SML Isuzu Ltd.
Snapshot View

572.30 -13.45 ▼-2.3%

23 July 2021, 04:00:00 P.M.
Volume: 2,912

Overview View Details

Sector Automobile & Ancillaries Compare with Sector peers
Industry Automobiles-Trucks/Lcv Compare with Industry peers
Website http://www.smlisuzu.com
Financial Indicators
Market Cap 828.21 Cr.
Earnings per share (EPS) -92.24 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 176.59 Trailing Twelve Months Ending 2021-03
Price to Book Value 3.24 Calculated using Price: 572.30
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.45 Cr. 14,471,646 Shares
FaceValue 10
Company Profile

SML ISUZU, earlier known as Swaraj Mazda, incorporated in 1983 as Swaraj Vehicles, is engaged in manufacturing of vehicles for goods and passenger applications. In 1984 the company entered in a joint venture with Punjab Tractors, Mazda Motor Corporation and Sumitomo Corporation, Japan for the manufacture of light commercial vehicles (LCVs). Thus the name of the company was changed to Swaraj Mazda.

Swaraj Mazda manufactures a range of vehicles such as trucks, buses and ambulances. The company has launched products like 4WD, Samrat, Sartaj, Dual Cab, Supreme-8 tonner, Truck- Super 12, Super ALFD and many more.

Milestones

1983- Swaraj Vehicles was incorporated in July of that year.   

1984- The company entered in a joint venture with Punjab Tractors, Mazda Motor Corporation, Japan & Sumitomo Corporation, Japan. SVL was renamed as Swaraj Mazda.   

1985- The company established a project with a capacity of 5000 LCVs at capital investment of Rs 20 crore. The company commenced trail production and test marketing of Swaraj Mazda Truck WT-48, WT-49 and WT-50 LCVs. The company also developed a vendor base as per PMP approved by the Government of India.  

1986- The company commences commercial operations.   

1987- SML introduced indigenously developed bus.

1989- It set up an in-house tooling for local production of chassis long member.

1990- It launched its second truck model (Swaraj Mazda Super).

1991- Transmission components indigenised.

1992- The company started supply of trucks to the defence ministry. It supplied 500 vehicles to the defence sector. 

1993- The company launched its third truck model (Swaraj Mazda Premium).   

1994- SML was declared a sick company under SICA (due to rupee devaluation of 1991-93).

1995- BIFR approves rehabilitation scheme.

1996- The company developed a 4-wheel drive truck.   

1998- The company completes wipe off of accumulated losses.

2000- SML extended technical assistance agreement up to October 2004.     

2001- The company’s cumulative sales crossed 50,000 vehicles. In March SWL launched a 4-wheel drive ambulance. In August company launched an economy truck ‘Sartaj'. The company launched a CNG Bus for NCR Delhi in October.

2002- The company’s profit before tax for FY 2002 crosses Rs 100 million mark.   

2003- Profit before tax for FY-2003 grows 115% to Rs 225 million.    

2004- SWL’s profit before tax for FY-2004 grows 44% to Rs. 324 million.  

2005- The company’s cumulative sales crossed 86,000 vehicles. In June, Punjab Tractors sold off its 15% of equity stake in favour of Sumitomo Corporation, Japan. In August, Mazda Motor Corporation sold off its 15% of equity holding in favour of Sumitomo Corporation, Japan

2006- The company received approval from government for new manufacturing facilities at existing site in January. The company entered technical assistance agreement with Isuzu Motors. In August company started construction of buildings for vehicle expansion and new bus body plant. 

2007- The company conducted trial production of Isuzu bus LT134 in July.

2008- The company launched ultra luxury buses in July

2009- Sumitomo raised its stake in the company to 53.5% by purchasing the entire equity stake of Punjab Tractors in the company.  

2011- Swaraj Mazda renamed as SML ISUZU LIMITED

2012-SML S7 Bus , Wheel Base -5100 mm , 50+1 Seater  Launched.

         - BS-IV Complaint Engine Successfully Tested.

