Sector | Capital Goods | Compare with Sector peers |
Industry | Compressors / Pumps | Compare with Industry peers |
Website | http://www.wpil.co.in | |
Market Cap | 3,564.01 Cr. | |
Enterprise Value(EV) | 3,560.77 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 494.21 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | 7.38 | Trailing Twelve Months Ending 2023-12 |
Industry PE | 42.79 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 917.46 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 3.98 | Calculated using Price: 3,649.00 |
Dividend Yield | 0.55 | Period Ending 2023-03 |
No. of Shares Subscribed | 0.98 Cr. | 9,767,080 Shares |
FaceValue | 10 | |
About WPIL Ltd. | ||
W P I L Ltd was incorporated on February 6, 1952 at Calcutta under the name and style of Johnson Pumps India Ltd. subsequently the name of the company was changed to Worthington pumps India Ltd. on January 29, 1983. |
1 Day |
|
+0.99% |
1 Week |
|
+1.75% |
1 Month |
|
+14.33% |
3 Month |
|
-14.69% |
6 Month |
|
+20.77% |
1 Year |
|
+36.20% |
2 Year |
|
+319.32% |
5 Year |
|
+340.76% |
10 Year |
|
+1502.03% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 9.78 | -1.61 | -1.7 | 13.02 | 44.7 | 12.25 | 15.28 | 20.05 | 30.47 | |
Return on Capital Employed (%) | 17.59 | 7.06 | 6.38 | 18.32 | 46.5 | 14.1 | 15.67 | 21.14 | 32.79 | |
Return on Assets (%) | 3.72 | -0.61 | -0.53 | 4.02 | 15.42 | 4.31 | 5.23 | 7.12 | 11.04 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 248 | 245 | 259 | 293 | 407 | 454 | 542 | 635 | 810 | 857 | |
Non Curr. Liab. | 40 | 154 | 108 | 35 | 41 | 248 | 208 | 174 | 145 | 130 | |
Curr. Liab. | 168 | 406 | 423 | 655 | 565 | 673 | 710 | 926 | 1,123 | 868 | |
Minority Int. | 31 | 14 | 9 | 4 | 31 | 28 | 47 | 71 | 103 | 118 | |
Equity & Liab. | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,508 | 1,806 | 2,181 | 1,973 | |
Non Curr. Assets | 149 | 216 | 239 | 278 | 321 | 579 | 541 | 556 | 608 | 631 | |
Curr. Assets | 338 | 604 | 560 | 709 | 723 | 824 | 966 | 1,250 | 1,574 | 1,342 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,508 | 1,806 | 2,181 | 1,973 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 483 | 731 | 708 | 845 | 1,156 | 909 | 995 | 1,181 | 1,785 | 1,711 | |
Other Income | 2 | 11 | 7 | 17 | 21 | 15 | 19 | 13 | 35 | 24 | |
Total Income | 485 | 742 | 715 | 861 | 1,177 | 924 | 1,014 | 1,194 | 1,820 | 1,735 | |
Total Expenditure | -418 | -683 | -658 | -748 | -922 | -790 | -848 | -975 | -1,467 | -1,385 | |
PBIDT | 67 | 60 | 57 | 114 | 255 | 134 | 166 | 219 | 353 | 350 | |
Interest | -29 | -27 | -27 | -22 | -13 | -21 | -23 | -20 | -25 | -33 | |
Depreciation | -7 | -27 | -22 | -22 | -19 | -37 | -37 | -37 | -36 | -35 | |
Taxation | -13 | -9 | -12 | -33 | -66 | -23 | -31 | -45 | -75 | -83 | |
Exceptional Items | |||||||||||
PAT | 19 | -4 | -4 | 36 | 157 | 53 | 76 | 118 | 220 | 199 | |
Minority Interest | 0 | 5 | 9 | 4 | -32 | 2 | -15 | -21 | -31 | -215 | |
Share Associate | 2 | 0 | 1 | 1 | 2 | 5 | |||||
Other Related Items | |||||||||||
Consolidated Net Profit | 18 | 1 | 7 | 40 | 126 | 56 | 84 | 97 | 189 | 483 | |
Adjusted EPS | 19 | 1 | 7 | 41 | 129 | 58 | 86 | 100 | 194 | 494 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 38 | 26 | -97 | 63 | 182 | 141 | 55 | 230 | 115 | 187 | |
Cash Fr. Inv. | -12 | -4 | -91 | -11 | -36 | -24 | -287 | -36 | -51 | -95 | |
Cash Fr. Finan. | -19 | -10 | 193 | -73 | -124 | -53 | 199 | -143 | -35 | -102 | |
Net Change | 6 | 12 | 5 | -21 | 21 | 63 | -33 | 51 | 28 | -9 | |
Cash & Cash Eqvt | 18 | 30 | 35 | 23 | 31 | 84 | 42 | 91 | 121 | 97 |
Mon, 15 Apr 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Analyst/Investor Meeting scheduled on April 19 2024 |
Mon, 15 Apr 2024
Intimation For Publication Audited Financial Results Intimation for publication Audited Financial Results |
Fri, 12 Apr 2024
Compliance Certificate Under Regulation 40(10) Of SEBI LODR 2015 Compliance Certificate under Regulation 40(10) of SEBI LODR 2015. |
Thu, 25 Apr 2024 |
High Delivery Percentage |
Opening at High |
Closing Below Previous Low |
High Increase in 1 Month |
High Decrease in 3 Months |