Northern Spirits Ltd.
Snapshot View

33.15 -1.85 ▼-5.3%

20 May 2022, 04:01:00 PM
Volume: 3,000

Overview View Details

Sector Trading Compare with Sector peers
Industry Trading Compare with Industry peers
Website http://www.northernspirits.in
Market Cap 53.21 Cr.
Enterprise Value(EV) 105.50 Cr. 2021-03
Financial Indicators
Earnings per share (EPS) 1.85 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 17.93 Trailing Twelve Months Ending 2021-03
Industry PE 127.34 Trailing Twelve Months Ending 2021-03
Book Value / Share 41.31 Trailing Twelve Months Ending 2021-03
Price to Book Value 0.80 Calculated using Price: 33.15
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.61 Cr. 16,051,200 Shares
FaceValue 10
Company Profile

Northern Spirits (NSL), was incorporated at Kolkata as Northern Spirits Private Limited on September 13, 2012 under the provisions of the Companies Act, 1956, with the Registrar of Companies West Bengal, Kolkata. Subsequently the company was converted into a Public Limited Company and the name of the Company was changed to Northern Spirits Limited vide Certificate of Incorporation consequent upon Conversion from Private to Public Limited Company dated May 03, 2018.

Business area of the Company:

Northern Spirits chose New Delhi (NCR) as its business capital. It is engaged in importing and distribution of Alcoholic beverages. The company is involved in the distribution of Wisky, Vodka, GIN, Red and White wine, Beer , tequila etc. The company imports and distributes leading alcohol brands such as William Grants, Bacardi Global, Shepherd Neame Beer, Carlo Rossi California Wines and Cooper's Australian Beer. The company also imports exotic blends along with its Agency Brands and Franchisee Ownership for some class apart liquors.

Key Events and Milestones:

  • 2012: Incorporation of the company vide Certificate of Incorporation dated September 13, 2012.
  • 2013: Exclusive Suppliers of William Grants Brands and Carlo Rossi Californian Wines in Entire Institutions including Duty Free Supplies to Star Properties across New Delhi.
  • 2014: Exclusive supply of William Grants Across North Eastern States.
  • 2015: Exclusive supply of Bacardi International Brands across North Eastern States.
  • 2016: Exclusive CSD Supplies of William Grants in New Delhi, U.P, Punjab, Haryana and Nagaland. Exclusive supplies of Carlo Rossi Californian Wines to CSD Canteens in New Delhi.
  • 2017: Exclusive Supply of William Grants & Bacardi International brands in West Bengal.
  • 2017: Exclusive Supply of ABINBEV International Brands (Corona Beer / Hoegarden Beer / Stella Beer / Leffe Beer) in West Bengal.
  • 2017: Redbull Energy Drink appoints it the exclusive distributor in the Institutions (Licensed to sell alcohol) in New Delhi.
  • 2018: Business Integration with United Wines (Proprietorship Firm, Proprietor Mr. Anuj Bakshi).
  • 2018: Conversion of the Company from Private to public vide Certificate of Incorporation consequent to conversion dated May 03, 2018.
  • 2018: Collaboration with South State Food & Beverage.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-5.29%
1 Week
-1.04%
1 Month
-3.49%
3 Month
+6.94%
6 Month
+14.71%
1 Year
+35.31%
2 Year
+84.17%
5 Year
10 Year
8 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 750.34 -92.84 40.93 25.48 42.24 6.91 4.58
Return on Capital Employed (%) 4.68 5.82 -7.88 27.46 21.35 41.37 8.73 7.14
Return on Assets (%) 3.18 3.62 -8.16 5.22 6.13 17.60 3.57 2.54

Balance Sheet View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Shh. Funds 0 0 1 2 6 41 63 66
Non Curr. Liab. 2 2 2 0 0 0 8
Curr. Liab. 1 3 5 9 14 53 45 51
Minority Int.
Equity & Liab. 1 5 8 13 21 94 108 125
Non Curr. Assets 0 4 4 5 5 11 11 10
Curr. Assets 0 1 4 8 16 82 98 115
Misc. Exp. not W/O
Total Assets 1 5 8 13 21 94 108 125

