Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.aegisindia.com | |
Market Cap | 13,262.54 Cr. | |
Enterprise Value(EV) | 12,903.75 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 14.50 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 26.06 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 80.86 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 103.86 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 3.64 | Calculated using Price: 377.85 |
Dividend Yield | 1.52 | Period Ending 2023-03 |
No. of Shares Subscribed | 35.10 Cr. | 351,000,000 Shares |
FaceValue | 1 | |
About Aegis Logistics Ltd. | ||
Aegis is India's leading oil, gas and chemical logistics company. The company has five distinct but related business segments, and operates a network of bulk liquid terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. |
1 Day |
|
+0.59% |
1 Week |
|
+1.63% |
1 Month |
|
+28.48% |
3 Month |
|
+6.63% |
6 Month |
|
+10.05% |
1 Year |
|
+12.22% |
2 Year |
|
+55.72% |
5 Year |
|
+79.67% |
10 Year |
|
+2300.57% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 28.89 | 27.07 | 19.82 | 20.92 | 19.40 | 9.18 | 14.39 | 18.70 | 17.88 | |
Return on Capital Employed (%) | 26.32 | 25.46 | 20.42 | 18.22 | 20.92 | 13.50 | 16.46 | 20.09 | 20.68 | |
Return on Assets (%) | 12.32 | 13.74 | 9.19 | 10.32 | 11.25 | 5.15 | 8.43 | 11.00 | 9.33 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 427 | 505 | 837 | 1,207 | 1,391 | 1,655 | 1,936 | 2,180 | 3,532 | 3,645 | |
Non Curr. Liab. | 169 | 154 | 149 | 93 | 78 | 364 | 491 | 529 | 1,809 | 2,178 | |
Curr. Liab. | 314 | 201 | 979 | 779 | 789 | 764 | 506 | 1,167 | 1,133 | 660 | |
Minority Int. | 26 | 39 | 29 | 70 | 75 | 91 | 109 | 83 | 514 | 533 | |
Equity & Liab. | 937 | 899 | 1,994 | 2,149 | 2,333 | 2,873 | 3,042 | 3,959 | 6,988 | 7,017 | |
Non Curr. Assets | 557 | 652 | 1,151 | 1,522 | 1,575 | 2,022 | 2,440 | 2,775 | 4,230 | 4,472 | |
Curr. Assets | 380 | 247 | 843 | 627 | 758 | 852 | 602 | 1,183 | 2,759 | 2,545 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 937 | 899 | 1,994 | 2,149 | 2,333 | 2,873 | 3,042 | 3,959 | 6,988 | 7,017 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 3,916 | 2,213 | 3,930 | 4,791 | 5,616 | 7,183 | 3,843 | 4,631 | 8,627 | 7,577 | |
Other Income | 42 | 8 | 6 | 8 | 10 | 33 | 37 | 39 | 187 | 165 | |
Total Income | 3,958 | 2,222 | 3,936 | 4,799 | 5,626 | 7,216 | 3,880 | 4,670 | 8,814 | 7,741 | |
Total Expenditure | -3,773 | -2,028 | -3,727 | -4,525 | -5,247 | -6,907 | -3,456 | -4,097 | -7,955 | -6,754 | |
PBIDT | 186 | 194 | 209 | 274 | 379 | 309 | 425 | 573 | 859 | 987 | |
Interest | -21 | -18 | -16 | -15 | -26 | -33 | -17 | -22 | -88 | -109 | |
Depreciation | -23 | -23 | -24 | -34 | -51 | -69 | -72 | -79 | -126 | -131 | |
Taxation | -30 | -27 | -36 | -11 | -50 | -74 | -86 | -87 | -134 | -163 | |
Exceptional Items | |||||||||||
PAT | 112 | 126 | 133 | 214 | 252 | 134 | 249 | 385 | 511 | 585 | |
Minority Interest | -9 | -13 | -14 | -16 | -31 | -34 | -26 | -27 | -48 | -76 | |
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 103 | 113 | 119 | 198 | 221 | 100 | 223 | 358 | 463 | 509 | |
Adjusted EPS | 3 | 3 | 4 | 6 | 7 | 3 | 6 | 10 | 13 | 15 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 88 | 122 | 138 | 177 | 191 | 556 | 146 | 442 | 280 | 358 | |
Cash Fr. Inv. | -109 | 15 | -64 | -220 | -296 | -155 | -151 | -428 | -179 | -931 | |
Cash Fr. Finan. | -128 | -77 | -83 | 47 | 184 | -143 | -126 | 61 | -304 | 1,311 | |
Net Change | -149 | 61 | -9 | 4 | 80 | 258 | -131 | 74 | -203 | 738 | |
Cash & Cash Eqvt | 30 | 90 | 82 | 15 | 95 | 353 | 222 | 297 | 94 | 833 |
Thu, 30 Nov 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement is attached |
Thu, 30 Nov 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 is attached |
Fri, 24 Nov 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 is attached |
Fri, 08 Dec 2023 |
|
|
|
|
|