Future Consumer Ltd.

0.85 +0.05 ▲6.3%

06 December 2023, 12:07:38 PM
Volume: 2,549,669

Company Profile

Sector Retailing Compare with Sector peers
Industry Retailing Compare with Industry peers
Website http://www.futureconsumer.in
Market Cap 169.75 Cr.
Enterprise Value(EV) 562.02 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) -0.97 Trailing Twelve Months Ending 2023-09
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2023-09
Industry PE - Trailing Twelve Months Ending 2023-09
Book Value / Share -1.38 Trailing Twelve Months Ending 2023-09
Price to Book Value -0.62 Calculated using Price: 0.85
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 199.70 Cr. 1,997,034,643 Shares
FaceValue 6
About Future Consumer Ltd.
It is engaged in branding, marketing, sourcing, manufacturing, and distribution of a wide portfolio of established food, home/personal care brands. The company's brands under different categoroes are (A) Food -Tasty Treat, Golden Harvest, Karmiq Ektaa, Mother Earth, Desi Atta, Fresh & Pure, Sangi's Kitchen, Nilgiris, Sunkist, Veg Affaire. (B) Home Care - Voom, CleanMate, CareMate, Prim, Pratha, Mysst. (C) Personal Care - Think Skin. (D) Beauty- Kara, TS. (E) JV Brands -Terra, Swiss Tempelle, Sensible Portions, Dreamery.

Future Consumer Ltd. Delivery

Delivered Qty
Traded Qty

Future Consumer Ltd. Performance

1 Day
+6.25%
1 Week
+6.25%
1 Month
+6.25%
3 Month
-5.56%
6 Month
-10.53%
1 Year
-45.16%
2 Year
-87.59%
5 Year
-98.12%
10 Year
-83.00%

Future Consumer Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) -12.06 -13.49 -6.34 -0.99 2.30 -17.08 -60.59 -124.59
Return on Capital Employed (%) -5.34 -1.38 0.17 2.76 4.64 -4.86 -27.49 -42.03 -61.50
Return on Assets (%) -7.00 -5.87 -2.89 -0.49 1.04 -7.59 -24.00 -29.64 -39.15

Future Consumer Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 770 554 889 995 990 1,054 592 150 -184 -281
Non Curr. Liab. 382 370 254 399 351 357 290 261 18 2
Curr. Liab. 461 396 541 624 912 803 932 810 656 800
Minority Int. 34 12 8 4 -2 0 0 0 0 0
Equity & Liab. 1,647 1,332 1,692 2,022 2,250 2,215 1,813 1,221 490 521
Non Curr. Assets 1,011 963 1,027 1,078 1,116 940 878 777 159 119
Curr. Assets 636 369 665 944 1,135 1,274 936 444 331 401
Misc. Exp. not W/O 0
Total Assets 1,647 1,332 1,692 2,022 2,250 2,215 1,813 1,221 490 521

Future Consumer Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09 Rs. Cr. TTM
Net Sales 1,312 1,702 2,116 3,007 3,881 4,040 1,185 1,469 381 355
Other Income 35 27 25 32 31 26 21 21 25 23
Total Income 1,347 1,729 2,141 3,040 3,912 4,066 1,206 1,489 406 378
Total Expenditure -1,363 -1,718 -2,106 -2,953 -3,780 -3,995 -1,470 -1,729 -460 -391
PBIDT -16 11 35 87 132 71 -264 -240 -54 -13
Interest -32 -70 -45 -53 -73 -87 -72 -63 -53 -54
Depreciation -47 -28 -33 -45 -53 -70 -58 -52 -32 -22
Taxation 0 -1 3 17 2 -21 1 -6 -2
Exceptional Items 0 -85 -43 -74 -187 -105
PAT -95 -87 -44 -9 22 -170 -483 -450 -335 -196
Minority Interest 4 3 4 5 1 1 0 0 0
Share Associate -1 -24 -22 -22 -29 -47 1
Other Related Items
Consolidated Net Profit -106 -108 -61 -26 -6 -216 -483 -450 -335 -195
Adjusted EPS -1 -1 0 0 0 -1 -2 -2 -2 -1

Future Consumer Ltd. Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. -79 -243 80 -81 -94 -55 33 95 119 40
Cash Fr. Inv. 83 -196 52 -147 -127 -44 -21 -16 6 94
Cash Fr. Finan. -6 463 -144 258 217 112 -21 -91 -134 -148
Net Change -2 24 -13 30 -4 12 -8 -11 -10 -14
Cash & Cash Eqvt 10 37 17 47 43 56 48 37 28 14

Future Consumer Ltd. Shareholding Pattern

9 Qtrs 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%)
Promoter 14.47 12.16 8.39 3.49 3.49 3.49 3.50 3.49 3.49
Public 85.53 87.84 91.61 96.51 96.50 96.51 96.49 96.51 96.51
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 88.28 86.12 79.89 54.37 54.37 54.37 9.10 9.10 9.10

Future Consumer Ltd. Announcements

Fri, 01 Dec 2023
Updates
Future Consumer Limited has informed the Exchange regarding 'Update - Order issued by the Hon ble National Company Law Tribunal, Mumbai Bench, sanctioning the Composite Scheme of Arrangement - Filing of Form INC-28'.
Thu, 30 Nov 2023
Updates
Future Consumer Limited has informed the Exchange regarding 'Update - Order issued by the Hon ble National Company Law Tribunal, Mumbai Bench, sanctioning the Composite Scheme of Arrangement - Filing of Form INC-28'.
Fri, 24 Nov 2023
Updates
Future Consumer Limited has informed the Exchange regarding 'Update - Order issued by the Hon'ble National Company Law Tribunal, Mumbai Bench, sanctioning the Composite Scheme of Arrangement'.