         -ISUZU FR1318 Luxury Bus , Wheel Base - 5400 mm  Launched.

         - SML HG72 Truck GVW 7200 Kg Truck Launched.

          -SML HD19 Truck GVW 10250 Kg Truck Launched.

2013-Launched  Xm -Series Trucks & Buses .

2014- Sml Isuzu tied up with State Bank of India for priority vehicle finance on PAN India Basis.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-2.30%
1 Week
-5.56%
1 Month
+19.79%
3 Month
+25.53%
6 Month
+9.71%
1 Year
+47.88%
2 Year
-10.52%
5 Year
-51.23%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 14.42 6.44 12.75 15.91 16.94 2.12 4.82 -5.28 -41.69
Return on Capital Employed (%) 17.49 6.72 18.14 20.40 21.51 3.79 6.37 -3.88 -20.61
Return on Assets (%) 5.12 2.55 5.38 6.75 7.99 0.96 1.88 -2.17 -16.43

Balance Sheet View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Shh. Funds 264 276 303 340 404 398 414 385 256
Non Curr. Liab. 98 148 91 94 101 181 162 138 84
Curr. Liab. 351 225 330 359 281 408 519 320 442
Minority Int.
Equity & Liab. 713 650 724 793 785 987 1,095 843 781
Non Curr. Assets 219 270 218 266 335 430 438 461 418
Curr. Assets 494 380 506 527 450 556 657 383 364
Misc. Exp. not W/O
Total Assets 713 650 724 793 785 987 1,095 843 781

Profit Loss View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 1,002 881 1,106 1,166 1,356 1,135 1,409 1,154 591
Other Income 9 5 9 6 4 3 4 5 4
Total Income 1,011 886 1,114 1,173 1,360 1,138 1,414 1,159 596
Total Expenditure -932 -850 -1,040 -1,080 -1,246 -1,090 -1,335 -1,142 -660
PBIDT 79 36 74 93 114 48 79 17 -64
Interest -19 -6 -6 -5 -6 -11 -16 -15 -23
Depreciation -12 -13 -20 -20 -24 -28 -38 -41 -46
Taxation -12 0 -12 -17 -21 -1 -5 17 0
Exceptional Items
PAT 36 17 37 51 63 9 20 -21 -133

Cash Flow View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -25 162 69 -12 121 -33 55 150 -47
Cash Fr. Inv. -28 22 -103 -13 -89 -98 -58 -47 -28
Cash Fr. Finan. 30 -182 11 17 -34 146 10 -97 60
Net Change -24 2 -23 -8 -2 15 8 6 -15
Cash & Cash Eqvt 36 38 15 8 5 20 27 34 19

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 43.96 43.96 43.96 43.96 43.96 43.96 43.96 43.96 43.96
Public 56.04 56.04 56.04 56.04 56.04 56.04 56.04 56.04 56.04
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 20 Jul 2021
Shareholding for the Period Ended June 30 2021
SML Isuzu Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Fri, 16 Jul 2021
Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results For The First Quarter Ended On 30Th June 2021.
SML ISUZU LIMITEDhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/08/2021 inter alia to consider and approve unaudited financial results for the first quarter ended on 30th June 2021.
Fri, 09 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0220
Name of the Signatory :- PARVESH MADAN
Designation :- Company Secretary and Compliance Officer

