Dhani Services Ltd.
Snapshot View

34.15 +1.60 ▲4.9%

29 June 2022, 09:49:59 AM
Volume: 2,031,370

Overview View Details

Sector Finance Compare with Sector peers
Industry Finance - Stock Broking Compare with Industry peers
Website http://www.dhani.com
Market Cap 1,991.48 Cr.
Enterprise Value(EV) Cr. -
Financial Indicators
Earnings per share (EPS) -14.20 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-03
Industry PE 16.09 Trailing Twelve Months Ending 2022-03
Book Value / Share 83.02 Trailing Twelve Months Ending 2022-03
Price to Book Value 0.39 Calculated using Price: 32.65
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 60.99 Cr. 609,947,910 Shares
FaceValue 2
Company Profile
Indiabulls Securities (ISL) is the pioneer in Retail Broking Industry having a pan India presence and providing services to a customer base exceeding half a million. ISL is in the business of providing securities broking and advisory services and is a corporate member of capital market, wholesale debt market and derivative segment of NSE and of the capital market and derivative segment of BSE. ISL is the first and only brokerage house to be assigned the highest rating BQ-1 by CRISIL.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.92%
1 Week
+8.24%
1 Month
-37.11%
3 Month
-47.74%
6 Month
-77.28%
1 Year
-80.71%
2 Year
-70.57%
5 Year
-80.33%
10 Year
+297.56%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 28.00 46.69 57.12 23.28 26.47 18.41 11.26 0.74 -4.56
Return on Capital Employed (%) 21.89 37.04 19.48 10.15 12.90 11.45 11.14 6.74 3.27
Return on Assets (%) 10.11 12.83 8.52 2.75 3.92 4.16 3.91 0.31 -2.15

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 218 237 330 332 466 1,898 6,426 5,027 5,182 5,063
Non Curr. Liab. 14 17 359 449 -4 2,901 5,771 4,116 2,628 2,766
Curr. Liab. 350 749 1,845 2,060 1,920 2,894 3,532 1,701 1,680 330
Minority Int. 149 560 430 208
Equity & Liab. 581 1,003 2,534 2,840 2,382 7,693 15,878 11,405 9,920 8,367
Non Curr. Assets 132 139 727 799 165 479 1,150 1,682 1,220 5,009
Curr. Assets 450 864 1,798 2,034 2,217 7,215 14,728 9,722 8,700 3,358
Misc. Exp. not W/O 9 7
Total Assets 581 1,003 2,534 2,840 2,382 7,693 15,878 11,405 9,920 8,367

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 185 289 335 376 409 980 2,000 2,915 1,312 1,434
Other Income 24 20 75 33 100 15 4 4 82 31
Total Income 209 309 410 410 510 995 2,004 2,919 1,394 1,465
Total Expenditure -133 -126 -142 -162 -201 -478 -756 -1,952 -1,001 -1,996
PBIDT 76 183 268 248 308 516 1,247 967 393 -531
Interest -8 -24 -61 -148 -139 -224 -591 -824 -518 -275
Depreciation -8 -5 -13 -23 -24 -12 -27 -116 -84 -95
Taxation 3 -53 -43 -3 -44 -71 -169 15 -21 40
Exceptional Items
PAT 63 102 151 74 102 210 460 42 -230 -860
Minority Interest 0 -1 -38 5 -6
Share Associate 0
Other Related Items
Consolidated Net Profit 63 102 151 74 102 210 459 4 -225 -866
Adjusted EPS 3 4 6 3 3 5 8 0 -4 -15

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 269 -94 376 -268 10 203 -2,912 -7,044 6,040 925
Cash Fr. Inv. -80 66 145 -331 -77 452 -537 -204 -856 -537
Cash Fr. Finan. -186 40 -431 994 196 -247 4,473 7,062 -4,093 -1,168
Net Change 3 13 91 396 129 408 1,024 -185 1,091 -780
Cash & Cash Eqvt 40 53 164 561 690 766 1,097 912 2,011 1,231

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 31.91 30.36 29.09 28.69 29.26 29.26 30.05 30.05 33.00
Public 68.09 69.63 70.91 71.31 70.74 70.74 69.95 69.95 67.00
Depository Receipts 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 28 Jun 2022
Disclosure of other UPSI/material event
Dhani Services Limited has informed the Exchange about Disclosure of other UPSI/material event about Grant of 1,16,00,000 Stock Options of the Company. The Compensation Committee constituted by the Board of Directors of the Company has, at its meeting held today June 27, 2022, granted, under the Dhani Services Limited Employees Stock Option Scheme(s) ¬タモ 2008 and 2009, 1,16,00,000 (One Crore Sixteen Lakh) Stock Options, out of the lapsed / surrendered Stock Options, granted earlier, representing an equal number of equity shares of face value of Rs. 2/- each in the Company, at an exercise price of Rs. 30/- (against Rs. 29.60, which is the latest available closing market price on the National Stock Exchange of India Limited, as on June 24, 2022). In compliance with SEBI ESOP Regulations, the Promoter Director shall not be eligible to participate in such grant of Stock Options. The Stock Options so granted, shall vest within 5 years beginning from June 28, 2023, the first vesting date. The options vested under each of the slabs, can be exercised within a period of five years from the relevant vesting date.
Mon, 27 Jun 2022
Disclosure of other UPSI/material event
Dhani Services Limited has informed the Exchange about Disclosure of other UPSI/material event about Grant of 1,16,00,000 Stock Options of the Company. The Compensation Committee constituted by the Board of Directors of the Company has, at its meeting held today June 27, 2022, granted, under the Dhani Services Limited Employees Stock Option Scheme(s) ¬タモ 2008 and 2009, 1,16,00,000 (One Crore Sixteen Lakh) Stock Options, out of the lapsed / surrendered Stock Options, granted earlier, representing an equal number of equity shares of face value of Rs. 2/- each in the Company, at an exercise price of Rs. 30/- (against Rs. 29.60, which is the latest available closing market price on the National Stock Exchange of India Limited, as on June 24, 2022). In compliance with SEBI ESOP Regulations, the Promoter Director shall not be eligible to participate in such grant of Stock Options. The Stock Options so granted, shall vest within 5 years beginning from June 28, 2023, the first vesting date. The options vested under each of the slabs, can be exercised within a period of five years from the relevant vesting date.
Tue, 14 Jun 2022
General updates
Dhani Services Limited has informed the Exchange about Financial Results Updates as advised by the exchange.

