| Sector |
Realty
|
Compare with Sector peers |
| Industry |
Construction - Real Estate
|
Compare with Industry peers |
| Website | http://www.rustomjee.com | |
| Market Cap | 7,961.92 Cr. | |
| Enterprise Value(EV) | 8,100.14 Cr. | 2023-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 13.88 | Trailing Twelve Months Ending 2023-12 |
| Price-Earning Ratio (PE) | 50.35 | Trailing Twelve Months Ending 2023-12 |
| Industry PE | 92.93 | Trailing Twelve Months Ending 2023-12 |
| Book Value / Share | 152.83 | Trailing Twelve Months Ending 2023-12 |
| Price to Book Value | 4.57 | Calculated using Price: 699.10 |
| Dividend Yield | 0.00 | Period Ending 2023-03 |
| No. of Shares Subscribed | 11.39 Cr. | 113,888,198 Shares |
| FaceValue | 10 | |
| About Keystone Realtors Ltd | ||
| The company is one of the prominent real estate developers and is engaged primarily in the business of real estate construction, development and other related activities in India. | ||
| 1 Day |
|
-0.68% |
| 1 Week |
|
+0.46% |
| 1 Month |
|
+6.86% |
| 3 Month |
|
-1.50% |
| 6 Month |
|
+24.07% |
| 1 Year |
|
+54.91% |
| 2 Year |
|
|
| 5 Year |
|
|
| 10 Year |
|
| 9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
| Return on Equity (%) | 0 | 0 | 0 | 48.48 | 41.86 | 3.43 | 39.66 | 15.67 | 6.13 | |
| Return on Capital Employed (%) | 9.58 | 10.46 | 8.76 | 17.65 | 15.56 | 7.7 | 17.77 | 9.21 | 5.55 | |
| Return on Assets (%) | 0.11 | 1.39 | 1.18 | 3.9 | 3.45 | 0.34 | 6.13 | 3.64 | 1.91 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
| Shh. Funds | -422 | -380 | 348 | 353 | 404 | 427 | 801 | 933 | 1,669 | 1,731 | |
| Non Curr. Liab. | 305 | 305 | -84 | 602 | 763 | 317 | 375 | 305 | 258 | 240 | |
| Curr. Liab. | 3,336 | 3,603 | 2,039 | 3,185 | 3,099 | 3,731 | 2,416 | 2,570 | 2,530 | 1,836 | |
| Minority Int. | 24 | 40 | -3 | -223 | -224 | -147 | 23 | 31 | 17 | -3 | |
| Equity & Liab. | 3,243 | 3,568 | 2,300 | 3,916 | 4,041 | 4,328 | 3,615 | 3,838 | 4,474 | 3,805 | |
| Non Curr. Assets | 139 | 176 | 170 | 219 | 300 | 392 | 703 | 698 | 780 | 566 | |
| Curr. Assets | 3,104 | 3,392 | 2,130 | 3,697 | 3,741 | 3,936 | 2,912 | 3,141 | 3,694 | 3,238 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 3,243 | 3,568 | 2,300 | 3,916 | 4,041 | 4,328 | 3,615 | 3,838 | 4,474 | 3,805 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
| Net Sales | 781 | 1,018 | 674 | 1,529 | 2,117 | 1,211 | 849 | 1,269 | 686 | 1,755 | |
| Other Income | 110 | 38 | 40 | 65 | 26 | 57 | 329 | 34 | 45 | 52 | |
| Total Income | 891 | 1,056 | 713 | 1,595 | 2,143 | 1,269 | 1,177 | 1,303 | 730 | 1,807 | |
| Total Expenditure | -678 | -701 | -599 | -1,294 | -1,609 | -1,075 | -735 | -1,090 | -587 | -1,601 | |
| PBIDT | 213 | 355 | 114 | 301 | 534 | 193 | 442 | 213 | 143 | 206 | |
| Interest | -193 | -296 | -54 | -129 | -348 | -128 | -140 | -23 | -36 | -42 | |
| Depreciation | -5 | -4 | -3 | -2 | -3 | -2 | -2 | -3 | -5 | -7 | |
| Taxation | -12 | -8 | -33 | -55 | -45 | -49 | -58 | -49 | -28 | -43 | |
| Exceptional Items | 10 | 6 | |||||||||
| PAT | 3 | 47 | 35 | 121 | 137 | 14 | 244 | 136 | 80 | 115 | |
| Minority Interest | -21 | -18 | -36 | 7 | 79 | 4 | 2 | 4 | |||
| Share Associate | 0 | 0 | -12 | 40 | |||||||
| Other Related Items | |||||||||||
| Consolidated Net Profit | -18 | 29 | 35 | 121 | 102 | 22 | 310 | 140 | 82 | 158 | |
| Adjusted EPS | -7,051 | 11,758 | 13,984 | 48,891 | 10 | 2 | 31 | 14 | 7 | 14 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
| Cash Fr. Operatn. | -843 | -204 | -141 | 160 | 202 | 429 | 355 | 645 | -110 | 306 | |
| Cash Fr. Inv. | -111 | 12 | -15 | 24 | -119 | -47 | -204 | -237 | -138 | 27 | |
| Cash Fr. Finan. | 921 | 134 | 177 | -209 | -68 | -353 | 171 | -609 | 154 | -30 | |
| Net Change | -33 | -58 | 22 | -25 | 15 | 29 | 323 | -202 | -93 | 303 | |
| Cash & Cash Eqvt | 103 | 45 | 61 | 19 | 4 | 32 | 355 | 153 | 60 | 362 |
|
Mon, 29 Apr 2024
Certificate Under Regulation 40(9) & 40(10) Of SEBI (LODR) Regulations 2015 For The Period From April 01 2023 To March 31 2024 In compliance with the Regulation 40(9) & 40(10) of the SEBI (LODR) Regulations 2015 please find attached herewith the Certificate dated April 27 2024 issued by DM & Associates Company Secretaries LLP Company Secretary in practice for the financial year ended on March 31 2024.This is for your information and records. |
|||||||||||||||||||||
|
Sat, 20 Apr 2024
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate.
We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Bimal K Nanda Designation: Company Secretary and Compliance Officer EmailId: bimalnanda@rustomjee.com Name of the Chief Financial Officer: Sajal Gupta Designation: Chief Financial Officer EmailId: sajalgupta@rustomjee.com Date: 20/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
|||||||||||||||||||||
|
Sat, 13 Apr 2024
Compliance Certificate For The Period Ended March 31 2024 As per the requirement of Regulation 7(3) of SEBI (LODR) Regulations 2015 attaching herewith Compliance Certificate for the period ended March 31 2024 |
| Fri, 03 May 2024 |
Higher Delivery Quantity
|
Higher Trade Quantity
|
Higher Trade and Delivery Quantity
|
Closing Above Previous High
|
Close Within 52 Week High Zone
|
