Gayatri Bio Organics Ltd.
Snapshot View

10.93 +0.52 ▲5.0%

03 August 2021, 04:00:00 P.M.
Volume: 3,097

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.gayatribioorganics.com
Financial Indicators
Market Cap 86.12 Cr.
Earnings per share (EPS) -0.06 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 58.27 Trailing Twelve Months Ending 2021-03
Book Value / Share -4.19 Trailing Twelve Months Ending 2021-03
Price to Book Value -2.61 Calculated using Price: 10.93
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 7.88 Cr. 78,788,142 Shares
FaceValue 10
Company Profile

Gayatri BioOrganics, previously known as Gayatri Starchkem, was established in 1993. It is one of the largest manufacturing units of starch, liquid glucose, sorbitol and allied products in south India with a wide distribution network across the country.

The company is located at Nandi kandi village in Medak District of Andhra Pradesh, 65 km from Hyderabad. The plant's current capacity is 8,550 mtpa. In 1998, Gayatri BioOrganics chose to integrate backwards and started 150 mtpd of maize crushing plant.

Gayatri BioOrganics expanded its capacities of sorbitol from 8,550 tpa to 17,000 tpa and maize crushing from 54,000 mtpa to 1,80,000 mtpa. The company is planning to set up a co-gen power plant having a capacity of 6MW for inhouse use.

It came out with a public issue in April 1994 to part-finance the project to manufacture 8,550 tpa of sorbitol.

The company formed a new alliance with Fursa Alternative Strategies, which had acquired 42.63% equity in Gayatri Bio-organics for Rs 18.5 crore.

Product Range:

  • Sorbitol - A hexavalent sugar alcohol, common constituent in many edible fruits. Although known since many decades, it could not find any commercial applications, as its extraction from fruits was very expensive. Its importance was recognized later only after the large scale economical manufacture of sorbitol from the commercially available glucose became possible by catalic reactions with hydrogen.
  • Starch - Maize starch is basically a carbohydrate, which is in white powder form. Maize starch has various direct and indirect uses in many industries. Maize starch has a low ash and protein. The maize starch is extracted from hybrid corn varieties which are available near the company’s plant. Maize starch is used in food, paper, pharma and textile industries.
  • Liquid Glucose - It is also known as corn syrup or glucose syrup and is one of the maize extracts. Liquid glucose is obtained by the enzymatic conversion of starch at 105o C of temperature. The alternative processes are also there which may vary in the percentage of other sugar form levels in the resultant.
  • Gluten - It is a byproduct of maize and has rich protein content. This is mainly used as poultry feed as it has higher protein content and is easily digestible. Corn gluten is rich in amino acids and vitamins which help in the good growth of the poultry. It can also be used in the foodstuffs industry by extracting sodium glutamines.
  • Corn Fiber - It is a corn byproduct with less protein content. Corn fibre is mainly rich in cellulose and mineral matters, also used in cattle feed as an ingredient as it is rich with vitamins and fats.
  • Germ - Germs are one of the demanded byproducts of maize for richness in oil (45 - 50 %). It has excellent properties as a cooking media. As it has good essential oil level and Vitamin E is comparable with other edible oils. With its less fat content it reduces the level of coronary diseases. The cake after oil extract is also used in cattle feed as it increases the productiveness in animals.

Achievements:

In 1998-99, Gayatri BioOrganics was awarded the ISO 9002 Certificate for Sorbitol division. The company is also in process of implementing ISO 9002 standards for its starch division.

Future plan:

Additional Rs 35 crore will be invested in Gayatri BioOrganics for the expansion and modernization of the existing production facilities and to add new product lines.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+5.00%
1 Week
-0.73%
1 Month
-21.54%
3 Month
+64.36%
6 Month
+148.41%
1 Year
+200.27%
2 Year
+638.51%
5 Year
-16.44%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -53.04 20.67 24.79 48.53
Return on Capital Employed (%) 5.62 9.45 10.66 15.81 -26.53 -110.25 -104.81
Return on Assets (%) -2.82 0.81 0.92 2.47 -27.29 -67.07 -15.30 -10.67 114.01