Technical Scans View Details

Tue, 28 Jun 2022
Closing Above Previous High Closing Above Previous High
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India 419,568.72 660.40 -0.4%
Housing Development Finance Corporation Ltd. 395,790.29 2,182.00 +0.0%
Bajaj Finance Ltd. 337,578.26 5,499.10 -1.4%
Bajaj Finserv Ltd. 180,939.27 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. 119,626.70 556.60 -1.6%
SBI Life Insurance Company Ltd. 107,936.65 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. 73,121.68 777.20 +0.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Life Insurance Corporation of India Consolidated 2022-03 101.72 660.40 -0.4%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 17.52 2,182.00 +0.0%
Bajaj Finance Ltd. Consolidated 2022-03 48.03 5,499.10 -1.4%
Bajaj Finserv Ltd. Consolidated 2022-03 39.71 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 556.60 -1.6%
SBI Life Insurance Company Ltd. Standalone 2022-03 71.67 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. Standalone 2022-03 45.24 777.20 +0.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Life Insurance Corporation of India Consolidated 2022-03 13.10 660.40 -0.4%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 2.22 2,182.00 +0.0%
Bajaj Finance Ltd. Consolidated 2022-03 7.72 5,499.10 -1.4%
Bajaj Finserv Ltd. Consolidated 2022-03 4.50 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 7.71 556.60 -1.6%
SBI Life Insurance Company Ltd. Standalone 2022-03 9.45 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. Standalone 2022-03 9.43 777.20 +0.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Life Insurance Corporation of India Consolidated 2021-03 0.00 660.40 -0.4%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 2.85 2,182.00 +0.0%
Bajaj Finance Ltd. Consolidated 2021-03 3.60 5,499.10 -1.4%
Bajaj Finserv Ltd. Consolidated 2021-03 3.57 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 0.04 556.60 -1.6%
SBI Life Insurance Company Ltd. Standalone 2021-03 0.00 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. Standalone 2021-03 2.89 777.20 +0.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Life Insurance Corporation of India Consolidated 2021-03 74.46 660.40 -0.4%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 9.05 2,182.00 +0.0%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 5,499.10 -1.4%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 11.08 556.60 -1.6%
SBI Life Insurance Company Ltd. Standalone 2021-03 15.34 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. Standalone 2021-03 17.00 777.20 +0.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Life Insurance Corporation of India Consolidated 2021-03 74.46 660.40 -0.4%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 9.05 2,182.00 +0.0%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 5,499.10 -1.4%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 11.08 556.60 -1.6%
SBI Life Insurance Company Ltd. Standalone 2021-03 15.34 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. Standalone 2021-03 17.00 777.20 +0.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India Consolidated 2021-03 660.40 -0.4%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 135,925.76 2,182.00 +0.0%
Bajaj Finance Ltd. Consolidated 2021-03 26,689.57 5,499.10 -1.4%
Bajaj Finserv Ltd. Consolidated 2021-03 60,591.20 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 556.60 -1.6%
SBI Life Insurance Company Ltd. Standalone 2021-03 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. Standalone 2021-03 9,277.48 777.20 +0.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India Consolidated 2021-03 2,974.14 660.40 -0.4%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 15,072.34 2,182.00 +0.0%
Bajaj Finance Ltd. Consolidated 2021-03 4,419.82 5,499.10 -1.4%
Bajaj Finserv Ltd. Consolidated 2021-03 7,367.56 11,145.00 -1.9%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 1,326.93 556.60 -1.6%
SBI Life Insurance Company Ltd. Standalone 2021-03 1,455.85 1,075.55 -0.2%
SBI Cards And Payment Services Ltd. Standalone 2021-03 984.52 777.20 +0.2%

FAQ's On Dhani Services Ltd.

Can I Buy Dhani Services Shares now?

What is the Share Price of Dhani Services?

What is the Relative Strength Index (RSI) Value of Dhani Services?

What is the Market Capital (MCAP) of Dhani Services?

What are the key metrics to analyse Dhani Services?

What is the Price Performance of Dhani Services?