Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.grinfra.com | |
Market Cap | 10,111.25 Cr. | |
Enterprise Value(EV) | 15,543.49 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 128.28 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 8.15 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 50.24 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 702.66 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 1.49 | Calculated using Price: 1,045.75 |
Dividend Yield | 0.00 | Period Ending 2023-03 |
No. of Shares Subscribed | 9.67 Cr. | 96,689,010 Shares |
FaceValue | 5 | |
About GR Infraprojects Ltd. | ||
The company's principal business operations are broadly divided into three categories: (i) civil construction activities, under which it provide EPC services; (ii) development of roads, highways on a Build Operate Transfer (BOT) basis, including under annuity and Hybrid Annuity Model (HAM); and (iii) manufacturing activities, under which it process bitumen, manufacture thermoplastic road-marking paint, electric poles and road signage and fabricate and galvanize metal crash barriers. |
1 Day |
|
+0.96% |
1 Week |
|
-1.12% |
1 Month |
|
-6.22% |
3 Month |
|
-18.92% |
6 Month |
|
-9.66% |
1 Year |
|
-13.40% |
2 Year |
|
-39.07% |
5 Year |
|
|
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 7.47 | 22.77 | 70.33 | 30.37 | 37.83 | 28.79 | 27.25 | 18.93 | 26.26 | |
Return on Capital Employed (%) | 11.73 | 19.16 | 44.04 | 28.00 | 34.67 | 26.40 | 23.06 | 16.42 | 21.81 | |
Return on Assets (%) | 2.11 | 5.96 | 26.21 | 15.02 | 16.41 | 11.23 | 10.68 | 7.65 | 11.43 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 435 | 540 | 1,131 | 1,542 | 2,268 | 3,026 | 3,981 | 4,811 | 6,265 | 6,794 | |
Non Curr. Liab. | 663 | 814 | 288 | 396 | 1,563 | 2,858 | 3,804 | 4,721 | 5,298 | 5,819 | |
Curr. Liab. | 556 | 712 | 996 | 1,051 | 1,961 | 1,901 | 2,306 | 2,128 | 2,219 | 2,282 | |
Minority Int. | 2 | 5 | 0 | ||||||||
Equity & Liab. | 1,656 | 2,071 | 2,415 | 2,989 | 5,791 | 7,785 | 10,091 | 11,660 | 13,782 | 14,894 | |
Non Curr. Assets | 1,066 | 1,146 | 634 | 997 | 2,142 | 3,710 | 5,780 | 6,484 | 8,006 | 8,607 | |
Curr. Assets | 590 | 925 | 1,781 | 1,992 | 3,648 | 4,076 | 4,311 | 5,176 | 5,776 | 6,288 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,656 | 2,071 | 2,415 | 2,989 | 5,791 | 7,785 | 10,091 | 11,660 | 13,782 | 14,894 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 916 | 1,047 | 2,022 | 3,268 | 3,179 | 6,373 | 7,844 | 8,458 | 9,482 | 9,014 | |
Other Income | 4 | 8 | 15 | 22 | 40 | 51 | 70 | 70 | 100 | 96 | |
Total Income | 921 | 1,055 | 2,037 | 3,290 | 3,219 | 6,424 | 7,914 | 8,528 | 9,582 | 9,110 | |
Total Expenditure | -768 | -868 | -1,711 | -2,654 | -2,568 | -4,839 | -5,994 | -6,723 | -6,936 | -6,674 | |
PBIDT | 153 | 188 | 326 | 636 | 650 | 1,585 | 1,920 | 1,805 | 2,646 | 2,436 | |
Interest | -63 | -91 | -106 | -126 | -66 | -295 | -362 | -423 | -448 | -520 | |
Depreciation | -35 | -44 | -50 | -69 | -83 | -188 | -227 | -282 | -246 | -242 | |
Taxation | -20 | -21 | -59 | 11 | -95 | -340 | -376 | -267 | -498 | -434 | |
Exceptional Items | 136 | -1 | |||||||||
PAT | 35 | 31 | 111 | 588 | 406 | 762 | 955 | 832 | 1,454 | 1,240 | |
Minority Interest | 0 | -1 | -2 | 1 | 0 | ||||||
Share Associate | |||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 35 | 30 | 109 | 589 | 406 | 762 | 955 | 832 | 1,454 | 1,240 | |
Adjusted EPS | 14 | 12 | 45 | 121 | 42 | 79 | 99 | 86 | 150 | 128 |
Particulars | 4 years | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | -267 | -457 | 166 | 184 | |
Cash Fr. Inv. | -142 | -735 | -257 | -557 | |
Cash Fr. Finan. | 885 | 972 | 311 | -20 | |
Net Change | 476 | -220 | 220 | -393 | |
Cash & Cash Eqvt | 552 | 390 | 604 | 211 |
Thu, 16 Nov 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Wed, 15 Nov 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Fri, 10 Nov 2023
Financial Result Updates
|
Fri, 01 Dec 2023 |
|
|
|
|
|