| Sector |
Infrastructure
|
Compare with Sector peers |
| Industry |
Engineering - Construction
|
Compare with Industry peers |
| Website | http://www.grinfra.com | |
| Market Cap | 9,670.83 Cr. | |
| Enterprise Value(EV) | 14,039.18 Cr. | 2022-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 138.72 | Trailing Twelve Months Ending 2022-12 |
| Price-Earning Ratio (PE) | 7.21 | Trailing Twelve Months Ending 2022-12 |
| Industry PE | 58.79 | Trailing Twelve Months Ending 2022-12 |
| Book Value / Share | 607.68 | Trailing Twelve Months Ending 2022-12 |
| Price to Book Value | 1.65 | Calculated using Price: 1,000.20 |
| Dividend Yield | 0.00 | Period Ending 2022-03 |
| No. of Shares Subscribed | 9.67 Cr. | 96,689,010 Shares |
| FaceValue | 5 | |
| Company Profile | ||
| The company's principal business operations are broadly divided into three categories: (i) civil construction activities, under which it provide EPC services; (ii) development of roads, highways on a Build Operate Transfer (BOT) basis, including under annuity and Hybrid Annuity Model (HAM); and (iii) manufacturing activities, under which it process bitumen, manufacture thermoplastic road-marking paint, electric poles and road signage and fabricate and galvanize metal crash barriers. | ||
| 1 Day |
|
-2.70% |
| 1 Week |
|
-1.56% |
| 1 Month |
|
-7.13% |
| 3 Month |
|
-12.84% |
| 6 Month |
|
-19.94% |
| 1 Year |
|
-30.71% |
| 2 Year |
|
|
| 5 Year |
|
|
| 10 Year |
|
| 9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
| Return on Equity (%) | 9.03 | 7.47 | 22.77 | 70.33 | 30.37 | 37.83 | 28.79 | 27.25 | 18.93 | |
| Return on Capital Employed (%) | 12.96 | 11.73 | 19.16 | 44.04 | 28.00 | 34.67 | 26.40 | 23.06 | 16.42 | |
| Return on Assets (%) | 3.18 | 2.11 | 5.96 | 26.21 | 15.02 | 16.41 | 11.23 | 10.68 | 7.65 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
| Shh. Funds | 406 | 435 | 540 | 1,131 | 1,542 | 2,268 | 3,026 | 3,981 | 4,811 | 5,551 | |
| Non Curr. Liab. | 442 | 663 | 814 | 288 | 396 | 1,563 | 2,858 | 3,804 | 4,698 | 5,043 | |
| Curr. Liab. | 467 | 556 | 712 | 996 | 1,051 | 1,961 | 1,901 | 2,306 | 2,158 | 1,866 | |
| Minority Int. | 1 | 2 | 5 | 0 | |||||||
| Equity & Liab. | 1,316 | 1,656 | 2,071 | 2,415 | 2,989 | 5,791 | 7,785 | 10,091 | 11,667 | 12,460 | |
| Non Curr. Assets | 821 | 1,066 | 1,146 | 634 | 997 | 2,142 | 3,710 | 5,780 | 6,502 | 7,347 | |
| Curr. Assets | 494 | 590 | 925 | 1,781 | 1,992 | 3,648 | 4,076 | 4,311 | 5,166 | 5,113 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 1,316 | 1,656 | 2,071 | 2,415 | 2,989 | 5,791 | 7,785 | 10,091 | 11,667 | 12,460 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
| Net Sales | 998 | 916 | 1,047 | 2,022 | 3,268 | 3,179 | 6,373 | 7,844 | 8,458 | 9,417 | |
| Other Income | 5 | 4 | 8 | 15 | 22 | 40 | 51 | 70 | 70 | 75 | |
| Total Income | 1,003 | 921 | 1,055 | 2,037 | 3,290 | 3,219 | 6,424 | 7,914 | 8,528 | 9,491 | |
| Total Expenditure | -864 | -768 | -868 | -1,711 | -2,654 | -2,568 | -4,839 | -5,994 | -6,723 | -7,025 | |
| PBIDT | 139 | 153 | 188 | 326 | 636 | 650 | 1,585 | 1,920 | 1,805 | 2,467 | |
| Interest | -31 | -63 | -91 | -106 | -126 | -66 | -295 | -362 | -423 | -430 | |
| Depreciation | -31 | -35 | -44 | -50 | -69 | -83 | -188 | -227 | -282 | -248 | |
| Taxation | -25 | -20 | -21 | -59 | 11 | -95 | -340 | -376 | -267 | -447 | |
| Exceptional Items | 136 | -1 | |||||||||
| PAT | 52 | 35 | 31 | 111 | 588 | 406 | 762 | 955 | 832 | 1,341 | |
| Minority Interest | 0 | 0 | -1 | -2 | 1 | 0 | |||||
| Share Associate | |||||||||||
| Other Related Items | |||||||||||
| Consolidated Net Profit | 53 | 35 | 30 | 109 | 589 | 406 | 762 | 955 | 832 | 1,341 | |
| Adjusted EPS | 21 | 14 | 12 | 45 | 121 | 42 | 79 | 99 | 86 | 139 |
| Particulars | 3 years | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
| Cash Fr. Operatn. | -267 | -457 | 148 | |
| Cash Fr. Inv. | -142 | -735 | -257 | |
| Cash Fr. Finan. | 885 | 972 | 329 | |
| Net Change | 476 | -220 | 220 | |
| Cash & Cash Eqvt | 552 | 390 | 604 |
|
Thu, 23 Mar 2023
G R Infraprojects Limited Has Emerged As L-1 Bidder. G R Infraprojects Limited has emerged as L-1 bidder for Four laning of NH 530B from Devinagar Bypass (End) (Existing Km. 208.000 of NH 530B/ Design Km. 66.000) to Kasganj Bypass (End) (Existing Km. 150.100 of NH 530B/ Design Km. 123.100) in the state of Uttar Pradesh on Hybrid Annuity mode." |
|
Wed, 22 Mar 2023
G R Infraprojects Limited Has Emerged As L-1 Bidder. G R Infraprojects Limited has emerged as L-1 bidder for Six laning of Surat - Nashik - Ahmednagar - Solapur - MH/KNT Border Greenfield stretch [Package - XIV from Km. 512.000 (Hasapur) to Km. 548.400 (Badadal)] in the State of Maharashtra to be executed on Hybrid Annuity Mode under Bharatmala Pariyojana. |
|
Wed, 22 Mar 2023
M/S Dibang Power (Lot 4) Consortium (JV Of M/S G R Infraprojects Limited And M/S Patel Engineering Limited) Has Been Emerged As L-1 Bidder M/s Dibang Power (Lot 4) Consortium (JV of M/s G R Infraprojects Limited and M/s Patel Engineering Limited) has been emerged as L-1 bidder for Tender ID: 2020_NHPC_547285_1: Construction of Civil Works for LOT-4: Comprising Head Race Tunnels including Intake Pressure Shafts Penstocks Power House & Transformer Cavern Tail Race Tunnels Pothead Yard Adits etc. for Dibang Multipurpose Project 2880 MW (12 X 240 MW) Arunachal Pradesh India. |
| Fri, 24 Mar 2023 |
Close Within 52 Week Low Zone
|
High Decrease in 1 Month
|
High Decrease in 3 Months
|
High Decrease in 1 Year
|
Close Crossing 20 SMA From Above
|
Equities
M.F.
Sectors