Xpro India Ltd.
Snapshot View

1129.65 +53.75 ▲5.0%

18 May 2022, 04:01:00 PM
Volume: 3,364

Overview View Details

Sector Plastic Products Compare with Sector peers
Industry Plastic Products Compare with Industry peers
Website http://www.xproindia.com
Market Cap 1,334.51 Cr.
Enterprise Value(EV) 1,448.00 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 31.42 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 35.95 Trailing Twelve Months Ending 2021-12
Industry PE 22.00 Trailing Twelve Months Ending 2021-12
Book Value / Share 99.18 Trailing Twelve Months Ending 2021-12
Price to Book Value 11.39 Calculated using Price: 1,129.65
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.18 Cr. 11,813,500 Shares
FaceValue 10
Company Profile

Xpro India is a diversified multi-divisional, multi-locational company with a strong commitment to the polymer processing industry. Established as a separate entity as recently as 1998,  the units comprising Xpro India have long been in existence. Xpro India Limited thus brings with it years of experience while embodying a robust and youthful organization.

The Birla Group is the foremost Indian industrial conglomerate, today, the Group has operations in over 12 countries and a turnover that exceeds $ 8 billion. In the initial years, the Group was only involved in commodity trading and in exports and imports. In 1918, the Group diversified out into manufacturing and set up its first jute mill. Since then, there has been no looking back.

Xpro India forms an integral part of India's largest and most reputed industrial house with a global presence in manufacturing and trading activities - the Birla Group, a conglomerate comprising of many divisions, each consisting of a number of publicly-listed companies and headed by a member of the Birla family. These companies, sharing a common ancestry dating back over 140 years, are engaged in a broad spectrum of business activities and possess an acknowledged track record of achievements in their respective fields, while emphasizing integrity, sound management and a progressive attitude.

Xpro India has a dedicated and highly committed work-force of well-trained employees placed at various locations. Manufacturing at all units is carried out by a team of qualified personnel under stringent quality standards. At Xpro, continuous product development and improvement are thrust areas and the underlying philosophy is to provide the highest level of satisfaction to customers through a deep commitment to excellence in every field.

Product range of the company includes:

  • BOPP Films
  • Coex Cast Films
  • Coex Sheets
  • Synthetic Resins
  • Thermoset Moulding Materials
  • Cotton Yarn

Achievements/ recognition:

  • The company manufactures its products under ISO 9001:2000 Standards

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+5.00%
1 Week
+0.52%
1 Month
-18.13%
3 Month
+11.19%
6 Month
+53.69%
1 Year
+829.75%
2 Year
+6644.18%
5 Year
+2214.86%
10 Year
+2298.41%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -2.84 -7.56 -11.15 -35.39 -16.37 14.18 2.87 0.49 9.72
Return on Capital Employed (%) 1.44 -0.82 -1.80 -0.89 4.75 11.54 8.50 7.58 13.09
Return on Assets (%) -1.31 -2.73 -3.61 -9.56 -3.46 3.02 0.70 0.13 2.70

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 143 132 117 82 69 80 82 82 90 106
Non Curr. Liab. 125 156 132 138 152 138 118 110 104 91
Curr. Liab. 100 105 128 139 132 127 113 120 115 108
Minority Int.
Equity & Liab. 368 393 376 359 352 344 313 312 308 304
Non Curr. Assets 227 279 268 266 242 211 198 194 186 181
Curr. Assets 141 114 108 92 110 133 115 117 122 123
Misc. Exp. not W/O
Total Assets 368 393 376 359 352 344 313 312 308 304

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 226 243 259 275 319 307 347 355 373 476
Other Income 9 6 5 3 4 5 8 2 2 2
Total Income 234 248 264 279 323 312 354 356 375 478
Total Expenditure -220 -240 -256 -262 -293 -287 -320 -325 -332 -412
PBIDT 15 8 8 17 30 26 34 31 43 67
Interest -11 -12 -13 -23 -25 -21 -20 -19 -17 -15
Depreciation -11 -11 -14 -18 -17 -16 -13 -12 -12 -12
Taxation 3 5 5 -10 0 0 0 0 -5 -3
Exceptional Items -2 22 1
PAT -4 -10 -14 -35 -12 11 2 0 8 37
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit -4 -10 -14 -35 -12 11 2 0 8 37
Adjusted EPS -4 -9 -12 -30 -11 9 2 0 7 31

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 40 -15 3 -3 14 24 34 29 38 48
Cash Fr. Inv. 37 -108 -58 18 -4 -2 28 7 -6 -2
Cash Fr. Finan. -26 99 24 -16 -10 -20 -63 -38 -27 -51
Net Change 50 -24 -30 0 1 0 -2 5 -5
Cash & Cash Eqvt 79 55 25 2 2 3 2 1 6 2

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02
Public 49.98 49.98 49.98 49.98 49.98 49.98 49.98 49.98 49.98
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00

Announcements View Details

Fri, 13 May 2022
Announcement under Regulation 30 (LODR)-Credit Rating
During the financial year 2021-22 as already informed from time to time India Ratings and Research Private Limited (India Ratings) and Brickwork Ratings India Private Limited (Brickwork) had both assigned ratings on the Bank Loan facilities availed by the Company. In order to avoid duplication the Company intends to retain ratings assigned by India Ratings and had requested Brickwork to withdraw their ratings.Accordingly Brickwork vide its letter Ref. No. BWR/BLR/CHD/SRC/SL/0892/2022-23 dated May 11 2022 has confirmed the withdrawal of its ratings with immediate effect.This is for your information and record.
Wed, 11 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
With reference to Clause 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we have been informed by the shareholder(s) vide their respective mail(s) dated May 10 2022 and May 11 2022 about the loss of the Share Certificates as per details attached.
Tue, 10 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
With reference to Clause 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we have been informed by the representative of the shareholder(s) vide his mail dated May 10 2022 about the loss of the Share Certificates as per details attached.

