-03 6.58 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -10.04 53.15 +7.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 13,780.60 2,365.00 +3.1%
Havells India Ltd. Consolidated 2021-03 10,457.30 1,228.50 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 14,108.69 235.00 +3.2%
ABB India Ltd. Consolidated 2021-12 6,934.00 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 2,963.95 171.95 +0.3%
Thermax Ltd. Consolidated 2021-03 4,791.25 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 17,308.69 53.15 +7.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 1,090.40 2,365.00 +3.1%
Havells India Ltd. Consolidated 2021-03 1,044.31 1,228.50 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 2,069.34 235.00 +3.2%
ABB India Ltd. Consolidated 2021-12 532.49 2,283.40 +0.5%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 1,279.60 171.95 +0.3%
Thermax Ltd. Consolidated 2021-03 206.58 2,120.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -2,743.84 53.15 +7.8%