Tilaknagar Industries Ltd.
Snapshot View

75.75 +1.50 ▲2.0%

18 August 2022, 04:01:00 PM
Volume: 3,172

Overview View Details >>

Sector Alcohol Compare with Sector peers
Industry Breweries & Distilleries Compare with Industry peers
Website http://www.tilind.com
Market Cap 1,255.08 Cr.
Enterprise Value(EV) 1,767.77 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 2.77 Trailing Twelve Months Ending 2022-06
Price-Earning Ratio (PE) 27.32 Trailing Twelve Months Ending 2022-06
Industry PE 58.24 Trailing Twelve Months Ending 2022-06
Book Value / Share 10.00 Trailing Twelve Months Ending 2022-06
Price to Book Value 7.58 Calculated using Price: 75.75
Dividend Yield 0.13 Period Ending 2022-03
No. of Shares Subscribed 16.54 Cr. 165,359,136 Shares
FaceValue 10
Company Profile
Tilaknagar Industries (TI) which is the erstwhile ‘The Maharashtra Sugar Mills Limited' (MSM) was promoted in 1933 by the illustrious industrialist and visionary Mahadev L Dahanukar popularly known as Babasaheb Dahanukar. The company was then engaged in the manufacture of sugar and allied products.

Delivery View Details >>

Delivered Qty
Traded Qty

Performance View Details >>

1 Day
+2.02%
1 Week
-5.55%
1 Month
-3.56%
3 Month
+32.43%
6 Month
+4.48%
1 Year
+81.44%
2 Year
+324.37%
5 Year
+546.88%
10 Year
+54.43%
9 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03
Return on Equity (%) 12.06 -8.21 -85.92 -276.55 158.41
Return on Capital Employed (%) 12.00 5.25 -13.27 -12.04 -0.09 2.85 57.83 5.37 15.10
Return on Assets (%) 3.78 -2.38 -17.37 -19.43 -11.47 -12.44 22.85 -3.67 4.46

Balance Sheet View Details >>

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr.
Shh. Funds 531 583 542 256 20 -130 -287 -17 -56 134
Non Curr. Liab. 290 333 343 343 53 111 145 742 554 441
Curr. Liab. 598 748 832 929 1,277 1,303 1,423 355 513 439
Minority Int. 0
Equity & Liab. 1,419 1,665 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013
Non Curr. Assets 661 812 833 774 689 836 799 707 671 593
Curr. Assets 758 852 884 754 661 448 482 373 340 420
Misc. Exp. not W/O
Total Assets 1,419 1,665 1,716 1,528 1,350 1,284 1,281 1,080 1,012 1,013

Profit Loss View Details >>

Particulars 10 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2022-06 Rs. Cr. TTM
Net Sales 824 748 458 515 578 661 653 549 783 1,948
Other Income 4 2 3 4 34 5 30 11 10 11
Total Income 828 751 461 519 611 667 683 560 794 1,959
Total Expenditure -654 -653 -580 -612 -575 -605 -705 -495 -671 -1,838
PBIDT 174 97 -119 -92 36 61 -22 66 123 121
Interest -64 -97 -125 -157 -152 -184 -129 -71 -62 -60
Depreciation -25 -28 -39 -38 -37 -37 -33 -33 -33 -33
Taxation -26 -12 1 8 2 0 -2 0 4 4
Exceptional Items 455 13 13
PAT 58 -40 -282 -280 -151 -160 270 -38 45 46
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit 58 -40 -282 -280 -151 -160 270 -38 45 46
Adjusted EPS 5 -3 -23 -22 -12 -13 22 -3 3 3

Cash Flow View Details >>

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr.
Cash Fr. Operatn. 61 56 213 13 26 175 65 191 85 65
Cash Fr. Inv. -73 -123 -85 -3 -2 -8 -3 5 0 -26
Cash Fr. Finan. 19 55 -113 -27 -28 -105 -79 -208 -78 -41
Net Change 7 -12 15 -17 -5 62 -17 -13 8 -2
Cash & Cash Eqvt 20 8 24 7 5 67 50 37 45 43

Shareholding Pattern View Details >>

9 Qtrs 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%)
Promoter 54.80 54.80 54.73 54.67 49.21 48.88 44.24 44.89 44.86
Public 45.20 45.20 45.27 45.33 50.79 51.12 55.76 55.11 55.14
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 91.22 91.22 91.22 91.22 88.96 88.96 88.96 85.66 85.66

Announcements View Details >>

Tue, 16 Aug 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
We are submitting herewith copy of Newspaper cuttings with respect to the extract of the consolidated unaudited financial results for the quarter ended June 30 2022 published on Saturday August 13 2022 in the following Newspapers in compliance with Regulation 47(1)(b) of the SEBI (LODR) Regulations 2015:a. Business Standard (English)b. Kesari (Marathi) We request you to kindly take the above information on record.
Fri, 12 Aug 2022
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015
The Company has adopted the Revised Code of Conduct for prevention of Insider Trading policy which is available in the Investors section of the Companys website i.e. www.tilind.com .Kindly take the same on your record.
Thu, 11 Aug 2022
Results-Financial Results For Quarter Ended June 30 2022
The Board of Directors of the Company at its Meeting held today i.e. Thursday August 11 2022 has inter-alia considered and approved the following:1. Unaudited Financial Results (Consolidated and Standalone) of the Company for the quarter ended June 30 2022 along with the Limited Review Reports thereon submitted by M/s. Harshil Shah & Company Statutory Auditor of the Company and 2. Appointment of M/s. V. M. Kundaliya & Associates Company Secretaries as the Secretarial Auditor with effect from August 11 2022 for the financial year 2022-23;Details required under Regulation 30 of the SEBI (LODR) Regulations 2015 read with SEBI Circular No. CIR/CFD/CMD/4/2015 dated September 09 2015 is annexed as Annexure 1.The meeting of the Board commenced at 1.15 pm and concluded at 4.45 P.M.

