Integrated Capital Services Ltd.
Snapshot View

3.49 -0.18 ▼-4.9%

23 July 2021, 04:00:00 P.M.
Volume: 4,039

Overview View Details

Sector Finance Compare with Sector peers
Industry Finance - NBFC Compare with Industry peers
Website http://www.raas.co.in
Financial Indicators
Market Cap 12.42 Cr.
Earnings per share (EPS) 1.45 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) 2.40 Trailing Twelve Months Ending 2021-06
Industry PE 89.07 Trailing Twelve Months Ending 2021-06
Book Value / Share 1.63 Trailing Twelve Months Ending 2021-06
Price to Book Value 2.15 Calculated using Price: 3.49
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 3.56 Cr. 35,584,000 Shares
FaceValue 1
Company Profile

Integrated Capital Services (ICSL), a limited liability company with its securities listed at the Bombay Stock Exchange and Ahmedabad Stock Exchange rendering corporate advisory and consulting, expert services in Turnaround & Restructuring, Business Combinations, Takeovers, Mergers & Amalgamations.  The business is managed by the Managing Director under supervision and control of the Board of Directors. The Board is supported by an expert team of professionals recognized for their integrity, competence and practical experience.

Business of the company

The company is engaged in the business of corporate advisory and consulting, expert services in Turnaround & Restructuring, Business Combinations, Takeovers, Mergers & Amalgamations.

Services of the company

Advisory, Compliance & Representation Services to On-going / New Businesses

  • Setting up business in India by overseas enterprises.
  • Economic Legislations, including Company Law, Direct /Indirect taxes.
  • Agreements & contracts, including joint venture, technical knowhow / collaboration.
  • Due diligence for business investment / combination.

Business Consolidation / Restructuring Services

  • Advising, Identifying & Implementing Strategic Alliance/s & Acquisitive expansion/s.
  • Structuring Amalgamation / Merger & De-merger.
  • Complying with the Statutory Procedures, Obtaining Approvals / Consents of Authorities.
  • Negotiations, to facilitate acquisition / takeover of business/es.

Subsidiary Companies

  • Green Infra Profiles 100% Subsidiary Company. The company provides advisory services for management of assets.
  • RAAS Consulting (Formely known as RAAS e Solution Private Limited) 100% Subsidiary Company.
  • ICSL promoted RAAS Consulting in April, 2008. RAAS Consulting (RAAS) is engaged in the business of providing Accounting Services on an outsourced basis to clients within and outside India. RAAS has successfully developed processes for systematic work flow to carry out remote access accounting and the work flow is customized to suit client requirements.
  • ICSL promoted Green Infra Profiles Private Limited in the year 2010.

Joint Ventures

BTG Global Advisory

BTG Global Advisory (BTGGA) is a multi-disciplinary organization, offering a broad range of professional services necessary to provide solutions to business problems. Its members include insolvency and restructuring advisors; turnaround, workout and profit improvement and consultants; forensic investigators and other litigation support professional; and investment banking/ M & A transaction advisors amongst other specialist.

KW Publishers

A joint venture with an investment of 40% in the equity capital, engaged in publishing and distribution of books on subjects of Defence, Strategic Studies and International Affairs.

Sun Links (Sun Links)

A joint venture company set up in the U.K. with 50% equity investment.

Greenway Advisors

A Joint venture company set up in India with 50% equity investment.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.90%
1 Week
-0.57%
1 Month
+9.06%
3 Month
+58.64%
6 Month
+111.52%
1 Year
+98.30%
2 Year
+249.00%
5 Year
+193.28%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 5.51 6.16 13.30 8.05 6.66 13.12 4.86 -8.00 -2.72
Return on Capital Employed (%) 5.06 4.38 6.31 7.33 6.41 11.64 6.75 -3.16 0.19
Return on Assets (%) 3.14 2.87 6.75 4.61 3.83 7.55 2.95 -4.54 -1.35

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 12 12 12 11 12 10 10 6 6
Non Curr. Liab. 0 0 0 0 2 5 5 5 5
Curr. Liab. 1 1 1 1 2 2 2 1 1
Minority Int.
Equity & Liab. 13 13 13 13 15 16 17 13 11
Non Curr. Assets 12 12 12 10 15 15 16 12 11
Curr. Assets 1 1 1 2 0 1 1 0 0
Misc. Exp. not W/O
Total Assets 13 13 13 13 15 16 17 13 11

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 1 1 2 2 2 3 2 2 1
Other Income 0 0 0 0 0 1 0 0 0
Total Income 1 2 2 2 2 4 3 2 1
Total Expenditure -1 -1 -1 -1 -1 -2 -2 -2 -1
PBIDT 1 1 1 1 1 2 1 0 0
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Taxation 0 0 0 0 0 0 0 0
Exceptional Items 0
PAT 0 0 1 1 1 1 0 -1 0