Future Consumer Ltd. Technical Scans

Tue, 05 Dec 2023
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Opening at High Opening at High
High Decrease in 3 Months High Decrease in 3 Months
High Decrease in 1 Year High Decrease in 1 Year
High Decrease in 2 Years High Decrease in 2 Years

Future Consumer Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. 262,795.30 4,151.00 +2.8%
Trent Ltd. 102,200.87 2,872.85 -0.1%
Metro Brands Ltd. 36,583.86 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. 22,808.46 241.00 +0.2%
Relaxo Footwears Ltd. 22,739.30 910.15 -0.5%
Bata India Ltd. 21,207.69 1,650.95 +0.1%
Campus Activewear Ltd. 8,525.79 277.25 -0.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2023-09 112.69 4,151.00 +2.8%
Trent Ltd. Consolidated 2023-09 162.39 2,872.85 -0.1%
Metro Brands Ltd. Consolidated 2023-09 107.61 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2023-09 0.00 241.00 +0.2%
Relaxo Footwears Ltd. Standalone 2023-09 117.27 910.15 -0.5%
Bata India Ltd. Consolidated 2023-09 73.21 1,650.95 +0.1%
Campus Activewear Ltd. Standalone 2023-09 82.73 277.25 -0.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2023-09 15.08 4,151.00 +2.8%
Trent Ltd. Consolidated 2023-09 35.07 2,872.85 -0.1%
Metro Brands Ltd. Consolidated 2023-09 21.84 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2023-09 7.76 241.00 +0.2%
Relaxo Footwears Ltd. Standalone 2023-09 11.98 910.15 -0.5%
Bata India Ltd. Consolidated 2023-09 15.11 1,650.95 +0.1%
Campus Activewear Ltd. Standalone 2023-09 14.39 277.25 -0.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Avenue Supermarts Ltd. Consolidated 2023-03 0.00 4,151.00 +2.8%
Trent Ltd. Consolidated 2023-03 0.19 2,872.85 -0.1%
Metro Brands Ltd. Consolidated 2023-03 0.00 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2023-03 0.82 241.00 +0.2%
Relaxo Footwears Ltd. Standalone 2023-03 0.00 910.15 -0.5%
Bata India Ltd. Consolidated 2023-03 0.00 1,650.95 +0.1%
Campus Activewear Ltd. Standalone 2022-03 0.41 277.25 -0.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2023-03 16.03 4,151.00 +2.8%
Trent Ltd. Consolidated 2023-03 15.88 2,872.85 -0.1%
Metro Brands Ltd. Consolidated 2023-03 25.97 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2023-03 -2.16 241.00 +0.2%
Relaxo Footwears Ltd. Standalone 2023-03 8.55 910.15 -0.5%
Bata India Ltd. Consolidated 2023-03 19.86 1,650.95 +0.1%
Campus Activewear Ltd. Standalone 2022-03 29.26 277.25 -0.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2023-03 16.03 4,151.00 +2.8%
Trent Ltd. Consolidated 2023-03 15.88 2,872.85 -0.1%
Metro Brands Ltd. Consolidated 2023-03 25.97 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2023-03 -2.16 241.00 +0.2%
Relaxo Footwears Ltd. Standalone 2023-03 8.55 910.15 -0.5%
Bata India Ltd. Consolidated 2023-03 19.86 1,650.95 +0.1%
Campus Activewear Ltd. Standalone 2022-03 29.26 277.25 -0.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2023-03 42,839.56 4,151.00 +2.8%
Trent Ltd. Consolidated 2023-03 8,242.02 2,872.85 -0.1%
Metro Brands Ltd. Consolidated 2023-03 2,127.10 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2023-03 12,417.90 241.00 +0.2%
Relaxo Footwears Ltd. Standalone 2023-03 2,782.77 910.15 -0.5%
Bata India Ltd. Consolidated 2023-03 3,451.57 1,650.95 +0.1%
Campus Activewear Ltd. Standalone 2022-03 1,194.18 277.25 -0.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2023-03 2,378.34 4,151.00 +2.8%
Trent Ltd. Consolidated 2023-03 393.69 2,872.85 -0.1%
Metro Brands Ltd. Consolidated 2023-03 363.35 1,366.80 +1.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2023-03 -59.47 241.00 +0.2%
Relaxo Footwears Ltd. Standalone 2023-03 154.47 910.15 -0.5%
Bata India Ltd. Consolidated 2023-03 323.00 1,650.95 +0.1%
Campus Activewear Ltd. Standalone 2022-03 107.76 277.25 -0.8%

Future Consumer Ltd. FAQ's

What is Future Consumer share price?

Can I buy Future Consumer shares now?

What is the Market Cap of Future Consumer?

What is the 52 Week High and Low of Future Consumer?

What is the trend of Future Consumer share price?