Sector | Agriculture | Compare with Sector peers |
Industry | Sugar | Compare with Industry peers |
Website | http://www.vsil.co.in | |
Market Cap | 311.53 Cr. | |
Enterprise Value(EV) | 642.81 Cr. | 2023-12 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -1.88 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-12 |
Industry PE | 22.94 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 14.27 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 1.16 | Calculated using Price: 16.59 |
Dividend Yield | 0.60 | Period Ending 2023-03 |
No. of Shares Subscribed | 18.78 Cr. | 187,780,000 Shares |
FaceValue | 2 | |
About Vishwaraj Sugar Industries Ltd. | ||
The company is an integrated sugar and other allied products manufacturing company operating from Belgaum District in the State of Karnataka which is designated as one of the ‘High Recovery zones' for sugar production by Government of India. In addition to sugar it also manufacture other allied products like Rectified Spirits, Extra-Neutral Spirits, Indian Made Liquor, Vinegar, Compost, Carbon dioxide (CO2), etc. and is further engaged in the generation of Power for captive consumption as well as external sale. The company's business can hence be broken up into five main segments namely Sugar, Co-Generation, Distillery, Indian Made Liquor (IML) and Vinegar. |
1 Day |
|
-0.54% |
1 Week |
|
+1.22% |
1 Month |
|
+5.67% |
3 Month |
|
-8.19% |
6 Month |
|
-2.47% |
1 Year |
|
+6.01% |
2 Year |
|
-20.05% |
5 Year |
|
|
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | -1.36 | 1.88 | 3.66 | -1.8 | -8 | -3.64 | 3.7 | 23.66 | -8.71 | |
Return on Capital Employed (%) | 3.64 | 5.1 | 7.35 | 3.9 | 2.28 | 4.5 | 8.18 | 12.66 | 8.4 | |
Return on Assets (%) | -0.54 | 0.71 | 1.49 | -0.72 | -2.62 | -1.13 | 1.2 | 8.2 | -3.16 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12* Rs. Cr. |
Shh. Funds | 235 | 235 | 244 | 229 | 212 | 222 | 226 | 283 | 256 | 268 | |
Non Curr. Liab. | 54 | 44 | 36 | 53 | 75 | 94 | 106 | 79 | 121 | 137 | |
Curr. Liab. | 336 | 331 | 288 | 343 | 433 | 356 | 380 | 394 | 350 | 373 | |
Minority Int. | |||||||||||
Equity & Liab. | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 | 726 | 778 | |
Non Curr. Assets | 255 | 248 | 282 | 275 | 279 | 295 | 287 | 306 | 308 | 384 | |
Curr. Assets | 371 | 363 | 286 | 350 | 441 | 376 | 425 | 450 | 418 | 394 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 | 726 | 778 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 276 | 336 | 284 | 222 | 286 | 370 | 426 | 469 | 616 | 585 | |
Other Income | 4 | 3 | 1 | 10 | 1 | 1 | 1 | 7 | 3 | 3 | |
Total Income | 281 | 339 | 285 | 231 | 287 | 372 | 427 | 476 | 619 | 588 | |
Total Expenditure | -254 | -302 | -237 | -198 | -262 | -332 | -364 | -381 | -550 | -529 | |
PBIDT | 26 | 36 | 48 | 33 | 26 | 40 | 63 | 95 | 69 | 59 | |
Interest | -16 | -18 | -25 | -21 | -36 | -42 | -36 | -32 | -28 | -28 | |
Depreciation | -10 | -11 | -12 | -13 | -13 | -15 | -15 | -16 | -16 | -15 | |
Taxation | -3 | -3 | -3 | -3 | 6 | 9 | -4 | 13 | -49 | -51 | |
Exceptional Items | |||||||||||
PAT | -3 | 4 | 9 | -4 | -18 | -8 | 8 | 60 | -23 | -35 | |
Adjusted EPS | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 3 | -1 | -2 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 44 | 26 | 39 | 52 | -55 | 25 | 49 | 56 | 35 | 52 | |
Cash Fr. Inv. | -23 | -50 | -5 | -45 | -6 | -18 | -27 | -9 | -33 | -18 | |
Cash Fr. Finan. | -18 | 34 | -2 | -47 | 56 | -12 | -16 | -6 | -38 | -44 | |
Net Change | 3 | 9 | 32 | -39 | -5 | -6 | 6 | 41 | -36 | -11 | |
Cash & Cash Eqvt | 11 | 20 | 52 | 13 | 7 | 2 | 8 | 49 | 13 | 3 |
Tue, 30 Apr 2024
Board Meeting Outcome for Outcomes Of Board Meeting Under Regulation 30 Of SEBI LODR Regulations We wish to inform you that the Board of Directors considered and approved: -1. Raising of funds through issuance of equity shares of the Company ("Equity Shares") by way of Qualified Institutions Placement in accordance with the provisions of Chapter VI of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations 2018 as amended from time to time and other applicable Laws in one or more of the tranches for an aggregate amount not exceeding Rs. 99 Crores (Rupees Ninety-Nine Crores only) for cash and at such premium/discount as applicable subject to such approvals as may be required including the approval of the Shareholders and further subject to such other statutory/regulatory/other approvals as applicable. |
Tue, 30 Apr 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(9) of the SEBI LODR Regulations we are submitting herewith the information of share certificate/s reported to have been lost/misplaced by the shareholder as detailed in the attachment. |
Tue, 30 Apr 2024
Compliance Certificate Under Regulation 7(3) For The Year Ended March 31 2024. Compliance certificate pursuant to Regulation 7(3) of the SEBI Load for the year ended March 31 2024 is attached and submitted herewith. |
Fri, 03 May 2024 |
Making Lower Lows for 2 Days |
MFI Trending Down |
Closing Near 50 SMA |
Closing Near 20 SMA |
Thu, 02 May 2024 |
High Delivery Percentage |