Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.emamirealty.com | |
Market Cap | 302.75 Cr. | |
Enterprise Value(EV) | 1,879.08 Cr. | 2023-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -14.37 | Trailing Twelve Months Ending 2023-06 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-06 |
Industry PE | 90.78 | Trailing Twelve Months Ending 2023-06 |
Book Value / Share | 19.24 | Trailing Twelve Months Ending 2023-06 |
Price to Book Value | 4.16 | Calculated using Price: 80.00 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 3.78 Cr. | 37,843,889 Shares |
FaceValue | 2 | |
About Emami Realty Ltd. | ||
Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name of the company was changed to Emami Infrastructure Limited on July 01, 2009. The company was incorporated on objective of undertaking business of real estate developments and related activities. Pursuant to the scheme, the company has been vested with the real estate undertaking, as defined under the scheme, comprising inter-alia equity shares in Emami Realty Limited and Zandu Realty Limited (formerly The Zandu Pharmaceuticals Works Limited) which are engaged in business in the real estate and infrastructure development sector. The company is involved in real estate and infrastructure development through its equity shareholding in the aforesaid companies. |
1 Day |
|
-2.44% |
1 Week |
|
-0.19% |
1 Month |
|
-0.56% |
3 Month |
|
+14.89% |
6 Month |
|
+28.48% |
1 Year |
|
+0.06% |
2 Year |
|
+10.44% |
5 Year |
|
-40.92% |
10 Year |
|
+480.73% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | -26.76 | -22.55 | 52.58 | 4.50 | 0.36 | -44.87 | 0.55 | 12.69 | -38.32 | |
Return on Capital Employed (%) | 9.88 | 11.96 | 12.75 | 11.68 | 11.14 | 11.26 | 7.32 | 4.96 | 0.22 | |
Return on Assets (%) | -0.80 | -0.42 | 0.56 | 0.15 | 0.02 | -1.64 | 0.02 | 0.79 | -2.17 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Shh. Funds | 33 | 46 | 14 | 26 | 144 | 147 | 95 | 113 | 127 | 87 | |
Non Curr. Liab. | 355 | 725 | 685 | 954 | 970 | 726 | 803 | 243 | 238 | 872 | |
Curr. Liab. | 772 | 719 | 1,007 | 1,164 | 1,620 | 2,516 | 2,048 | 1,590 | 1,482 | 981 | |
Minority Int. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Equity & Liab. | 1,161 | 1,490 | 1,707 | 2,145 | 2,734 | 3,389 | 2,946 | 1,946 | 1,847 | 1,940 | |
Non Curr. Assets | 316 | 324 | 300 | 421 | 521 | 593 | 329 | 79 | 150 | 156 | |
Curr. Assets | 845 | 1,166 | 1,407 | 1,724 | 2,213 | 2,796 | 2,616 | 1,867 | 1,698 | 1,784 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,161 | 1,490 | 1,707 | 2,145 | 2,734 | 3,389 | 2,946 | 1,946 | 1,847 | 1,940 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-06 Rs. Cr. TTM |
Net Sales | 28 | 242 | 1 | 1 | 69 | 1,041 | 186 | 197 | 96 | 67 | |
Other Income | 45 | 86 | 110 | 117 | 128 | 187 | 145 | 45 | 35 | 29 | |
Total Income | 73 | 328 | 111 | 118 | 197 | 1,228 | 331 | 242 | 131 | 95 | |
Total Expenditure | 13 | -197 | 67 | 101 | 75 | -930 | -171 | -155 | -126 | -113 | |
PBIDT | 86 | 131 | 178 | 219 | 271 | 298 | 160 | 86 | 5 | -18 | |
Interest | -96 | -137 | -163 | -216 | -269 | -371 | -152 | -68 | -58 | -57 | |
Depreciation | -1 | -1 | 0 | 0 | -1 | -2 | -2 | -1 | -1 | -1 | |
Taxation | 0 | 0 | -4 | 1 | -1 | 24 | -6 | -2 | 14 | 19 | |
Exceptional Items | |||||||||||
PAT | -11 | -7 | 11 | 4 | 0 | -52 | 1 | 15 | -41 | -57 | |
Minority Interest | |||||||||||
Share Associate | 23 | 3 | 2 | 0 | 0 | 0 | 0 | 3 | 2 | ||
Other Related Items | |||||||||||
Consolidated Net Profit | 12 | -4 | 13 | 4 | 1 | -52 | 1 | 15 | -39 | -54 | |
Adjusted EPS | 5 | -2 | 5 | 1 | 0 | -14 | 0 | 4 | -10 | -14 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 55 | -147 | 237 | -274 | -190 | -177 | 583 | -266 | 118 | 73 | |
Cash Fr. Inv. | -326 | 32 | -212 | 45 | -131 | -247 | -16 | 1,204 | 93 | -67 | |
Cash Fr. Finan. | 275 | 114 | -21 | 204 | 187 | 100 | -562 | -940 | -214 | 0 | |
Net Change | 4 | -2 | 4 | -25 | -134 | -324 | 6 | -2 | -3 | 6 | |
Cash & Cash Eqvt | 12 | 10 | 14 | -20 | -166 | -490 | 14 | 12 | 9 | 15 |
Fri, 29 Sep 2023
Shareholders meeting
|
|
Fri, 08 Sep 2023
Notice Of Shareholders Meetings-XBRL
|
|
Fri, 08 Sep 2023
Book Closure
|
Tue, 03 Oct 2023 |
|
|
|
|
|