Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.thomascook.in | |
Market Cap | 6,929.25 Cr. | |
Enterprise Value(EV) | 6,142.42 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 2.79 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 52.69 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 51.11 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 27.33 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 5.39 | Calculated using Price: 147.20 |
Dividend Yield | 0.27 | Period Ending 2023-03 |
No. of Shares Subscribed | 47.07 Cr. | 470,737,363 Shares |
FaceValue | 1 | |
About Thomas Cook (India) Ltd. | ||
Thomas Cook India (TCIL) is India's largest travel and financial services company. The Company launched its Indian operation in 1881. Business Division of the Company are :- (1) Travel- The company provides different travelling destinations for domestic inbound/ outbound holidays. The company operates over 40 Group Inclusive Tours (GIT) spread across 5 continents. (2) Corporate Travel Management- The Company provides travel solutions and travel budgets of several large national and multinational companies. (3) Foreign Exchange- The company is leading foreign exchange provider offering wide range of product and services. (4) Travel Insurance- Being the only travel company that has license to sell insurance co-brand travel insurance products with TATA AIG General Insurance Company. |
1 Day |
|
-2.84% |
1 Week |
|
-2.10% |
1 Month |
|
+4.29% |
3 Month |
|
+29.07% |
6 Month |
|
+120.49% |
1 Year |
|
+93.30% |
2 Year |
|
+127.69% |
5 Year |
|
-32.46% |
10 Year |
|
+85.27% |
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 11.21 | -4.62 | 6.36 | 121.10 | 1.05 | -0.37 | -27.69 | -24.56 | 0.91 | |
Return on Capital Employed (%) | 18.78 | 4.65 | 11.65 | 99.95 | 2.06 | 0.62 | -19.83 | -15.06 | 7.29 | |
Return on Assets (%) | 4.83 | -1.46 | 1.45 | 64.46 | 0.71 | -0.19 | -5.97 | -5.74 | 0.21 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 1,334 | 1,248 | 1,986 | 8,671 | 8,893 | 1,664 | 1,929 | 1,695 | 1,713 | 1,824 | |
Non Curr. Liab. | 457 | 982 | 1,371 | 560 | 996 | 1,117 | 831 | 689 | 703 | 748 | |
Curr. Liab. | 1,125 | 2,566 | 3,324 | 2,815 | 3,029 | 2,566 | 1,771 | 1,978 | 2,994 | 3,429 | |
Minority Int. | 210 | 103 | 284 | 13 | 62 | 30 | -13 | -40 | -39 | -35 | |
Equity & Liab. | 3,126 | 4,899 | 6,965 | 12,060 | 12,981 | 5,377 | 4,519 | 4,322 | 5,371 | 5,966 | |
Non Curr. Assets | 1,515 | 2,243 | 3,450 | 9,167 | 9,940 | 3,153 | 3,051 | 2,977 | 2,976 | 2,998 | |
Curr. Assets | 1,611 | 2,655 | 3,515 | 2,893 | 2,967 | 2,224 | 1,468 | 1,345 | 2,396 | 2,968 | |
Misc. Exp. not W/O | 74 | ||||||||||
Total Assets | 3,126 | 4,899 | 6,965 | 12,060 | 12,981 | 5,377 | 4,519 | 4,322 | 5,371 | 5,966 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 3,244 | 6,094 | 8,762 | 11,248 | 6,603 | 6,833 | 795 | 1,888 | 5,048 | 6,592 | |
Other Income | 42 | 63 | 84 | 163 | 115 | 116 | 151 | 59 | 64 | 98 | |
Total Income | 3,286 | 6,157 | 8,847 | 11,412 | 6,719 | 6,948 | 946 | 1,948 | 5,111 | 6,690 | |
Total Expenditure | -3,003 | -5,910 | -8,425 | -10,877 | -6,521 | -6,727 | -1,148 | -2,077 | -4,870 | -6,265 | |
PBIDT | 284 | 248 | 422 | 534 | 198 | 222 | -202 | -130 | 241 | 424 | |
Interest | -71 | -92 | -132 | -149 | -73 | -101 | -62 | -62 | -89 | -100 | |
Depreciation | -41 | -61 | -91 | -137 | -67 | -151 | -148 | -129 | -124 | -124 | |
Taxation | -59 | -59 | -113 | 41 | -21 | 51 | 121 | 68 | -16 | -60 | |
Exceptional Items | -94 | 5,825 | -39 | -4 | -3 | -2 | |||||
PAT | 112 | -59 | 86 | 6,131 | 89 | -18 | -295 | -254 | 10 | 141 | |
Minority Interest | -22 | -19 | -43 | -163 | -4 | 17 | 41 | 25 | -4 | -7 | |
Share Associate | -2 | ||||||||||
Other Related Items | |||||||||||
Consolidated Net Profit | 90 | -78 | 43 | 5,968 | 85 | -1 | -254 | -229 | 6 | 132 | |
Adjusted EPS | 3 | -2 | 1 | 161 | 2 | 0 | -7 | -5 | 0 | 3 |
Particulars | 10 years | 2013-12 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 219 | 131 | 383 | 273 | -244 | 253 | 120 | -581 | -139 | 649 | |
Cash Fr. Inv. | -385 | -646 | -168 | -257 | -100 | -276 | -199 | 353 | -125 | -186 | |
Cash Fr. Finan. | 88 | 565 | 548 | 161 | 477 | -167 | -170 | 335 | -85 | -230 | |
Net Change | -78 | 50 | 763 | 177 | 133 | -190 | -249 | 107 | -349 | 232 | |
Cash & Cash Eqvt | 148 | 237 | 944 | 1,125 | 900 | 722 | 488 | 593 | 246 | 485 |
Thu, 07 Dec 2023
Announcement under Regulation 30 (LODR)-Press Release / Media Release Enclosed herewith the Press Release dated December 7 2023 titled "Thomas Cook (India) Limited is added to the MSCI (Morgan Stanley Capital International Index) Domestic Small Cap Index" |
Tue, 05 Dec 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Enclosed is the loss of share certificate reported by the shareholder of the Company |
Tue, 05 Dec 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation With reference to the captioned subject and pursuant to Regulations 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you on the details of proposed Schedule of Analyst/Institutional Investor meetings/ events:Date of Conference - December 7 2023Name of Event - Ambits Travel Ecosystem DayLocation - Mumbai |
Fri, 08 Dec 2023 |
|
|
|
|
|