Tilaknagar Industries Ltd.
Snapshot View

114.15 +3.10 ▲2.8%

31 January 2023, 12:42:32 PM
Volume: 102,950

Overview View Details >>

Sector Alcohol Compare with Sector peers
Industry Breweries & Distilleries Compare with Industry peers
Website http://www.tilind.com
Market Cap 2,080.21 Cr.
Enterprise Value(EV) 2,482.12 Cr. 2022-09
Financial Indicators
Earnings per share (EPS) 2.61 Trailing Twelve Months Ending 2022-09
Price-Earning Ratio (PE) 42.95 Trailing Twelve Months Ending 2022-09
Industry PE 50.06 Trailing Twelve Months Ending 2022-09
Book Value / Share 17.89 Trailing Twelve Months Ending 2022-09
Price to Book Value 6.28 Calculated using Price: 112.30
Dividend Yield 0.09 Period Ending 2022-03
No. of Shares Subscribed 18.52 Cr. 185,236,920 Shares
FaceValue 10
Company Profile
Tilaknagar Industries (TI) which is the erstwhile ‘The Maharashtra Sugar Mills Limited' (MSM) was promoted in 1933 by the illustrious industrialist and visionary Mahadev L Dahanukar popularly known as Babasaheb Dahanukar. The company was then engaged in the manufacture of sugar and allied products.

Delivery View Details >>

Delivered Qty
Traded Qty

Performance View Details >>

1 Day
+2.79%
1 Week
-1.47%
1 Month
+3.49%
3 Month
+23.01%
6 Month
+47.29%
1 Year
+45.32%
2 Year
+304.79%
5 Year
+496.08%
10 Year
+44.49%
9 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03
Return on Equity (%) 12.06 -8.21 -85.92 -276.55 158.41
Return on Capital Employed (%) 12.00 5.25 -13.27 -12.04 -0.09 2.85 57.83 5.37 15.10
Return on Assets (%) 3.78 -2.38 -17.37 -19.43 -11.47 -12.44 22.85 -3.67 4.46

Balance Sheet View Details >>

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2022-09* Rs. Cr.
Shh. Funds 583 542 256 20 -130 -287 -17 -56 134 227
Non Curr. Liab. 333 343 343 53 111 145 742 554 441 389
Curr. Liab. 748 832 929 1,277 1,303 1,423 355 513 439 388
Minority Int.
Equity & Liab. 1,665 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013 1,004
Non Curr. Assets 812 833 774 689 836 799 707 671 593 572
Curr. Assets 852 884 754 661 448 482 373 340 420 432
Misc. Exp. not W/O
Total Assets 1,665 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013 1,004

Profit Loss View Details >>

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2022-09 Rs. Cr. TTM
Net Sales 824 748 458 515 578 661 653 549 783 2,099
Other Income 4 2 3 4 34 5 30 11 10 10
Total Income 828 751 461 519 611 667 683 560 794 2,109
Total Expenditure -654 -653 -580 -612 -575 -605 -705 -495 -671 -1,988
PBIDT 174 97 -119 -92 36 61 -22 66 123 122
Interest -64 -97 -125 -157 -152 -184 -129 -71 -62 -54
Depreciation -25 -28 -39 -38 -37 -37 -33 -33 -33 -33
Taxation -26 -12 1 8 2 0 -2 0 4 0
Exceptional Items 455 13 13
PAT 58 -40 -282 -280 -151 -160 270 -38 45 48
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 58 -40 -282 -280 -151 -160 270 -38 45 48
Adjusted EPS 5 -3 -23 -22 -12 -13 22 -3 3 3

Cash Flow View Details >>

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr.
Cash Fr. Operatn. 61 56 213 13 26 175 65 191 85 65
Cash Fr. Inv. -73 -123 -85 -3 -2 -8 -3 5 0 -26
Cash Fr. Finan. 19 55 -113 -27 -28 -105 -79 -208 -78 -41
Net Change 7 -12 15 -17 -5 62 -17 -13 8 -2
Cash & Cash Eqvt 20 8 24 7 5 67 50 37 45 43

Shareholding Pattern View Details >>

9 Qtrs 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%)
Promoter 54.73 54.67 49.21 48.88 44.24 44.89 44.86 42.92 41.95
Public 45.27 45.33 50.79 51.12 55.76 55.11 55.14 57.08 58.05
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 91.22 91.22 88.96 88.96 88.96 85.66 85.66 85.66 79.97

Announcements View Details >>

Fri, 13 Jan 2023
Updates
Tilaknagar Industries Limited has informed the Exchange regarding 'Erroneous reporting under regulation 29(1) and 29(2) of SEBI (SAST) Regulations, 2011'.
Wed, 11 Jan 2023
Certificate under SEBI (Depositories and Participants) Regulations, 2018
Tilaknagar Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
Tue, 10 Jan 2023
Certificate under SEBI (Depositories and Participants) Regulations, 2018
Tilaknagar Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

