Keystone Realtors Ltd

672.40 -7.45 ▼-1.1%

12 April 2024, 04:05:41 PM
Volume: 33,495

Company Profile

Sector Realty Sector Icon Realty Compare with Sector peers
Industry Construction - Real Estate Industry Icon Construction - Real Estate Compare with Industry peers
Website http://www.rustomjee.com
Market Cap 7,641.90 Cr.
Enterprise Value(EV) 7,780.12 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 13.88 Trailing Twelve Months Ending 2023-12
Price-Earning Ratio (PE) 48.33 Trailing Twelve Months Ending 2023-12
Industry PE 93.41 Trailing Twelve Months Ending 2023-12
Book Value / Share 152.83 Trailing Twelve Months Ending 2023-12
Price to Book Value 4.39 Calculated using Price: 671.00
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 11.39 Cr. 113,888,198 Shares
FaceValue 10
About Keystone Realtors Ltd
The company is one of the prominent real estate developers and is engaged primarily in the business of real estate construction, development and other related activities in India.

Keystone Realtors Ltd Delivery

Delivered Qty
Traded Qty

Keystone Realtors Ltd Performance

1 Day
-1.10%
1 Week
+3.84%
1 Month
+0.64%
3 Month
-2.96%
6 Month
+19.16%
1 Year
+52.21%
2 Year
5 Year
10 Year

Keystone Realtors Ltd Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 0 0 0 48.48 41.86 3.43 39.66 15.67 6.13
Return on Capital Employed (%) 9.58 10.46 8.76 17.65 15.56 7.7 17.77 9.21 5.55
Return on Assets (%) 0.11 1.39 1.18 3.9 3.45 0.34 6.13 3.64 1.91

Keystone Realtors Ltd Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds -422 -380 348 353 404 427 801 933 1,669 1,731
Non Curr. Liab. 305 305 -84 602 763 317 375 305 258 240
Curr. Liab. 3,336 3,603 2,039 3,185 3,099 3,731 2,416 2,570 2,530 1,836
Minority Int. 24 40 -3 -223 -224 -147 23 31 17 -3
Equity & Liab. 3,243 3,568 2,300 3,916 4,041 4,328 3,615 3,838 4,474 3,805
Non Curr. Assets 139 176 170 219 300 392 703 698 780 566
Curr. Assets 3,104 3,392 2,130 3,697 3,741 3,936 2,912 3,141 3,694 3,238
Misc. Exp. not W/O
Total Assets 3,243 3,568 2,300 3,916 4,041 4,328 3,615 3,838 4,474 3,805

Keystone Realtors Ltd Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-12 Rs. Cr. TTM
Net Sales 781 1,018 674 1,529 2,117 1,211 849 1,269 686 1,755
Other Income 110 38 40 65 26 57 329 34 45 52
Total Income 891 1,056 713 1,595 2,143 1,269 1,177 1,303 730 1,807
Total Expenditure -678 -701 -599 -1,294 -1,609 -1,075 -735 -1,090 -587 -1,601
PBIDT 213 355 114 301 534 193 442 213 143 206
Interest -193 -296 -54 -129 -348 -128 -140 -23 -36 -42
Depreciation -5 -4 -3 -2 -3 -2 -2 -3 -5 -7
Taxation -12 -8 -33 -55 -45 -49 -58 -49 -28 -43
Exceptional Items 10 6
PAT 3 47 35 121 137 14 244 136 80 115
Minority Interest -21 -18 -36 7 79 4 2 4
Share Associate 0 0 -12 40
Other Related Items
Consolidated Net Profit -18 29 35 121 102 22 310 140 82 158
Adjusted EPS -7,051 11,758 13,984 48,891 10 2 31 14 7 14

Keystone Realtors Ltd Cash Flow

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. -843 -204 -141 160 202 429 355 645 -110 306
Cash Fr. Inv. -111 12 -15 24 -119 -47 -204 -237 -138 27
Cash Fr. Finan. 921 134 177 -209 -68 -353 171 -609 154 -30
Net Change -33 -58 22 -25 15 29 323 -202 -93 303
Cash & Cash Eqvt 103 45 61 19 4 32 355 153 60 362

Keystone Realtors Ltd Shareholding Pattern

7 Qtrs 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%) 2023-12 (%) 2024-03 (%)
Promoter 96.71 86.70 86.70 86.70 86.70 86.70 86.70
Public 3.29 13.30 13.30 13.30 13.30 13.30 13.30
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. of Shareholders (in Lacs)

Keystone Realtors Ltd Announcements

Wed, 10 Apr 2024
Certificate under SEBI (Depositories and Participants) Regulations, 2018
Keystone Realtors Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
Mon, 08 Apr 2024
Updates
Keystone Realtors Limited has informed the Exchange regarding 'Key Operational Update'.
Tue, 02 Apr 2024
Other Restructuring-XBRL
Keystone Realtors Limited has informed the Exchange regarding Other Restructuring

Keystone Realtors Ltd Technical Scans

Fri, 12 Apr 2024
Close Within 52 Week High Zone Close Within 52 Week High Zone
High Increase in 1 Year High Increase in 1 Year
William %R Bearish William %R Bearish
CCI Overbought Zone CCI Overbought Zone
Wed, 10 Apr 2024
Close Within 52 Week High Zone Close Within 52 Week High Zone