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 35 36 37 41 2 -81 -102 -117 -32
Non Curr. Liab. 22 12 6 19 15 2 2 2 2
Curr. Liab. 47 70 134 82 124 184 246 260 34
Minority Int.
Equity & Liab. 103 119 176 142 142 105 145 145 3
Non Curr. Assets 55 54 51 55 54 49 56 72 0
Curr. Assets 49 64 125 88 88 56 89 73 3
Misc. Exp. not W/O
Total Assets 103 119 176 142 142 105 145 145 3

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 131 152 215 257 138 80 173 155
Other Income 0 0 0 0 1 0 12 2 85
Total Income 131 152 215 257 139 80 185 158 85
Total Expenditure -122 -140 -202 -241 -163 -129 -197 -159 -1
PBIDT 9 12 13 16 -24 -49 -12 -2 84
Interest -8 -7 -8 -9 -13 -12 0 -5 0
Depreciation -4 -4 -4 -2 -2 -5 -7 -9
Taxation 0 -1
Exceptional Items 1 -17
PAT -3 1 1 4 -39 -83 -19 -16 84

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 1 10 14 1 -26 -14 -3 -1 85
Cash Fr. Inv. -11 -3 0 -7 -1 -1 0
Cash Fr. Finan. -8 -7 -14 4 28 16 0
Net Change -18 0 1 -2 0 1 -3 -1 85
Cash & Cash Eqvt 1 1 2 1 1 2 0 1

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 68.40 68.40 68.40 68.40 68.40 56.25 56.25 68.40 68.40
Public 31.60 31.60 31.60 31.60 31.60 43.75 43.75 31.60 31.60
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 27.84 27.84 27.84 27.84 27.84 27.84 27.84 27.84 27.84

Announcements View Details

Thu, 29 Jul 2021
Board Meeting Intimation for Approving The Un-Audited Financial Results For The First Quarter Ended 30Th June 2021
GAYATRI BIOORGANICS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/08/2021 inter alia to consider and approve the Un-Audited Financial Results for the First Quarter ended 30th June 2021
Mon, 19 Jul 2021
Shareholding for the Period Ended June 30 2021
Gayatri BioOrganics Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Wed, 30 Jun 2021
Compliance Under Regulation 23 (9) Of The Securities And Exchange Of Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Compliance under Regulation 23 (9) of the Securities and Exchange of Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015

Technical Scans View Details

Tue, 03 Aug 2021
Opening at High Opening at High
Opening at Low Opening at Low
Opening at Low for 3 days Opening at Low for 3 days
Closing Above Previous High Closing Above Previous High
CCI Bullish CCI Bullish

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 560,905.60 2,390.00 +2.5%
ITC Ltd. 258,256.67 209.80 +1.2%
Nestle India Ltd. 176,614.31 18,318.00 +3.4%
Dabur India Ltd. 108,546.09 614.00 +2.5%
Godrej Consumer Products Ltd. 103,946.65 1,020.00 +2.8%
Britannia Industries Ltd. 86,029.72 3,571.65 +1.9%
Marico Ltd. 70,238.65 545.00 +1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 68.45 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-06 18.54 209.80 +1.2%
Nestle India Ltd. Standalone 2021-06 79.87 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 64.10 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 60.41 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2021-06 50.38 3,571.65 +1.9%
Marico Ltd. Consolidated 2021-06 61.29 545.00 +1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.27 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-06 3.76 209.80 +1.2%
Nestle India Ltd. Standalone 2021-06 78.93 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 14.40 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 11.02 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2021-06 21.87 3,571.65 +1.9%
Marico Ltd. Consolidated 2021-06 19.48 545.00 +1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 0.00 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 0.02 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 0.07 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 0.11 545.00 +1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 21.97 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 105.76 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 24.14 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 35.04 545.00 +1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 28.66 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 147.88 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 27.29 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 42.59 545.00 +1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 49,272.78 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 13,350.03 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 9,546.60 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 7,315.00 545.00 +1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,390.00 +2.5%
ITC Ltd. Consolidated 2021-03 13,389.80 209.80 +1.2%
Nestle India Ltd. Standalone 2020-12 2,082.43 18,318.00 +3.4%
Dabur India Ltd. Consolidated 2021-03 1,695.96 614.00 +2.5%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 1,020.00 +2.8%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,571.65 +1.9%
Marico Ltd. Consolidated 2020-03 1,043.00 545.00 +1.8%