Kokuyo Camlin Ltd.
Snapshot View

58.50 -1.55 ▼-2.6%

25 May 2022, 04:01:00 PM
Volume: 3,927

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Printing & Stationery Compare with Industry peers
Website http://www.kokuyocamlin.com
Market Cap 588.78 Cr.
Enterprise Value(EV) 649.99 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) -0.47 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-03
Industry PE 44.52 Trailing Twelve Months Ending 2022-03
Book Value / Share 23.87 Trailing Twelve Months Ending 2022-03
Price to Book Value 2.46 Calculated using Price: 58.70
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 10.03 Cr. 100,303,806 Shares
FaceValue 1
Company Profile

Camlin is engaged in manufacturing of stationary products and art materials. Incorporated in 1946, it offers a range of products, such as artist materials, hobby colours, scholastic colours, scholastic stationery products, office products and writing instruments.

Company manufacturing facilities are located at Tarapur, Taloja, Jammu and Vasai. Its branch offices are located at Delhi, Calcutta, Pune and Chennai. The company started its operation by manufacturing ink bottles and currently it is handling more than 2000 products. It has strong network of 50,000 retailers. The company markets all its products under the brand name ‘Camlin’.

Milestone-

1931- Dandekar & Co commenced its operation of manufacturing Horse Brand ink powders and tablets. Later it started production of Camel Ink.

1946- Company was renamed as Camlin.

1947- The company diversified and started producing range of products, such as pain balms, chalks, rubber stamp pads, gums, adhesives and so on.

1958- The company celebrated silver jubilee year in the factory and office at Andheri, which is now the Head Office for all divisions.

1962- Company forayed into manufacturing of art material market with products such as artists' and students' oil and water colours, poster colours, geometry boxes, wax crayons, oil pastels and water colour cakes.

1974- Company started fully integrated factory was in Tarapur (100 kms from Mumbai) for manufacture of wooden pencils.

1982- Company held its very first All India Camel Colour Contest (AICCC) which much later was registered in the Limca Book of World Records for holding the record of the highest entries ever.

1984- Company has set up The Camlin Fine Chemicals & Pharmaceuticals Division at Tarapur to manufacture drug intermediates and antioxidants.

1987- Camlin became a public limited company and was listed on the Bombay Stock Exchange.

1989- Company formed a technical collaboration was established with Pilot Corporation, Japan for manufacture of 0.5 mm high-polymer leads.

1995- Camlin set up manufacturing facility at Taloja  to manufacture synthetic emulsion and adhesives. It entered into marketing collaboration with Winsor and Newton (U.K.) for its artists’ colours.

1997- There was restructuring of the organisation to meet the challenges of the new millennium.

1999- Company introduced glass colours in the hobby range. AICCC was registered in the Limca Book of World Records for receiving highest entries ever.

2002- The company launched of speciality ink group to engage the R&D expertise in ink development and manufacturing.

2003- The company launched of Camlin Exam brand, the premium quality school stationery brand.

2005- The company introduced plastic body marker range.

2009 - Camlin opened its first module pre-school in Mumbai, Camlin Alphakids Ltd, which is 100% subsidiary of the company.

2011 - All India Camel Colour Contest entered the Guinness World Records as the Largest Art Competition with the participation of 48.5 lakhs students from all across the country.

2012 - Kokuyo S & T Ltd. Japan acquired majority stake in Camlin Ltd. and rechristened the company as Kokuyo Camlin Limited. Kokuyo is a Japan based company with more than 100 years old history.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-2.58%
1 Week
-2.42%
1 Month
-12.56%
3 Month
-4.26%
6 Month
-11.23%
1 Year
-4.88%
2 Year
+27.87%
5 Year
-37.93%
10 Year
+45.38%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -10.73 -7.08 2.34 2.44 0.67 4.21 6.24 1.75 -5.93
Return on Capital Employed (%) -6.40 -1.93 4.97 5.98 4.10 6.60 8.57 4.64 -2.65
Return on Assets (%) -5.11 -3.53 1.23 1.23 0.33 2.05 2.93 0.84 -3.35

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 118 209 213 218 228 238 249 249 244 239
Non Curr. Liab. 21 18 16 36 15 14 36 32 20 12
Curr. Liab. 131 160 182 189 233 231 270 200 127 138
Minority Int.
Equity & Liab. 270 387 411 443 477 483 555 481 390 389
Non Curr. Assets 84 111 122 147 201 194 200 193 187 171
Curr. Assets 186 276 289 296 276 289 355 288 204 218
Misc. Exp. not W/O
Total Assets 270 387 411 443 477 483 555 481 390 389

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 436 468 544 614 630 630 689 634 403 508
Other Income 0 6 8 5 3 4 2 1 1 1
Total Income 436 474 552 620 633 633 690 635 404 509
Total Expenditure -440 -465 -527 -590 -607 -592 -638 -597 -395 -492
PBIDT -4 9 25 30 26 41 52 38 9 17
Interest -7 -9 -10 -11 -12 -10 -12 -10 -9 -4
Depreciation -8 -9 -11 -12 -12 -17 -18 -19 -18 -18
Taxation 5 2 1 -2 -1 -5 -8 -4 4
Exceptional Items -5
PAT -13 -12 5 5 2 10 15 4 -15 -5
Adjusted EPS -2 -1 0 1 0 1 2 0 -1 0