Technical Scans View Details >>

Thu, 18 Aug 2022
Opening at High Opening at High
High Increase 3 Months High Increase 3 Months
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years
High Increase 5 Years High Increase 5 Years

Related Stocks View Details >>

Stock Name Market Cap(Rs. Cr.) LTP Chg %
United Spirits Ltd. 58,785.07 809.00 +0.3%
United Breweries Ltd. 45,132.64 1,706.95 +3.7%
Radico Khaitan Ltd. 12,893.50 964.55 +2.1%
Globus Spirits Ltd. 2,578.13 897.00 -0.2%
GM Breweries Ltd. 1,060.46 583.40 +1.8%
Associated Alcohols & Breweries Ltd. 799.46 440.80 +0.5%
Som Distilleries & Breweries Ltd. 676.77 96.45 +0.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2022-06 56.56 809.00 +0.3%
United Breweries Ltd. Consolidated 2022-06 90.87 1,706.95 +3.7%
Radico Khaitan Ltd. Consolidated 2022-06 48.78 964.55 +2.1%
Globus Spirits Ltd. Standalone 2022-06 15.27 897.00 -0.2%
GM Breweries Ltd. Standalone 2022-06 10.83 583.40 +1.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-06 12.48 440.80 +0.5%
Som Distilleries & Breweries Ltd. Consolidated 2022-06 23.75 96.45 +0.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
United Spirits Ltd. Consolidated 2022-06 11.27 809.00 +0.3%
United Breweries Ltd. Consolidated 2022-06 11.01 1,706.95 +3.7%
Radico Khaitan Ltd. Consolidated 2022-06 6.27 964.55 +2.1%
Globus Spirits Ltd. Standalone 2022-06 3.18 897.00 -0.2%
GM Breweries Ltd. Standalone 2022-06 1.75 583.40 +1.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-06 2.45 440.80 +0.5%
Som Distilleries & Breweries Ltd. Consolidated 2022-06 2.14 96.45 +0.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
United Spirits Ltd. Consolidated 2022-03 0.07 809.00 +0.3%
United Breweries Ltd. Consolidated 2022-03 0.00 1,706.95 +3.7%
Radico Khaitan Ltd. Consolidated 2021-03 0.15 964.55 +2.1%
Globus Spirits Ltd. Standalone 2021-03 0.31 897.00 -0.2%
GM Breweries Ltd. Standalone 2022-03 0.00 583.40 +1.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-03 0.01 440.80 +0.5%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 0.74 96.45 +0.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 17.88 809.00 +0.3%
United Breweries Ltd. Consolidated 2022-03 9.74 1,706.95 +3.7%
Radico Khaitan Ltd. Consolidated 2021-03 16.22 964.55 +2.1%
Globus Spirits Ltd. Standalone 2021-03 27.27 897.00 -0.2%
GM Breweries Ltd. Standalone 2022-03 17.04 583.40 +1.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-03 21.54 440.80 +0.5%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 -12.67 96.45 +0.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 17.88 809.00 +0.3%
United Breweries Ltd. Consolidated 2022-03 9.74 1,706.95 +3.7%
Radico Khaitan Ltd. Consolidated 2021-03 16.22 964.55 +2.1%
Globus Spirits Ltd. Standalone 2021-03 27.27 897.00 -0.2%
GM Breweries Ltd. Standalone 2022-03 17.04 583.40 +1.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-03 21.54 440.80 +0.5%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 -12.67 96.45 +0.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 9,712.40 809.00 +0.3%
United Breweries Ltd. Consolidated 2022-03 5,838.44 1,706.95 +3.7%
Radico Khaitan Ltd. Consolidated 2021-03 2,418.14 964.55 +2.1%
Globus Spirits Ltd. Standalone 2021-03 1,230.77 897.00 -0.2%
GM Breweries Ltd. Standalone 2022-03 458.46 583.40 +1.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-03 512.59 440.80 +0.5%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 287.57 96.45 +0.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
United Spirits Ltd. Consolidated 2022-03 810.60 809.00 +0.3%
United Breweries Ltd. Consolidated 2022-03 366.08 1,706.95 +3.7%
Radico Khaitan Ltd. Consolidated 2021-03 270.56 964.55 +2.1%
Globus Spirits Ltd. Standalone 2021-03 140.82 897.00 -0.2%
GM Breweries Ltd. Standalone 2022-03 93.36 583.40 +1.8%
Associated Alcohols & Breweries Ltd. Standalone 2022-03 60.81 440.80 +0.5%
Som Distilleries & Breweries Ltd. Consolidated 2021-03 -38.11 96.45 +0.8%

FAQ's On Tilaknagar Industries Ltd.

Can I Buy Tilaknagar Inds Shares now?

What is the Share Price of Tilaknagar Inds?

What is the Relative Strength Index (RSI) Value of Tilaknagar Inds?

What is the Market Capital (MCAP) of Tilaknagar Inds?

What are the key metrics to analyse Tilaknagar Inds?

What is the Price Performance of Tilaknagar Inds?