Technical Scans View Details

Fri, 23 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Both SRS And ARS Above Zero Both SRS And ARS Above Zero
Stochastic Trending Down Stochastic Trending Down
Thu, 22 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 220,222.41 7,290.20 -0.1%
Bajaj Auto Ltd. 111,312.26 3,846.75 -0.2%
Tata Motors Ltd. 98,164.90 295.65 -2.3%
Mahindra & Mahindra Ltd. 95,010.99 764.25 +0.8%
Motherson Sumi Systems Ltd. 74,432.51 235.70 -0.6%
Eicher Motors Ltd. 69,811.10 2,553.55 -0.2%
Hero MotoCorp Ltd. 56,666.41 2,836.30 -0.1%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 50.17 7,290.20 -0.1%
Bajaj Auto Ltd. Consolidated 2021-06 19.77 3,846.75 -0.2%
Tata Motors Ltd. Consolidated 2021-03 0.00 295.65 -2.3%
Mahindra & Mahindra Ltd. Consolidated 2021-03 52.42 764.25 +0.8%
Motherson Sumi Systems Ltd. Consolidated 2021-03 71.63 235.70 -0.6%
Eicher Motors Ltd. Consolidated 2021-03 51.83 2,553.55 -0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 19.42 2,836.30 -0.1%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 4.19 7,290.20 -0.1%
Bajaj Auto Ltd. Consolidated 2021-06 3.93 3,846.75 -0.2%
Tata Motors Ltd. Consolidated 2021-03 1.78 295.65 -2.3%
Mahindra & Mahindra Ltd. Consolidated 2021-03 2.30 764.25 +0.8%
Motherson Sumi Systems Ltd. Consolidated 2021-03 6.37 235.70 -0.6%
Eicher Motors Ltd. Consolidated 2021-03 6.10 2,553.55 -0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 3.68 2,836.30 -0.1%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2020-03 0.00 7,290.20 -0.1%
Bajaj Auto Ltd. Consolidated 2021-03 0.00 3,846.75 -0.2%
Tata Motors Ltd. Consolidated 2021-03 2.46 295.65 -2.3%
Mahindra & Mahindra Ltd. Consolidated 2021-03 1.95 764.25 +0.8%
Motherson Sumi Systems Ltd. Consolidated 2020-03 1.13 235.70 -0.6%
Eicher Motors Ltd. Consolidated 2020-03 0.01 2,553.55 -0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 0.02 2,836.30 -0.1%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2020-03 11.52 7,290.20 -0.1%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,846.75 -0.2%
Tata Motors Ltd. Consolidated 2021-03 -22.17 295.65 -2.3%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 764.25 +0.8%
Motherson Sumi Systems Ltd. Consolidated 2020-03 11.98 235.70 -0.6%
Eicher Motors Ltd. Consolidated 2020-03 19.13 2,553.55 -0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,836.30 -0.1%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2020-03 14.71 7,290.20 -0.1%
Bajaj Auto Ltd. Consolidated 2021-03 24.16 3,846.75 -0.2%
Tata Motors Ltd. Consolidated 2021-03 -1.27 295.65 -2.3%
Mahindra & Mahindra Ltd. Consolidated 2021-03 6.52 764.25 +0.8%
Motherson Sumi Systems Ltd. Consolidated 2020-03 12.08 235.70 -0.6%
Eicher Motors Ltd. Consolidated 2020-03 24.36 2,553.55 -0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 25.96 2,836.30 -0.1%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2020-03 75,660.00 7,290.20 -0.1%
Bajaj Auto Ltd. Consolidated 2021-03 27,741.08 3,846.75 -0.2%
Tata Motors Ltd. Consolidated 2021-03 249,794.75 295.65 -2.3%
Mahindra & Mahindra Ltd. Consolidated 2021-03 89,026.76 764.25 +0.8%
Motherson Sumi Systems Ltd. Consolidated 2020-03 63,536.80 235.70 -0.6%
Eicher Motors Ltd. Consolidated 2020-03 9,153.58 2,553.55 -0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 30,959.19 2,836.30 -0.1%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2020-03 5,559.20 7,290.20 -0.1%
Bajaj Auto Ltd. Consolidated 2021-03 4,550.70 3,846.75 -0.2%
Tata Motors Ltd. Consolidated 2021-03 -13,016.14 295.65 -2.3%
Mahindra & Mahindra Ltd. Consolidated 2021-03 230.44 764.25 +0.8%
Motherson Sumi Systems Ltd. Consolidated 2020-03 1,237.00 235.70 -0.6%
Eicher Motors Ltd. Consolidated 2020-03 1,795.73 2,553.55 -0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 2,982.61 2,836.30 -0.1%