Keystone Realtors Ltd Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
DLF Ltd. 224,795.43 908.60 -0.3%
Macrotech Developers Ltd. 119,250.22 1,198.30 -2.4%
Godrej Properties Ltd. 74,295.46 2,671.50 +0.6%
Oberoi Realty Ltd. 54,533.06 1,500.05 -1.2%
The Phoenix Mills Ltd. 53,526.07 2,996.70 -1.0%
Prestige Estates Projects Ltd. 47,788.72 1,190.65 -4.6%
NBCC (India) Ltd. 24,030.00 133.60 -2.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
DLF Ltd. Consolidated 2023-12 94.59 908.60 -0.3%
Macrotech Developers Ltd. Consolidated 2023-12 73.25 1,198.30 -2.4%
Godrej Properties Ltd. Consolidated 2023-12 111.53 2,671.50 +0.6%
Oberoi Realty Ltd. Consolidated 2023-12 33.69 1,500.05 -1.2%
The Phoenix Mills Ltd. Consolidated 2023-12 52.14 2,996.70 -1.0%
Prestige Estates Projects Ltd. Consolidated 2023-12 28.07 1,190.65 -4.6%
NBCC (India) Ltd. Consolidated 2023-12 64.27 133.60 -2.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
DLF Ltd. Consolidated 2023-12 5.88 908.60 -0.3%
Macrotech Developers Ltd. Consolidated 2023-12 7.29 1,198.30 -2.4%
Godrej Properties Ltd. Consolidated 2023-12 7.78 2,671.50 +0.6%
Oberoi Realty Ltd. Consolidated 2023-12 4.13 1,500.05 -1.2%
The Phoenix Mills Ltd. Consolidated 2023-12 5.83 2,996.70 -1.0%
Prestige Estates Projects Ltd. Consolidated 2023-12 4.26 1,190.65 -4.6%
NBCC (India) Ltd. Consolidated 2023-12 11.38 133.60 -2.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
DLF Ltd. Consolidated 2023-03 0.08 908.60 -0.3%
Macrotech Developers Ltd. Consolidated 2023-03 0.75 1,198.30 -2.4%
Godrej Properties Ltd. Consolidated 2023-03 0.69 2,671.50 +0.6%
Oberoi Realty Ltd. Consolidated 2023-03 0.32 1,500.05 -1.2%
The Phoenix Mills Ltd. Consolidated 2023-03 0.51 2,996.70 -1.0%
Prestige Estates Projects Ltd. Consolidated 2023-03 0.81 1,190.65 -4.6%
NBCC (India) Ltd. Consolidated 2023-03 0.00 133.60 -2.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
DLF Ltd. Consolidated 2023-03 2.97 908.60 -0.3%
Macrotech Developers Ltd. Consolidated 2023-03 4.12 1,198.30 -2.4%
Godrej Properties Ltd. Consolidated 2023-03 6.92 2,671.50 +0.6%
Oberoi Realty Ltd. Consolidated 2023-03 16.83 1,500.05 -1.2%
The Phoenix Mills Ltd. Consolidated 2023-03 19.74 2,996.70 -1.0%
Prestige Estates Projects Ltd. Consolidated 2023-03 11.19 1,190.65 -4.6%
NBCC (India) Ltd. Consolidated 2023-03 14.98 133.60 -2.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
DLF Ltd. Consolidated 2023-03 2.97 908.60 -0.3%
Macrotech Developers Ltd. Consolidated 2023-03 4.12 1,198.30 -2.4%
Godrej Properties Ltd. Consolidated 2023-03 6.92 2,671.50 +0.6%
Oberoi Realty Ltd. Consolidated 2023-03 16.83 1,500.05 -1.2%
The Phoenix Mills Ltd. Consolidated 2023-03 19.74 2,996.70 -1.0%
Prestige Estates Projects Ltd. Consolidated 2023-03 11.19 1,190.65 -4.6%
NBCC (India) Ltd. Consolidated 2023-03 14.98 133.60 -2.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2023-03 5,694.83 908.60 -0.3%
Macrotech Developers Ltd. Consolidated 2023-03 9,470.40 1,198.30 -2.4%
Godrej Properties Ltd. Consolidated 2023-03 2,252.26 2,671.50 +0.6%
Oberoi Realty Ltd. Consolidated 2023-03 4,192.58 1,500.05 -1.2%
The Phoenix Mills Ltd. Consolidated 2023-03 2,638.35 2,996.70 -1.0%
Prestige Estates Projects Ltd. Consolidated 2023-03 8,315.00 1,190.65 -4.6%
NBCC (India) Ltd. Consolidated 2023-03 8,754.44 133.60 -2.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2023-03 1,100.92 908.60 -0.3%
Macrotech Developers Ltd. Consolidated 2023-03 489.50 1,198.30 -2.4%
Godrej Properties Ltd. Consolidated 2023-03 620.60 2,671.50 +0.6%
Oberoi Realty Ltd. Consolidated 2023-03 1,904.55 1,500.05 -1.2%
The Phoenix Mills Ltd. Consolidated 2023-03 1,472.50 2,996.70 -1.0%
Prestige Estates Projects Ltd. Consolidated 2023-03 1,066.80 1,190.65 -4.6%
NBCC (India) Ltd. Consolidated 2023-03 278.01 133.60 -2.0%

Keystone Realtors Ltd FAQ's

What is Keystone Realtors share price?

Can I buy Keystone Realtors shares now?

What is the Market Cap of Keystone Realtors?

What are the key metrics to analyse Keystone Realtors?

What is the 52 Week High and Low of Keystone Realtors?

What is the trend of Keystone Realtors share price?