Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.seml.co.in | |
Market Cap | 3,779.64 Cr. | |
Enterprise Value(EV) | 4,747.71 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 207.44 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 5.17 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 9.87 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 919.70 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 1.17 | Calculated using Price: 1,072.60 |
Dividend Yield | 0.70 | Period Ending 2022-03 |
No. of Shares Subscribed | 3.52 Cr. | 35,238,127 Shares |
FaceValue | 10 | |
Company Profile | ||
Sarda Energy & Minerals (SEML) was established in 1979 when the Sarda Group took over Raipur Alloys and Steel Limited (RASL).It is one of the lowest cost producers of steel (sponge iron, billets, ingots, TMT bars) and one of the largest manufacturers and exporters of ferro alloys in India. Headquartered in Raipur, Chhattisgarh, the company merged with Chhattisgarh Electricity Company Limited (CECL) in 2007 with a vision to becoming a leading energy and minerals company. |
1 Day |
|
+3.19% |
1 Week |
|
-2.24% |
1 Month |
|
+4.13% |
3 Month |
|
+28.85% |
6 Month |
|
+13.74% |
1 Year |
|
+31.74% |
2 Year |
|
+224.17% |
5 Year |
|
+98.75% |
10 Year |
|
+763.17% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 8.37 | 4.78 | 1.05 | 9.84 | 13.96 | 12.48 | 7.50 | 18.61 | 30.96 | |
Return on Capital Employed (%) | 10.33 | 7.45 | 5.88 | 9.45 | 13.76 | 13.86 | 7.80 | 15.33 | 29.48 | |
Return on Assets (%) | 3.05 | 1.79 | 0.43 | 4.27 | 6.27 | 5.84 | 3.48 | 8.83 | 16.47 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 1,148 | 1,210 | 1,223 | 1,358 | 1,576 | 1,743 | 1,870 | 2,218 | 3,004 | 3,161 | |
Non Curr. Liab. | 1,005 | 946 | 985 | 1,001 | 1,074 | 1,158 | 1,506 | 1,595 | 1,364 | 1,282 | |
Curr. Liab. | 1,027 | 818 | 546 | 673 | 673 | 649 | 626 | 605 | 826 | 799 | |
Minority Int. | 67 | 71 | 72 | 83 | 88 | 132 | 100 | 101 | 104 | 107 | |
Equity & Liab. | 3,247 | 3,044 | 2,827 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,350 | |
Non Curr. Assets | 1,902 | 1,907 | 2,005 | 2,063 | 2,298 | 2,539 | 2,798 | 3,019 | 3,139 | 3,197 | |
Curr. Assets | 1,346 | 1,137 | 822 | 1,053 | 1,115 | 1,143 | 1,304 | 1,499 | 2,159 | 2,153 | |
Misc. Exp. not W/O | 0 | 0 | |||||||||
Total Assets | 3,247 | 3,044 | 2,827 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,350 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 1,591 | 1,760 | 1,480 | 1,434 | 2,174 | 2,324 | 2,000 | 2,199 | 3,914 | 4,284 | |
Other Income | 46 | 63 | 31 | 73 | 72 | 41 | 26 | 159 | 79 | 4 | |
Total Income | 1,638 | 1,822 | 1,511 | 1,508 | 2,246 | 2,365 | 2,027 | 2,357 | 3,993 | 4,288 | |
Total Expenditure | -1,263 | -1,383 | -1,284 | -1,223 | -1,774 | -1,866 | -1,687 | -1,693 | -2,588 | -2,961 | |
PBIDT | 375 | 440 | 227 | 284 | 472 | 499 | 339 | 664 | 1,406 | 1,327 | |
Interest | -123 | -120 | -112 | -94 | -97 | -99 | -82 | -79 | -147 | -153 | |
Depreciation | -96 | -93 | -75 | -69 | -73 | -76 | -78 | -75 | -143 | -173 | |
Taxation | -62 | -31 | -27 | -23 | -90 | -117 | -43 | -115 | -300 | -261 | |
Exceptional Items | -2 | -139 | -1 | 28 | -8 | -15 | -7 | -7 | |||
PAT | 92 | 56 | 13 | 127 | 205 | 207 | 136 | 380 | 808 | 733 | |
Minority Interest | -1 | -1 | 0 | 5 | -3 | -4 | -2 | -2 | -3 | -3 | |
Share Associate | 0 | 0 | 0 | 0 | -7 | -4 | -2 | 2 | |||
Other Related Items | |||||||||||
Consolidated Net Profit | 91 | 55 | 13 | 132 | 202 | 203 | 126 | 375 | 804 | 731 | |
Adjusted EPS | 25 | 15 | 4 | 37 | 56 | 56 | 35 | 104 | 223 | 205 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 247 | 241 | -36 | 469 | 177 | 301 | 480 | 336 | 188 | 917 | |
Cash Fr. Inv. | -474 | -385 | 330 | -148 | -241 | -156 | -399 | -415 | -186 | -402 | |
Cash Fr. Finan. | 218 | 176 | -385 | -383 | 63 | -86 | -106 | 199 | -70 | -331 | |
Net Change | -9 | 32 | -91 | -61 | -1 | 58 | -24 | 120 | -68 | 185 | |
Cash & Cash Eqvt | 70 | 102 | 11 | 11 | 10 | 68 | 43 | 164 | 96 | 281 |
Wed, 25 Jan 2023
Copy of Newspaper Publication
|
|
Wed, 25 Jan 2023
Loss of Share Certificates
|
|
Tue, 24 Jan 2023
Copy of Newspaper Publication
|
Mon, 30 Jan 2023 |
|
|
|
|
|