Thomas Cook (India) Ltd.
Snapshot View

60.80 -0.55 ▼-0.9%

03 August 2021, 03:15:00 P.M.
Volume: 72,719

Overview View Details

Sector Hospitality Compare with Sector peers
Industry Travel Services Compare with Industry peers
Website http://www.thomascook.in
Financial Indicators
Market Cap 2,321.24 Cr.
Earnings per share (EPS) -6.72 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 50.99 Trailing Twelve Months Ending 2021-03
Price to Book Value 1.20 Calculated using Price: 61.35
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 37.84 Cr. 378,359,583 Shares
FaceValue 1
Company Profile

Thomas Cook India (TCIL) is India’s largest travel and financial services company. The Company launched its Indian operation in 1881.

Currently, it has presence in 55 cities spreading across 200 locations. On pan India level, the company has office located at Mumbai, Pune, New Delhi, Gurgaon, Chandigarh, Agra, Ahmedabad, Bangalore, Baroda, Bhubhaneshwar, Chennai, Cochin, Goa, Hyderabad, Jaipur, Jalandhar, Kolkata, Trivandrum and Vishakapatnam.

With 125 year of presence in India TCIL is focused on providing a broad spectrum of travel-related services that include foreign exchange, corporate travel, leisure travel, and insurance.

The company’s overseas subsidiaries offices are located at Sri Lanka, Mauritius, Germany, France, Spain, Canada, UK, USA, Australia, Japan, Korea and China.

The company has employee strength of 3000 people.

Business division

Travel- The company provides different travelling destinations for domestic inbound/ outbound holidays. The company operates over 40 Group Inclusive Tours (GIT) spread across 5 continents.

Corporate Travel Management- The Company provides travel solutions and travel budgets of several large national and multinational companies  

Foreign Exchange- The company is leading foreign exchange provider offering wide range of product and services.

Travel Insurance- Being the only travel company that has license to sell insurance co-brand travel insurance products with TATA AIG General Insurance Company.

Awards& Milestones

The company received Golden Peacock Award for Excellence in Corporate Governance 2006.

TCIL was awarded Best Technology Award, 2005 by Galileo Express Travel and Tourism Award for Best Technology Programme.

2014
• Completion of Acquisition of Hofincons Infotech & Industrial Services Pvt. Ltd. by IKYA Human Capital Solutions Ltd. a subsidiary of Thomas Cook (India) Ltd.
• Thomas Cook India launches ''Silver Breaks'' - customized International and Domestic Holidays for senior citizens
• Thomas Cook India partners Quacquarelli Symonds
• Thomas Cook India wins India's Leading Tour Operator at World
• Thomas Cook India partners with RBL Bank (Ratnakar Bank)
• Thomas Cook India launches a pioneering Holiday Savings Account
• Thomas Cook India Launches City Breaks - dont just travel; Explore!
2015
• Thomas Cook India receives Diamond Award for Exemplary Achievements in Visa Issuance
• Thomas Cook wins 2 honours at the CNBC Awaaz Travel Awards
• Thomas Cook (I) - Updates on Scheme of Arrangement and Amalgamation
• Thomas Cook (I) - Thomas Cook launches Online Visas
• Thomas Cook’s Travel Quest wins PATA Gold Awards 2015
• Thomas Cook (I) - Thomas Cook India targets large untapped inward remittances
• Thomas Cook Indias TCI wins top honours at the Government of Indias National Tourism Awards 2012-2013
2016
• Thomas Cook signs an agreement with State Bank of India to offer their Holiday Savings Plan to the banks customers
• Thomas Cook launches Domestic Coach Holidays portfolio
• Thomas Cook India honoured at The French Ambassador’s Travel Awards
• Thomas Cook India Partners with Mastercard to launch the Thanks Again loyalty programme for the India Market

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.90%
1 Week
1 Month
-4.78%
3 Month
+26.01%
6 Month
+38.02%
1 Year
+110.38%
2 Year
-66.11%
5 Year
-68.97%
9 years 2011-12 2012-12 2013-12 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 15.42 12.20 12.24 11.21 -4.62 6.35 120.77 0.42 -0.38
Return on Capital Employed (%) 19.21 17.38 18.18 18.78 4.65 11.65 99.68 1.46 0.62
Return on Assets (%) 6.57 5.37 5.55 4.83 -1.46 1.45 64.28 0.29 -0.19

