Sector | Trading | Compare with Sector peers |
Industry | Trading | Compare with Industry peers |
Website | http://www.northernspirits.in | |
Market Cap | 336.43 Cr. | |
Enterprise Value(EV) | 489.80 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 6.94 | Trailing Twelve Months Ending 2023-03 |
Price-Earning Ratio (PE) | 30.22 | Trailing Twelve Months Ending 2023-03 |
Industry PE | 65.05 | Trailing Twelve Months Ending 2023-03 |
Book Value / Share | 51.98 | Trailing Twelve Months Ending 2023-03 |
Price to Book Value | 4.03 | Calculated using Price: 209.60 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 1.61 Cr. | 16,051,200 Shares |
FaceValue | 10 | |
About Northern Spirits Ltd. | ||
Northern Spirits chose New Delhi (NCR) as its business capital. It is engaged in importing and distribution of Alcoholic beverages. The company is involved in the distribution of Wisky, Vodka, GIN, Red and White wine, Beer , tequila etc. The company imports and distributes leading alcohol brands such as William Grants, Bacardi Global, Shepherd Neame Beer, Carlo Rossi California Wines and Cooper's Australian Beer. The company also imports exotic blends along with its Agency Brands and Franchisee Ownership for some class apart liquors. |
1 Day |
|
+1.26% |
1 Week |
|
+14.11% |
1 Month |
|
+7.88% |
3 Month |
|
-39.09% |
6 Month |
|
-39.63% |
1 Year |
|
-19.96% |
2 Year |
|
+490.14% |
5 Year |
|
+481.94% |
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 750.34 | -92.84 | 40.93 | 25.48 | 42.24 | 6.91 | 4.58 | 8.66 | 14.3 | |
Return on Capital Employed (%) | 5.82 | -7.88 | 27.46 | 21.35 | 41.37 | 8.73 | 7.14 | 9.84 | 14.25 | |
Return on Assets (%) | 3.62 | -8.16 | 5.22 | 6.13 | 17.6 | 3.57 | 2.54 | 4.49 | 6.85 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 0 | 1 | 2 | 6 | 41 | 63 | 66 | 72 | 83 | 90 | |
Non Curr. Liab. | 2 | 2 | 2 | 0 | 0 | 0 | 8 | 10 | 8 | 7 | |
Curr. Liab. | 3 | 5 | 9 | 14 | 53 | 45 | 51 | 60 | 92 | 153 | |
Minority Int. | |||||||||||
Equity & Liab. | 5 | 8 | 13 | 21 | 94 | 108 | 125 | 142 | 183 | 250 | |
Non Curr. Assets | 4 | 4 | 5 | 5 | 11 | 11 | 10 | 10 | 10 | 11 | |
Curr. Assets | 1 | 4 | 8 | 16 | 82 | 98 | 115 | 132 | 172 | 240 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 5 | 8 | 13 | 21 | 94 | 108 | 125 | 142 | 183 | 250 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Net Sales | 1 | 2 | 3 | 17 | 26 | 110 | 161 | 153 | 268 | 905 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Total Income | 1 | 2 | 3 | 17 | 26 | 111 | 161 | 153 | 268 | 906 | |
Total Expenditure | -1 | -2 | -4 | -16 | -24 | -90 | -152 | -145 | -255 | -883 | |
PBIDT | 0 | 0 | 0 | 1 | 2 | 20 | 9 | 8 | 13 | 23 | |
Interest | 0 | 0 | 0 | 0 | -5 | -3 | -4 | -5 | -8 | ||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Taxation | 0 | 0 | 0 | -5 | -1 | -1 | -2 | -4 | |||
Exceptional Items | |||||||||||
PAT | 0 | 0 | -1 | 1 | 1 | 10 | 4 | 3 | 6 | 11 | |
Adjusted EPS | 15 | 64 | -13 | 13 | 4 | 9 | 2 | 2 | 4 | 7 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 0 | 1 | 1 | 1 | -7 | -50 | -12 | -10 | 0 | -22 | |
Cash Fr. Inv. | 0 | -4 | -1 | 0 | 0 | -6 | 0 | 0 | |||
Cash Fr. Finan. | 0 | 3 | -1 | 0 | 2 | 20 | 15 | 4 | -3 | -4 | |
Net Change | 0 | 0 | 0 | -5 | -36 | 3 | -7 | -3 | -27 | ||
Cash & Cash Eqvt | 0 | 0 | 0 | 0 | -5 | -41 | -38 | -45 | -47 | -74 |
Thu, 18 Apr 2024
Compliances- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations 2015 For The Period Ended 31St March 2024. Submission of Compliance Certificate issued by a Practicing Company Secretary as required under Regulation 40(9) of the SEBI (LODR) Regulations 2015 for the financial year ended 31st March 2024. |
Wed, 10 Apr 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of certificate under Regulation 74(5) of the SEBI (DP) Regulations 2018 for the quarter ended 31st March 2024 as received from the Registrar and Share Transfer Agent of the Company. |
Wed, 10 Apr 2024
Compliances-Compliance Certificate For The Period Ended March 31 2024 Submission of Compliance Certificate pursuant to Regulation 7(3) of the SEBI (LODR) Regulations 2015 for the period ended 31st March 2024 as received from Registrar and Share Transfer Agent of the Company. |
Fri, 26 Apr 2024 |
High Delivery Percentage |
High Decrease in 3 Months |
High Decrease in 6 Months |
High Increase in 2 Years |
High Increase in 5 Years |