Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.northernspirits.in | |
Market Cap | 313.56 Cr. | |
Enterprise Value(EV) | 371.01 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 3.74 | Trailing Twelve Months Ending 2022-03 |
Price-Earning Ratio (PE) | 52.23 | Trailing Twelve Months Ending 2022-03 |
Industry PE | 67.35 | Trailing Twelve Months Ending 2022-03 |
Book Value / Share | 45.04 | Trailing Twelve Months Ending 2022-03 |
Price to Book Value | 4.34 | Calculated using Price: 195.35 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.61 Cr. | 16,051,200 Shares |
FaceValue | 10 | |
Company Profile | ||
Northern Spirits chose New Delhi (NCR) as its business capital. It is engaged in importing and distribution of Alcoholic beverages. The company is involved in the distribution of Wisky, Vodka, GIN, Red and White wine, Beer , tequila etc. The company imports and distributes leading alcohol brands such as William Grants, Bacardi Global, Shepherd Neame Beer, Carlo Rossi California Wines and Cooper's Australian Beer. The company also imports exotic blends along with its Agency Brands and Franchisee Ownership for some class apart liquors. |
1 Day |
|
-1.16% |
1 Week |
|
-6.80% |
1 Month |
|
-15.94% |
3 Month |
|
-11.02% |
6 Month |
|
+176.11% |
1 Year |
|
+597.68% |
2 Year |
|
+876.75% |
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 750.34 | -92.84 | 40.93 | 25.48 | 42.24 | 6.91 | 4.58 | 8.66 | ||
Return on Capital Employed (%) | 4.68 | 5.82 | -7.88 | 27.46 | 21.35 | 41.37 | 8.73 | 7.14 | 9.84 | |
Return on Assets (%) | 3.18 | 3.62 | -8.16 | 5.22 | 6.13 | 17.60 | 3.57 | 2.54 | 4.49 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Shh. Funds | 0 | 0 | 1 | 2 | 6 | 41 | 63 | 66 | 72 | |
Non Curr. Liab. | 2 | 2 | 2 | 0 | 0 | 0 | 8 | 10 | ||
Curr. Liab. | 1 | 3 | 5 | 9 | 14 | 53 | 45 | 51 | 60 | |
Minority Int. | ||||||||||
Equity & Liab. | 1 | 5 | 8 | 13 | 21 | 94 | 108 | 125 | 142 | |
Non Curr. Assets | 0 | 4 | 4 | 5 | 5 | 11 | 11 | 10 | 11 | |
Curr. Assets | 0 | 1 | 4 | 8 | 16 | 82 | 98 | 115 | 132 | |
Misc. Exp. not W/O | ||||||||||
Total Assets | 1 | 5 | 8 | 13 | 21 | 94 | 108 | 125 | 142 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Net Sales | 1 | 2 | 3 | 17 | 26 | 110 | 161 | 153 | 268 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Total Income | 1 | 2 | 3 | 17 | 26 | 111 | 161 | 153 | 268 | |
Total Expenditure | -1 | -2 | -4 | -16 | -24 | -90 | -152 | -145 | -255 | |
PBIDT | 0 | 0 | 0 | 1 | 2 | 20 | 9 | 8 | 13 | |
Interest | 0 | 0 | 0 | 0 | -5 | -3 | -4 | -5 | ||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Taxation | 0 | 0 | 0 | -5 | -1 | -1 | -2 | |||
Exceptional Items | ||||||||||
PAT | 0 | 0 | -1 | 1 | 1 | 10 | 4 | 3 | 6 | |
Adjusted EPS | 15 | 64 | -13 | 13 | 4 | 9 | 2 | 2 | 4 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 0 | 1 | 1 | 1 | -7 | -50 | -12 | -10 | 0 | |
Cash Fr. Inv. | 0 | -4 | -1 | 0 | 0 | -6 | 0 | |||
Cash Fr. Finan. | 0 | 3 | -1 | 0 | 2 | 20 | 15 | 4 | -3 | |
Net Change | 0 | 0 | 0 | -5 | -36 | 3 | -7 | -3 | ||
Cash & Cash Eqvt | 0 | 0 | 0 | 0 | -5 | -41 | -38 | -45 | -47 |
Mon, 09 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended 31st December 2022 the Compliance Certificate Copy received from RTA is being intimated. |
Fri, 18 Nov 2022
Non-Applicability Of Regulation 23 Of SEBI (LODR) Regulations 2015 Please find enclosed herewith a declaration that the Company is exempted from Regulation 23 as its specified securities are listed on the SME Exchange. |
Thu, 10 Nov 2022
Financial Results For The Half Year Ended As On 30.09.2022 Considered and Approved the Un-Audited Financial Statements of the Company for the half year ended 30th September 2022. Enclosed is the Un-Audited Financial Statements alongwith the Limited Review Report given by the Statutory Auditors. |
Mon, 30 Jan 2023 |
|
|
|
|
|