Balance Sheet View Details

Particulars 9 years 2011-12 Rs. Cr. 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 392 438 689 1,334 1,248 1,986 8,671 8,893 1,664
Non Curr. Liab. 22 32 129 457 982 1,371 560 996 1,117
Curr. Liab. 509 485 659 1,125 2,566 3,324 2,815 3,029 2,566
Minority Int. 46 210 103 284 13 62 30
Equity & Liab. 923 955 1,523 3,126 4,899 6,965 12,060 12,981 5,377
Non Curr. Assets 285 317 602 1,515 2,243 3,450 9,167 9,940 3,065
Curr. Assets 638 639 921 1,611 2,656 3,515 2,893 2,967 2,224
Misc. Exp. not W/O 74 88
Total Assets 923 955 1,523 3,126 4,899 6,965 12,060 12,981 5,377

Profit Loss View Details

Particulars 9 years 2011-12 Rs. Cr. 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 392 430 1,287 3,244 6,094 8,762 11,248 6,603 6,833
Other Income 19 10 9 42 63 84 163 115 116
Total Income 411 441 1,296 3,286 6,157 8,847 11,412 6,719 6,948
Total Expenditure -285 -318 -1,142 -3,003 -5,910 -8,425 -10,877 -6,521 -6,727
PBIDT 125 122 153 284 248 422 534 198 222
Interest -31 -31 -34 -71 -92 -132 -149 -73 -101
Depreciation -14 -14 -18 -41 -61 -91 -137 -67 -151
Taxation -24 -27 -34 -59 -59 -113 41 -21 51
Exceptional Items -94 5,825 -39
PAT 56 50 69 112 -59 86 6,115 36 -18

Cash Flow View Details

Particulars 9 years 2011-12 Rs. Cr. 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 153 115 219 131 383 273 -244 253 120
Cash Fr. Inv. -32 -104 -385 -646 -168 -257 -100 -276 -199
Cash Fr. Finan. -12 -76 88 565 548 161 477 -167 -200
Net Change 109 -66 -78 50 763 177 133 -190 -278
Cash & Cash Eqvt 272 207 148 237 944 1,125 900 722 458

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 66.91 66.90 65.60 65.60 65.60 65.60 65.60 65.60 65.60
Public 33.09 33.10 34.39 34.40 34.39 34.39 34.39 34.40 34.40
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 28 Jul 2021
Announcement under Regulation 30 (LODR)-Press Release / Media Release
We are enclosing herewith the Press Release dated July 28th 2021 titled Thomas Cook & SOTC launch India Holiday Festival - Wide range and attractive discounts to accelerate Domestic Tourism demand.
Wed, 28 Jul 2021
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
We would like to inform you that upon exercise by the eligible employees and pursuant to the delegation of power granted by the Board of Directors of the Company the Nomination and Remuneration Committee of the Board of Directors of the Company vide its resolution dated July 27 2021 inter alia approved and authorised Thomas Cook (India) Limited ESOP Trust (ESOP Trust) acting through its Trustee IDBI Trusteeship Services Limited to transfer 22234 equity shares of Re.1/- each of the Company from its custody as per the entitlement to the respective employees in the manner prescribed.
Mon, 26 Jul 2021
Board Meeting Intimation for This Is To Inform You That A Meeting Of The Board Of Directors Of The Company Will Be Held On Wednesday 04Th August 2021 To Inter Alia Consider And Approve The Unaudited Financial Results Of The Company For The Quarter Ended 30Th June 2021.
THOMAS COOK (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/08/2021 inter alia to consider and approve This is to inform you that a meeting of the Board of Directors of the Company will be held on Wednesday 04th August 2021 to inter alia consider and approve the unaudited financial results of the Company for the quarter ended 30th June 2021.

