WPIL Ltd.
Snapshot View

1007.65 -39.30 ▼-3.8%

25 May 2022, 04:01:00 PM
Volume: 7,138

Overview View Details

Sector Capital Goods Compare with Sector peers
Industry Compressors / Pumps Compare with Industry peers
Website http://www.wpil.co.in
Market Cap 984.18 Cr.
Enterprise Value(EV) 1,050.20 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 99.65 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 10.11 Trailing Twelve Months Ending 2022-03
Industry PE 37.26 Trailing Twelve Months Ending 2022-03
Book Value / Share 649.63 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.55 Calculated using Price: 1,007.65
Dividend Yield 0.99 Period Ending 2021-03
No. of Shares Subscribed 0.98 Cr. 9,767,080 Shares
FaceValue 10
Company Profile

W P I L Ltd was incorporated on February 6, 1952 at Calcutta under the name and style of Johnson Pumps India Ltd. subsequently the name of the company was changed to Worthington pumps India Ltd. on January 29, 1983.

The company is mainly engaged into manufacturing of vertical pumps, horizontal pumps, grey iron, castings and sluice valves.

WPIL dedicates itself to the cause of total customer satisfaction. The company has to its credit a rich experience of more than 50 years in designing, developing, manufacturing, erecting, commissioning and servicing of pumps. Either with the help of erstwhile foreign collaborators such as Johnston Pumps for vertical turbines, Hayward Taylor for submersibles and Worthington for horizontals; or with the in-house R&D recognized by the Ministry of Science and Technology, Govt. of India, it has grown into one strong brand-WPIL. Understanding the importance of need based operation.

WPIL now offers system engineering and complete solutions to all kinds of water and waste water handling and transportation needs

Product range of the company includes:

  • Vertical Turbine Pumps
  • Vertical Mixed Flow & Axial Flow Pumps
  • Submersible Pumps
  • Horizontal Centrifugal Pumps
  • Inclined-wet-pit-pump

Milestones:

  • 1952 Commenced Business Johnston Pumps India as JV of Johnston, US.
  • 1982 License from Hayward Tyler, UK for Submersible Motor.
  • 1983 JV with Worthington name changed -Worthington Pumsp India.
  • 1990 CW Pump- 33,100 M3./Hr.,2600 KW, 500 MW NTPC Power Stn.
  • 1995 Association -(Worthington-Ingersol Dresser) ends & name WPIL.
  • 1997 Export Order ($1.7 Million) from Vietnam-Inclined Pump.
  • 2000 Major Break through - $4.44 Mill - Four Lao PDR Pump Station.
  • 2002 APGENCO - Vijaywada Thermal Power Station - CW Pump
  • 2003 Turnkey contract for large CW Pump - NTPC Vindhyachal: 500MW
  • 2005 Completing large turnkey project for Drainage Pumping Station in Bagjola near Kolkata comprising of 19 large Propeller Pumps
  • 2006 Major sea water pumps (Duplex SS) for Saudi Arabia-JANA.
  • 2007 Joint venture with Mitsubishi-Japan for contract for Concrete Volute Pumps to be supplied for Indian Project

Achievements/ recognition:

  • The company has received merit certificate shield for export performance fourteen times from 1974 till date from the engineering export promotion council (Govt. of India).

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-3.75%
1 Week
+2.79%
1 Month
+15.32%
3 Month
+14.79%
6 Month
+4.54%
1 Year
+30.50%
2 Year
+214.45%
5 Year
+132.50%
10 Year
+229.35%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 59.85 31.48 9.78 -1.61 -1.70 13.02 44.70 12.25 19.38
Return on Capital Employed (%) 34.48 24.28 17.59 7.06 6.38 18.32 46.50 14.10 18.77
Return on Assets (%) 13.04 7.71 3.72 -0.61 -0.53 4.02 15.42 4.31 6.63

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 111 136 248 245 259 293 407 454 542 635
Non Curr. Liab. 101 87 40 154 108 35 41 248 208 174
Curr. Liab. 245 262 168 406 423 655 565 673 710 926
Minority Int. 27 35 31 14 9 4 31 28 47 71
Equity & Liab. 483 520 487 819 799 988 1,044 1,403 1,508 1,806
Non Curr. Assets 144 159 149 216 239 278 321 579 541 556
Curr. Assets 339 361 338 604 560 709 723 824 966 1,250
Misc. Exp. not W/O
Total Assets 483 520 487 819 799 988 1,044 1,403 1,508 1,806