Technical Scans View Details >>

Mon, 30 Jan 2023
Higher Delivery Quantity Higher Delivery Quantity
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity
Close Crossing Last Month Close From Below Close Crossing Last Month Close From Below
Making Lower Lows for 3 days Making Lower Lows for 3 days

Related Stocks View Details >>

Stock Name Market Cap(Rs. Cr.) LTP Chg %
United Spirits Ltd. 55,867.78 761.00 -0.6%
United Breweries Ltd. 41,650.42 1,575.00 +0.0%
Radico Khaitan Ltd. 14,692.08 1,126.00 +2.4%
Sula Vineyards Ltd. 3,180.19 379.45 +0.4%
Globus Spirits Ltd. 2,214.93 783.85 +2.3%
GM Breweries Ltd. 1,049.13 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. 900.67 123.20 +0.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2022-12 45.96 761.00 -0.6%
United Breweries Ltd. Consolidated 2022-09 75.68 1,575.00 +0.0%
Radico Khaitan Ltd. Consolidated 2022-09 59.66 1,126.00 +2.4%
Sula Vineyards Ltd. Standalone 2022-03 65.09 379.45 +0.4%
Globus Spirits Ltd. Standalone 2022-09 15.99 783.85 +2.3%
GM Breweries Ltd. Standalone 2022-12 10.01 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2022-12 17.72 123.20 +0.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2022-12 9.33 761.00 -0.6%
United Breweries Ltd. Consolidated 2022-09 10.53 1,575.00 +0.0%
Radico Khaitan Ltd. Consolidated 2022-09 6.97 1,126.00 +2.4%
Sula Vineyards Ltd. Standalone 2022-03 2.17 379.45 +0.4%
Globus Spirits Ltd. Standalone 2022-09 2.69 783.85 +2.3%
GM Breweries Ltd. Standalone 2022-12 1.62 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2022-12 2.45 123.20 +0.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
United Spirits Ltd. Consolidated 2022-03 0.07 761.00 -0.6%
United Breweries Ltd. Consolidated 2022-03 0.00 1,575.00 +0.0%
Radico Khaitan Ltd. Consolidated 2022-03 0.09 1,126.00 +2.4%
Sula Vineyards Ltd. Standalone 2022-03 0.58 379.45 +0.4%
Globus Spirits Ltd. Standalone 2021-03 0.31 783.85 +2.3%
GM Breweries Ltd. Standalone 2022-03 0.00 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2022-03 0.68 123.20 +0.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 17.88 761.00 -0.6%
United Breweries Ltd. Consolidated 2022-03 9.74 1,575.00 +0.0%
Radico Khaitan Ltd. Consolidated 2022-03 13.02 1,126.00 +2.4%
Sula Vineyards Ltd. Standalone 2022-03 14.98 379.45 +0.4%
Globus Spirits Ltd. Standalone 2021-03 27.27 783.85 +2.3%
GM Breweries Ltd. Standalone 2022-03 17.04 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2022-03 -3.44 123.20 +0.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 17.88 761.00 -0.6%
United Breweries Ltd. Consolidated 2022-03 9.74 1,575.00 +0.0%
Radico Khaitan Ltd. Consolidated 2022-03 13.02 1,126.00 +2.4%
Sula Vineyards Ltd. Standalone 2022-03 14.98 379.45 +0.4%
Globus Spirits Ltd. Standalone 2021-03 27.27 783.85 +2.3%
GM Breweries Ltd. Standalone 2022-03 17.04 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2022-03 -3.44 123.20 +0.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 9,712.40 761.00 -0.6%
United Breweries Ltd. Consolidated 2022-03 5,838.44 1,575.00 +0.0%
Radico Khaitan Ltd. Consolidated 2022-03 2,868.01 1,126.00 +2.4%
Sula Vineyards Ltd. Standalone 2022-03 424.41 379.45 +0.4%
Globus Spirits Ltd. Standalone 2021-03 1,230.77 783.85 +2.3%
GM Breweries Ltd. Standalone 2022-03 458.46 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2022-03 362.76 123.20 +0.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 810.60 761.00 -0.6%
United Breweries Ltd. Consolidated 2022-03 366.08 1,575.00 +0.0%
Radico Khaitan Ltd. Consolidated 2022-03 248.54 1,126.00 +2.4%
Sula Vineyards Ltd. Standalone 2022-03 52.14 379.45 +0.4%
Globus Spirits Ltd. Standalone 2021-03 140.82 783.85 +2.3%
GM Breweries Ltd. Standalone 2022-03 93.36 583.35 +2.5%
Som Distilleries Breweries & Wineries Ltd. Consolidated 2022-03 -9.84 123.20 +0.6%

FAQ's On Tilaknagar Industries Ltd.

What is Tilaknagar Inds share price?

Can I buy Tilaknagar Inds shares now?

What is the Dividend Yield of Tilaknagar Inds?

What is the Market Cap of Tilaknagar Inds?

What are the key metrics to analyse Tilaknagar Inds?

What is the 52 Week High and Low of Tilaknagar Inds?

What is the trend of Tilaknagar Inds share price?