Technical Scans View Details

Wed, 18 May 2022
Higher Delivery Quantity Higher Delivery Quantity
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity
Closing Above Previous High Closing Above Previous High
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Astral Ltd. 35,087.70 1,746.35 -0.4%
Supreme Industries Ltd. 23,862.63 1,878.55 -1.1%
Finolex Industries Ltd. 9,238.90 148.90 +4.6%
Polyplex Corporation Ltd. 7,554.60 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. 7,200.29 651.25 -0.2%
EPL Ltd. 4,990.76 158.00 +2.6%
Jindal Poly Films Ltd. 4,146.57 947.00 +1.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Astral Ltd. Consolidated 2021-12 67.87 1,746.35 -0.4%
Supreme Industries Ltd. Consolidated 2022-03 24.64 1,878.55 -1.1%
Finolex Industries Ltd. Consolidated 2021-12 10.81 148.90 +4.6%
Polyplex Corporation Ltd. Consolidated 2021-12 14.86 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. Standalone 2021-12 27.87 651.25 -0.2%
EPL Ltd. Consolidated 2022-03 23.28 158.00 +2.6%
Jindal Poly Films Ltd. Consolidated 2021-12 4.44 947.00 +1.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Astral Ltd. Consolidated 2021-12 15.80 1,746.35 -0.4%
Supreme Industries Ltd. Consolidated 2022-03 6.21 1,878.55 -1.1%
Finolex Industries Ltd. Consolidated 2021-12 2.51 148.90 +4.6%
Polyplex Corporation Ltd. Consolidated 2021-12 2.20 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. Standalone 2021-12 6.09 651.25 -0.2%
EPL Ltd. Consolidated 2022-03 2.74 158.00 +2.6%
Jindal Poly Films Ltd. Consolidated 2021-12 1.24 947.00 +1.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Astral Ltd. Consolidated 2021-03 0.04 1,746.35 -0.4%
Supreme Industries Ltd. Consolidated 2021-03 0.00 1,878.55 -1.1%
Finolex Industries Ltd. Consolidated 2021-03 0.06 148.90 +4.6%
Polyplex Corporation Ltd. Consolidated 2021-03 0.23 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. Standalone 2021-03 0.08 651.25 -0.2%
EPL Ltd. Consolidated 2021-03 0.33 158.00 +2.6%
Jindal Poly Films Ltd. Consolidated 2021-03 0.35 947.00 +1.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Astral Ltd. Consolidated 2021-03 24.46 1,746.35 -0.4%
Supreme Industries Ltd. Consolidated 2021-03 30.65 1,878.55 -1.1%
Finolex Industries Ltd. Consolidated 2021-03 28.16 148.90 +4.6%
Polyplex Corporation Ltd. Consolidated 2021-03 28.35 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. Standalone 2021-03 23.65 651.25 -0.2%
EPL Ltd. Consolidated 2021-03 15.25 158.00 +2.6%
Jindal Poly Films Ltd. Consolidated 2021-03 35.18 947.00 +1.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Astral Ltd. Consolidated 2021-03 24.46 1,746.35 -0.4%
Supreme Industries Ltd. Consolidated 2021-03 30.65 1,878.55 -1.1%
Finolex Industries Ltd. Consolidated 2021-03 28.16 148.90 +4.6%
Polyplex Corporation Ltd. Consolidated 2021-03 28.35 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. Standalone 2021-03 23.65 651.25 -0.2%
EPL Ltd. Consolidated 2021-03 15.25 158.00 +2.6%
Jindal Poly Films Ltd. Consolidated 2021-03 35.18 947.00 +1.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Astral Ltd. Consolidated 2021-03 3,176.30 1,746.35 -0.4%
Supreme Industries Ltd. Consolidated 2021-03 6,357.06 1,878.55 -1.1%
Finolex Industries Ltd. Consolidated 2021-03 3,462.82 148.90 +4.6%
Polyplex Corporation Ltd. Consolidated 2021-03 4,918.27 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. Standalone 2021-03 2,071.52 651.25 -0.2%
EPL Ltd. Consolidated 2021-03 3,091.60 158.00 +2.6%
Jindal Poly Films Ltd. Consolidated 2021-03 4,082.28 947.00 +1.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Astral Ltd. Consolidated 2021-03 415.20 1,746.35 -0.4%
Supreme Industries Ltd. Consolidated 2021-03 832.15 1,878.55 -1.1%
Finolex Industries Ltd. Consolidated 2021-03 721.60 148.90 +4.6%
Polyplex Corporation Ltd. Consolidated 2021-03 861.96 2,406.50 +0.2%
Prince Pipes and Fittings Ltd. Standalone 2021-03 221.83 651.25 -0.2%
EPL Ltd. Consolidated 2021-03 245.20 158.00 +2.6%
Jindal Poly Films Ltd. Consolidated 2021-03 790.88 947.00 +1.2%