Technical Scans View Details

Mon, 02 Aug 2021
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Opening at Low Opening at Low
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week High Zone Close Within 52 Week High Zone
Close Crossing 20 EMA From Above Close Crossing 20 EMA From Above

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. 39,493.60 2,465.00 -0.1%
The Indian Hotels Company Ltd. 17,529.67 148.30 +0.6%
Burger King India Ltd. 7,123.94 184.25 -0.8%
EIH Ltd. 6,972.81 109.60 -1.4%
Easy Trip Planners Ltd. 4,887.40 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. 4,191.70 314.95 +0.4%
Chalet Hotels Ltd. 3,625.85 174.25 -1.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2021-03 207.97 2,465.00 -0.1%
The Indian Hotels Company Ltd. Consolidated 2021-03 0.00 148.30 +0.6%
Burger King India Ltd. Standalone 2021-03 0.00 184.25 -0.8%
EIH Ltd. Consolidated 2021-06 0.00 109.60 -1.4%
Easy Trip Planners Ltd. Consolidated 2021-03 80.11 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. Consolidated 2021-06 0.00 314.95 +0.4%
Chalet Hotels Ltd. Consolidated 2021-03 0.00 174.25 -1.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2021-03 26.92 2,465.00 -0.1%
The Indian Hotels Company Ltd. Consolidated 2021-03 4.80 148.30 +0.6%
Burger King India Ltd. Standalone 2021-03 10.57 184.25 -0.8%
EIH Ltd. Consolidated 2021-06 2.32 109.60 -1.4%
Easy Trip Planners Ltd. Consolidated 2021-03 30.05 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. Consolidated 2021-06 5.74 314.95 +0.4%
Chalet Hotels Ltd. Consolidated 2021-03 2.57 174.25 -1.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 0.00 2,465.00 -0.1%
The Indian Hotels Company Ltd. Consolidated 2021-03 1.00 148.30 +0.6%
Burger King India Ltd. Standalone 2020-03 0.85 184.25 -0.8%
EIH Ltd. Consolidated 2021-03 0.11 109.60 -1.4%
Easy Trip Planners Ltd. Consolidated 2020-03 0.07 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 -1.14 314.95 +0.4%
Chalet Hotels Ltd. Consolidated 2021-03 1.46 174.25 -1.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 44.07 2,465.00 -0.1%
The Indian Hotels Company Ltd. Consolidated 2021-03 -17.34 148.30 +0.6%
Burger King India Ltd. Standalone 2020-03 -29.63 184.25 -0.8%
EIH Ltd. Consolidated 2021-03 -10.08 109.60 -1.4%
Easy Trip Planners Ltd. Consolidated 2020-03 32.58 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 0.00 314.95 +0.4%
Chalet Hotels Ltd. Consolidated 2021-03 -9.39 174.25 -1.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 62.75 2,465.00 -0.1%
The Indian Hotels Company Ltd. Consolidated 2021-03 -6.25 148.30 +0.6%
Burger King India Ltd. Standalone 2020-03 -2.53 184.25 -0.8%
EIH Ltd. Consolidated 2021-03 -10.46 109.60 -1.4%
Easy Trip Planners Ltd. Consolidated 2020-03 45.54 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 83.64 314.95 +0.4%
Chalet Hotels Ltd. Consolidated 2021-03 -2.78 174.25 -1.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 2,275.48 2,465.00 -0.1%
The Indian Hotels Company Ltd. Consolidated 2021-03 1,575.16 148.30 +0.6%
Burger King India Ltd. Standalone 2020-03 841.24 184.25 -0.8%
EIH Ltd. Consolidated 2021-03 497.08 109.60 -1.4%
Easy Trip Planners Ltd. Consolidated 2020-03 141.36 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 2,371.87 314.95 +0.4%
Chalet Hotels Ltd. Consolidated 2021-03 294.46 174.25 -1.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Indian Railway Catering And Tourism Corporation Ltd. Standalone 2020-03 528.57 2,465.00 -0.1%
The Indian Hotels Company Ltd. Consolidated 2021-03 -694.21 148.30 +0.6%
Burger King India Ltd. Standalone 2020-03 -76.57 184.25 -0.8%
EIH Ltd. Consolidated 2021-03 -314.63 109.60 -1.4%
Easy Trip Planners Ltd. Consolidated 2020-03 32.98 472.45 +5.0%
Mahindra Holidays & Resorts India Ltd. Consolidated 2020-03 -134.28 314.95 +0.4%
Chalet Hotels Ltd. Consolidated 2021-03 -139.13 174.25 -1.5%