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 510 511 483 731 708 845 1,156 909 995 1,181
Other Income 26 2 2 11 7 17 21 15 19 9
Total Income 535 513 485 742 715 861 1,177 924 1,014 1,190
Total Expenditure -441 -429 -418 -683 -658 -748 -922 -790 -822 -971
PBIDT 94 83 67 60 57 114 255 134 192 219
Interest -19 -23 -29 -27 -27 -22 -13 -21 -23 -20
Depreciation -7 -7 -7 -27 -22 -22 -19 -37 -37 -37
Taxation -13 -15 -13 -9 -12 -33 -66 -23 -36 -45
Exceptional Items
PAT 55 39 19 -4 -4 36 157 53 97 117
Minority Interest -14 -8 0 5 9 4 -32 2 -15 -21
Share Associate 2 0 1 1 2 1
Other Related Items
Consolidated Net Profit 41 30 18 1 7 40 126 56 84 97
Adjusted EPS 51 38 19 1 7 41 129 58 86 100

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -14 41 38 26 -97 63 182 141 55 230
Cash Fr. Inv. -30 -100 -12 -4 -91 -11 -36 -24 -287 -36
Cash Fr. Finan. 43 62 -19 -10 193 -73 -124 -53 199 -143
Net Change -1 3 6 12 5 -21 21 63 -33 51
Cash & Cash Eqvt 8 12 18 30 35 23 31 84 42 91

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 69.38 69.38 69.75 70.52 70.66 70.66 70.66 70.69 70.69
Public 30.62 30.62 30.25 29.48 29.34 29.34 29.34 29.31 29.31
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Sat, 21 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
Newspaper Publications of Audited Annual Financial Results
Fri, 20 May 2022
Audited Financial Results For The Quarter And Year Ended 31St March 2022
Audited Financial Results for the quarter and year ended 31st March 2022
Fri, 20 May 2022
Board Meeting Outcome for Outcome Of Board Meeting
Outcome of Board Meeting

Technical Scans View Details

Wed, 25 May 2022
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week High Zone Close Within 52 Week High Zone
High Increase 1 Month High Increase 1 Month
High Increase 3 Months High Increase 3 Months
High Increase 1 Year High Increase 1 Year

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Siemens Ltd. 83,547.59 2,346.05 -2.3%
Havells India Ltd. 77,035.28 1,230.00 +1.0%
Bharat Electronics Ltd. 55,152.28 226.35 -2.4%
ABB India Ltd. 46,777.71 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. 25,502.18 167.00 -3.0%
Thermax Ltd. 24,158.34 2,027.45 +2.4%
AIA Engineering Ltd. 17,777.97 1,884.85 +0.1%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 79.48 2,346.05 -2.3%
Havells India Ltd. Consolidated 2022-03 64.39 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2022-03 22.99 226.35 -2.4%
ABB India Ltd. Consolidated 2012-12 331.90 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 27.93 167.00 -3.0%
Thermax Ltd. Consolidated 2022-03 77.35 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-12 31.81 1,884.85 +0.1%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 7.86 2,346.05 -2.3%
Havells India Ltd. Consolidated 2022-03 12.83 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2022-03 4.49 226.35 -2.4%
ABB India Ltd. Consolidated 2012-12 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 23.68 167.00 -3.0%
Thermax Ltd. Consolidated 2022-03 6.91 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-12 3.88 1,884.85 +0.1%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Siemens Ltd. Consolidated 2021-09 0.00 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 0.10 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 0.00 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 0.00 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 -11.98 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 0.10 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 0.04 1,884.85 +0.1%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 22.02 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 13.92 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 6.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 14.24 1,884.85 +0.1%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 22.02 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 13.92 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 6.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 14.24 1,884.85 +0.1%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 13,780.60 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 10,457.30 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 14,108.69 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 6,934.00 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 2,963.95 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 4,791.25 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 2,881.49 1,884.85 +0.1%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 1,090.40 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 1,044.31 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 2,069.34 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 532.49 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 1,279.60 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 206.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 565.71 1,884.85 +0.1%