Profit Loss View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 1 2 3 17 26 110 161 143
Other Income 0 0 0 0 0 0 0
Total Income 1 2 3 17 26 111 161 143
Total Expenditure -1 -2 -4 -16 -24 -90 -152 -135
PBIDT 0 0 0 1 2 20 9 8
Interest 0 0 0 0 -5 -3 -4
Depreciation 0 0 0 0 0 0
Taxation 0 0 0 -5 -1 -1
Exceptional Items
PAT 0 0 -1 1 1 10 4 3
Adjusted EPS 15 64 -13 13 8 9 2 2

Cash Flow View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 0 1 1 1 -7 -50 -12 -10
Cash Fr. Inv. 0 -4 -1 0 0 -6
Cash Fr. Finan. 0 3 -1 0 2 20 15 4
Net Change 0 0 0 -5 -36 3 -7
Cash & Cash Eqvt 0 0 0 0 -5 -41 -38 -45

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 66.97 66.97 66.97 66.97 66.97 66.97 66.97 66.97 66.97
Public 33.03 33.03 33.03 33.03 33.03 33.03 33.03 33.03 33.03
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80

Announcements View Details

Mon, 16 May 2022
Board Meeting Intimation for Compliance In Pursuant Regulation 29 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirement) Regulations 2015.
Northern Spirits Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/05/2022 inter alia to consider and approve Audited Financial Statements along with Auditors Report for the Financial Year ended 2021-2022.
Wed, 11 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance
Pursuant to Regulation 24A of the Listing Obligations and Disclosure Requirements read with SEBI circular no CIR/CFD/CMD1//27/2019 dated February 8 2019 please find enclosed herewith Annual Secretarial Compliance Report of the Company for the year ended 31st March 2022 issued by Anurag Fatehpuria Practising Company Secretary.
Thu, 05 May 2022
Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Intimation For Appointment Of Chief Financial Officer And Key Managerial Personnel In The Company
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we would like to inform you that the Board of Directors of the Company at its meeting held on 05.05.2022 have appointed Mr. Anuj Bakshi as the new Chief Financial Officer and Key Managerial Personnel

Technical Scans View Details

Fri, 20 May 2022
High Delivery Percentage High Delivery Percentage
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Opening at High Opening at High
Opening at Low Opening at Low
Closing Below Previous Low Closing Below Previous Low

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. 253,456.45 2,223.30 +5.2%
Redington (India) Ltd. 11,202.18 143.35 +5.0%
MMTC Ltd. 6,292.50 41.95 +4.5%
Optiemus Infracom Ltd. 2,607.46 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. 2,019.54 60.15 +5.0%
SIRCA Paints India Ltd. 1,205.25 439.80 +1.6%
Shree Global Tradefin Ltd. 1,021.52 8.03 +1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 326.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-12 9.07 143.35 +5.0%
MMTC Ltd. Consolidated 2021-12 0.00 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-12 26.29 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 0.00 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-12 32.79 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-12 0.00 8.03 +1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Enterprises Ltd. Consolidated 2022-03 8.46 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-12 2.05 143.35 +5.0%
MMTC Ltd. Consolidated 2021-12 -21.95 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-12 7.98 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-12 12.56 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-12 5.40 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-12 1.59 8.03 +1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 0.93 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 0.09 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 24.24 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 0.31 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.10 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 0.07 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 0.01 8.03 +1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 17.02 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -160.71 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.07 8.03 +1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 4.38 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 17.02 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -160.71 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 30.53 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.21 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 8.59 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.07 8.03 +1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 39,537.13 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 56,945.86 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 30,001.47 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 314.39 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 32.11 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 143.18 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 0.80 8.03 +1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Enterprises Ltd. Consolidated 2021-03 746.32 2,223.30 +5.2%
Redington (India) Ltd. Consolidated 2021-03 786.61 143.35 +5.0%
MMTC Ltd. Consolidated 2021-03 -790.07 41.95 +4.5%
Optiemus Infracom Ltd. Consolidated 2021-03 86.50 303.85 +11.9%
Polo Queen Industrial & Fintech Ltd. Consolidated 2021-03 0.33 60.15 +5.0%
SIRCA Paints India Ltd. Consolidated 2021-03 16.58 439.80 +1.6%
Shree Global Tradefin Ltd. Consolidated 2021-03 -0.24 8.03 +1.8%