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 0 0 1 1 1 1 1 0 1
Cash Fr. Inv. -5 0 0 1 -3 0 0 0
Cash Fr. Finan. 6 -1 -1 1 -1 0 0 -1
Net Change 0 0 0 0 0 1 0 0 0
Cash & Cash Eqvt 0 0 0 0 0 1 1 0 0

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 72.72 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96
Public 27.28 25.04 25.04 25.04 25.04 25.04 25.04 25.04 25.04
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 19 Jul 2021
Shareholding for the Period Ended June 30 2021
Integrated Capital Services Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Wed, 14 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0220
Name of the Signatory :- Lakshay Prakash
Designation :- Company Secretary and Compliance Officer
Wed, 14 Jul 2021
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulation 2018 Please find enclosed a copy of the Certificate for the quarter and three months ended June 30 2021 received from Link In Time India Private Limited; the Registrar and Share Transfer Agent (RTA) of the Company.
This is for your information and record.

Technical Scans View Details

Fri, 23 Jul 2021
Stock Outperforming Sectoral Index in both 1 Week and 3 Month Stock Outperforming Sectoral Index in both 1 Week and 3 Month
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Decreasing Relative Strength - Sectoral index Decreasing Relative Strength - Sectoral index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. 448,567.16 2,484.10 -0.2%
Bajaj Finance Ltd. 373,000.18 6,179.65 -0.3%
Bajaj Finserv Ltd. 210,061.43 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. 134,563.33 665.45 +0.5%
SBI Life Insurance Company Ltd. 105,070.28 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. 92,590.70 644.50 +1.4%
SBI Cards And Payment Services Ltd. 90,058.38 957.00 +1.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 23.94 2,484.10 -0.2%
Bajaj Finance Ltd. Consolidated 2021-06 83.63 6,179.65 -0.3%
Bajaj Finserv Ltd. Consolidated 2021-06 51.38 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. Consolidated 2021-06 114.05 665.45 +0.5%
SBI Life Insurance Company Ltd. Standalone 2021-03 72.17 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-06 191.31 644.50 +1.4%
SBI Cards And Payment Services Ltd. Standalone 2021-03 91.47 957.00 +1.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 2.89 2,484.10 -0.2%
Bajaj Finance Ltd. Consolidated 2021-06 9.92 6,179.65 -0.3%
Bajaj Finserv Ltd. Consolidated 2021-06 5.64 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. Consolidated 2021-06 58.72 665.45 +0.5%
SBI Life Insurance Company Ltd. Standalone 2021-03 10.41 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-06 10.95 644.50 +1.4%
SBI Cards And Payment Services Ltd. Standalone 2021-03 14.27 957.00 +1.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 2.88 2,484.10 -0.2%
Bajaj Finance Ltd. Consolidated 2021-03 3.60 6,179.65 -0.3%
Bajaj Finserv Ltd. Consolidated 2021-03 3.57 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 0.07 665.45 +0.5%
SBI Life Insurance Company Ltd. Standalone 2020-03 0.00 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 0.14 644.50 +1.4%
SBI Cards And Payment Services Ltd. Standalone 2020-03 3.26 957.00 +1.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 9.67 2,484.10 -0.2%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 6,179.65 -0.3%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 17.65 665.45 +0.5%
SBI Life Insurance Company Ltd. Standalone 2020-03 17.40 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 11.97 644.50 +1.4%
SBI Cards And Payment Services Ltd. Standalone 2020-03 28.24 957.00 +1.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 8.05 2,484.10 -0.2%
Bajaj Finance Ltd. Consolidated 2021-03 9.38 6,179.65 -0.3%
Bajaj Finserv Ltd. Consolidated 2021-03 11.90 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 16.90 665.45 +0.5%
SBI Life Insurance Company Ltd. Standalone 2020-03 17.30 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 12.54 644.50 +1.4%
SBI Cards And Payment Services Ltd. Standalone 2020-03 15.21 957.00 +1.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 139,039.23 2,484.10 -0.2%
Bajaj Finance Ltd. Consolidated 2021-03 26,689.57 6,179.65 -0.3%
Bajaj Finserv Ltd. Consolidated 2021-03 60,591.20 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 665.45 +0.5%
SBI Life Insurance Company Ltd. Standalone 2020-03 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 644.50 +1.4%
SBI Cards And Payment Services Ltd. Standalone 2020-03 9,276.40 957.00 +1.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Housing Development Finance Corporation Ltd. Consolidated 2021-03 13,566.08 2,484.10 -0.2%
Bajaj Finance Ltd. Consolidated 2021-03 4,419.82 6,179.65 -0.3%
Bajaj Finserv Ltd. Consolidated 2021-03 7,367.56 13,200.00 +1.0%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 1,360.87 665.45 +0.5%
SBI Life Insurance Company Ltd. Standalone 2020-03 1,422.18 1,050.55 +2.5%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 956.16 644.50 +1.4%
SBI Cards And Payment Services Ltd. Standalone 2020-03 1,244.82 957.00 +1.6%