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -27 -4 8 8 12 6 14 8 65 62
Cash Fr. Inv. -9 -17 -56 -54 10 -26 -12 -31 -7 -3
Cash Fr. Finan. 50 17 99 -8 15 -8 -10 24 -57 -57
Net Change 13 -4 52 -54 37 -28 -8 1 0 2
Cash & Cash Eqvt 14 5 57 3 40 12 4 5 5 7

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99
Public 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Tue, 24 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance
Pursuant to Regulation 24A of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed the Annual Secretarial Compliance Report of Kokuyo Camlin Limited for the year ended March 31 2022 certified by M/s. JHR & Associates Practicing Company Secretaries.
Mon, 23 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
This is to inform you that the following Share Certificate has been lost or misplaced by the Shareholder and intimation has been received by the Company for the same on 21st May 2022.We shall issue duplicate Share Certificate once all the formalities have been carried out by the Shareholder and our R&T Agent (Link lntime India Private Limited) have confirmedthe same.
Wed, 11 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Loss of Share Certificate

Technical Scans View Details

Wed, 25 May 2022
High Delivery Percentage High Delivery Percentage
Close Crossing Last Month Low Close Crossing Last Month Low
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. 21,909.45 228.10 -3.8%
Sun TV Network Ltd. 16,427.42 416.85 -0.6%
PVR Ltd. 10,226.55 1,676.00 -1.7%
Network 18 Media & Investments Ltd. 7,831.17 74.80 -5.2%
Saregama India Ltd. 7,625.62 395.50 -5.0%
TV18 Broadcast Ltd. 6,506.00 37.95 -4.2%
Inox Leisure Ltd. 5,511.99 450.55 -1.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 20.70 228.10 -3.8%
Sun TV Network Ltd. Consolidated 2021-12 9.56 416.85 -0.6%
PVR Ltd. Consolidated 2022-03 0.00 1,676.00 -1.7%
Network 18 Media & Investments Ltd. Consolidated 2022-03 37.73 74.80 -5.2%
Saregama India Ltd. Consolidated 2022-03 49.97 395.50 -5.0%
TV18 Broadcast Ltd. Consolidated 2022-03 11.13 37.95 -4.2%
Inox Leisure Ltd. Consolidated 2022-03 0.00 450.55 -1.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 2.06 228.10 -3.8%
Sun TV Network Ltd. Consolidated 2021-12 2.02 416.85 -0.6%
PVR Ltd. Consolidated 2022-03 7.46 1,676.00 -1.7%
Network 18 Media & Investments Ltd. Consolidated 2022-03 10.30 74.80 -5.2%
Saregama India Ltd. Consolidated 2022-03 5.54 395.50 -5.0%
TV18 Broadcast Ltd. Consolidated 2022-03 1.36 37.95 -4.2%
Inox Leisure Ltd. Consolidated 2022-03 7.96 450.55 -1.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 0.04 228.10 -3.8%
Sun TV Network Ltd. Consolidated 2021-03 0.00 416.85 -0.6%
PVR Ltd. Consolidated 2021-03 0.74 1,676.00 -1.7%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4.42 74.80 -5.2%
Saregama India Ltd. Consolidated 2021-03 0.00 395.50 -5.0%
TV18 Broadcast Ltd. Consolidated 2021-03 0.21 37.95 -4.2%
Inox Leisure Ltd. Consolidated 2021-03 0.16 450.55 -1.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 228.10 -3.8%
Sun TV Network Ltd. Consolidated 2021-03 23.97 416.85 -0.6%
PVR Ltd. Consolidated 2021-03 -45.31 1,676.00 -1.7%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 74.80 -5.2%
Saregama India Ltd. Consolidated 2021-03 32.88 395.50 -5.0%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 37.95 -4.2%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 450.55 -1.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 228.10 -3.8%
Sun TV Network Ltd. Consolidated 2021-03 23.97 416.85 -0.6%
PVR Ltd. Consolidated 2021-03 -45.31 1,676.00 -1.7%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 74.80 -5.2%
Saregama India Ltd. Consolidated 2021-03 32.88 395.50 -5.0%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 37.95 -4.2%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 450.55 -1.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 7,729.90 228.10 -3.8%
Sun TV Network Ltd. Consolidated 2021-03 3,176.89 416.85 -0.6%
PVR Ltd. Consolidated 2021-03 280.01 1,676.00 -1.7%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4,705.11 74.80 -5.2%
Saregama India Ltd. Consolidated 2021-03 441.96 395.50 -5.0%
TV18 Broadcast Ltd. Consolidated 2021-03 4,497.62 37.95 -4.2%
Inox Leisure Ltd. Consolidated 2021-03 105.93 450.55 -1.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 793.10 228.10 -3.8%
Sun TV Network Ltd. Consolidated 2021-03 1,531.66 416.85 -0.6%
PVR Ltd. Consolidated 2021-03 -747.62 1,676.00 -1.7%
Network 18 Media & Investments Ltd. Consolidated 2021-03 570.53 74.80 -5.2%
Saregama India Ltd. Consolidated 2021-03 113.46 395.50 -5.0%
TV18 Broadcast Ltd. Consolidated 2021-03 686.04 37.95 -4.2%
Inox Leisure Ltd. Consolidated 2021-03 -337.65 450.55 -1.5%